ACTIVE

MUSICOOL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

25,1 k €

-58.2% YoY

Gross margin

76,9 k €

-42.2% YoY

Equity

358,4 k €

+5.3% YoY

Workforce

0,5 ETP

-66.7% YoY

What does MUSICOOL do?

MUSICOOL is a Private limited company incorporated in 2004. Its main activity is: Wholesale of other household goods. Its registered office is in Binche. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.460.148

Incorporation

17/02/2004

Legal form

Private limited company

Registered office

Avenue Wanderpepen(BIN) 75
7130 Binche · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

30/06/2025

Average workforce

0,5 ETP

Activities (NACE)

46499Wholesale of other household goods· main 46499Wholesale of other household goods 47594Retail sale of furniture, lighting equipment and other household articles in specialised stores 47690Retail sale of cultural and recreation goods in specialised stores 51478Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	76,9 k €	-42.2%	133,1 k €	+27.4%	104,5 k €	+21.2%	86,2 k €	-3.7%	89,5 k €	+32.8%	67,4 k €	+25.9%	53,5 k €	+31.4%	40,7 k €	-6.7%	43,6 k €	-29.9%	62,3 k €	-15.7%	73,9 k €	+3.9%	71,1 k €	+10.7%	64,2 k €	-21.5%	81,8 k €	+135%	34,8 k €	-31.2%	50,6 k €	+3885%	-1,3 k €	+77.8%	-6 k €	-120%	30,2 k €
EBITDA	52,1 k €	-46.0%	96,4 k €	+11.1%	86,8 k €	+11.9%	77,6 k €	-5.6%	82,1 k €	+80.2%	45,6 k €	+126%	20,2 k €	+35.7%	14,8 k €	-61.5%	38,6 k €	-32.6%	57,3 k €	-21.3%	72,8 k €	+10.3%	66 k €	+4.2%	63,3 k €	-18.7%	77,9 k €	+131%	33,7 k €	-32.2%	49,7 k €	+2372%	-2,2 k €	+68.9%	-7 k €	-124%	29,3 k €
Operating result	36,7 k €	-53.2%	78,4 k €	+29.8%	60,4 k €	+16.3%	51,9 k €	-13.5%	60,1 k €	+135%	25,6 k €	+3088%	-856,3 €	+91.1%	-9,6 k €	-254%	6,2 k €	-74.3%	24,2 k €	-38.5%	39,4 k €	+37.3%	28,7 k €	-7.7%	31,1 k €	-41.8%	53,4 k €	+429%	10,1 k €	-61.8%	26,5 k €	+221%	-21,8 k €	-115%	-10,1 k €	-138%	26,7 k €
Net result	25,1 k €	-58.2%	59,9 k €	+40.2%	42,8 k €	+7.4%	39,8 k €	-18.5%	48,8 k €	+172%	18 k €	+274%	-10,4 k €	+49.5%	-20,5 k €	-229%	-6,2 k €	-171%	8,8 k €	-53.0%	18,8 k €	+79.7%	10,5 k €	-33.6%	15,8 k €	-60.1%	39,5 k €	+5621%	-715,5 €	-107%	10,8 k €	+133%	-33,2 k €	-277%	-8,8 k €	-135%	25,2 k €
Balance sheet
Equity	358,4 k €	+5.3%	340,5 k €	+17.4%	290,1 k €	+17.3%	247,3 k €	+19.2%	207,5 k €	+30.8%	158,7 k €	+12.8%	140,7 k €	-6.9%	151,1 k €	-11.9%	171,6 k €	-3.5%	177,8 k €	+5.2%	169 k €	+12.5%	150,1 k €	+7.5%	139,7 k €	+12.7%	123,9 k €	+46.8%	84,4 k €	-0.8%	85,1 k €	+14.6%	74,3 k €	-30.9%	107,4 k €	-7.6%	116,2 k €
Total assets	543,5 k €	+4.3%	521,2 k €	+2.5%	508,5 k €	+2.7%	495,1 k €	+7.6%	460,1 k €	+10.6%	416,1 k €	-1.5%	422,7 k €	-5.7%	448,1 k €	-11.6%	507 k €	-10.7%	567,6 k €	+0.0%	567,4 k €	-2.4%	581,1 k €	+10.5%	525,9 k €	+18.5%	443,8 k €	+2.8%	431,8 k €	-10.9%	484,6 k €	+14.4%	423,7 k €	+1.5%	417,4 k €	+118%	191,6 k €
Cash	46,3 k €	-4.1%	48,3 k €	+64.2%	29,4 k €	+60.0%	18,4 k €	-12.1%	20,9 k €	+365%	4,5 k €	+1119%	368,9 €	-78.7%	1,7 k €	-80.1%	8,7 k €	+103%	4,3 k €	-30.0%	6,1 k €	+46.7%	4,2 k €	-33.8%	6,3 k €	-73.9%	24,2 k €	+340%	5,5 k €	-74.2%	21,3 k €	+1021%	1,9 k €	-91.7%	23 k €	-6.3%	24,6 k €
Debts	178,7 k €	+1.1%	176,7 k €	-19.0%	218,3 k €	-10.5%	243,7 k €	-3.4%	252,2 k €	-1.5%	256,1 k €	-9.2%	282 k €	-5.1%	297,1 k €	-11.4%	335,4 k €	-13.9%	389,8 k €	-2.2%	398,5 k €	-7.5%	430,9 k €	+11.6%	386,2 k €	+20.7%	319,9 k €	-7.9%	347,4 k €	-13.0%	399,5 k €	+14.3%	349,4 k €	+12.7%	309,9 k €	+311%	75,3 k €
Other
Workforce	0,5 ETP	-66.7%	1,5 ETP	0.0%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Vanessa Marmai

Manager · since 01 octobre 2012

Active

Ended mandates

Fiorenzo Marmai

Manager · since 31 janvier 2004 · until 01 février 2017

Ended

Fiorenzo Marmai

Manager · since 31 janvier 2004

Ended

Fiorenzo Marmai

Manager · until 01 février 2017

Ended

Fiorenzo MARMAI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	16/01/2025	15/07/2023	26/07/2022	24/06/2021	01/07/2020
General meeting	10/10/2025	11/10/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	10/10/2025	16/01/2026	French	PDF
Abridged model	30/06/2024	11/10/2024	16/01/2025	French	PDF
Abridged model	31/12/2022	08/05/2023	15/07/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	01/07/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	24/05/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	26/05/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Vanessa Marmai

Manager · since 01 octobre 2012

Active

Ended mandates

Fiorenzo Marmai

Manager · since 31 janvier 2004 · until 01 février 2017

Ended

Fiorenzo Marmai

Manager · since 31 janvier 2004

Ended

Fiorenzo Marmai

Manager · until 01 février 2017

Ended

Fiorenzo MARMAI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates08/02/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office12/08/2009
SIEGE SOCIAL
PDF
Other24/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,1 k €↓
2024
Annual accounts 202459,9 k €↑
2022
Annual accounts 202242,8 k €↑
2021
Annual accounts 202139,8 k €↓
2020
Annual accounts 202048,8 k €↑
2019
Annual accounts 201918 k €↑
2018
Annual accounts 2018-10,4 k €↑
2017
Annual accounts 2017-20,5 k €↓
2016
Annual accounts 2016-6,2 k €↓
2015
Annual accounts 20158,8 k €↓
2014
Annual accounts 201418,8 k €↑
2013
Annual accounts 201310,5 k €↓
2012
Annual accounts 201215,8 k €↓
2011
Annual accounts 201139,5 k €↑
2010
Annual accounts 2010-715,5 €↓
2009
Annual accounts 200910,8 k €↑
2008
Annual accounts 2008-33,2 k €↓
2007
Annual accounts 2007-8,8 k €↓
2006
Annual accounts 200625,2 k €
17/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MUSICOOL

Overview

What does MUSICOOL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline