RAIL & SEA
0863.473.313 · rovalta.com · 23/09/2026
ACTIVE
RAIL & SEA
Financial year 2025 · closed on 31/12/2025
Net result
133,9 k €
+152.7% YoY
Gross margin
472,5 k €
+13.2% YoY
Equity
-128,4 k €
+51.1% YoY
Overview
What does RAIL & SEA do?
RAIL & SEA is a Public limited company incorporated in 2004. Its main activity is: Support activities for transportation. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.473.313
Incorporation
17/02/2004
Legal form
Public limited company
Registered office
Frankrijklei 126
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 226
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 472,5 k € | +13.2% | 417,4 k € | +16.3% | 358,9 k € | +22.0% | 294,2 k € | +75.6% | 167,6 k € | -59.7% | 416,1 k € | +55.8% | 267,1 k € | -38.5% | 434,2 k € | +45.9% | 297,7 k € | -15.5% | 352,2 k € | +21.7% | 289,3 k € | +2348% | -12,9 k € | +77.9% | -58,2 k € | +4.7% | -61,1 k € | -1038% | -5,4 k € | -104% | 137,4 k € | -46.1% | 254,9 k € | -16.9% | 306,6 k € | -25.9% | 414 k € | +117% | 190,9 k € |
| EBITDA | 200,9 k € | +165% | 75,9 k € | +215% | 24,1 k € | +315% | -11,2 k € | +91.2% | -126,8 k € | -202% | 123,9 k € | +686% | -21,1 k € | -114% | 152,6 k € | +612% | 21,4 k € | -71.9% | 76,2 k € | -45.0% | 138,6 k € | +226% | -110,3 k € | +40.4% | -185,1 k € | +7.5% | -200,2 k € | -16.4% | -172 k € | -1363% | 13,6 k € | -82.8% | 79,3 k € | -49.0% | 155,6 k € | -42.3% | 269,6 k € | +396% | 54,3 k € |
| Operating result | 200,4 k € | +167% | 75,2 k € | +221% | 23,4 k € | +302% | -11,6 k € | +90.9% | -127,4 k € | -203% | 123,4 k € | +654% | -22,3 k € | -115% | 147,1 k € | +823% | 15,9 k € | -78.8% | 75,3 k € | -45.3% | 137,7 k € | +225% | -110,3 k € | +40.4% | -185,1 k € | +7.6% | -200,3 k € | -13.7% | -176,1 k € | -2165% | 8,5 k € | -88.4% | 73,5 k € | -49.6% | 145,9 k € | -44.1% | 260,8 k € | +425% | 49,6 k € |
| Net result | 133,9 k € | +153% | 53 k € | +643% | 7,1 k € | +132% | -22,2 k € | +83.8% | -137,5 k € | -272% | 79,8 k € | +356% | -31,2 k € | -136% | 86,8 k € | +3029% | -3 k € | -108% | 36,8 k € | -71.2% | 128,1 k € | +208% | -118,1 k € | +38.7% | -192,7 k € | +4.6% | -201,9 k € | -10.7% | -182,3 k € | -4839% | 3,8 k € | -91.4% | 44,6 k € | -49.0% | 87,5 k € | -56.9% | 203 k € | +304% | 50,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -128,4 k € | +51.1% | -262,3 k € | +16.8% | -315,3 k € | +2.2% | -322,4 k € | -7.4% | -300,1 k € | -84.6% | -162,6 k € | +32.9% | -242,4 k € | -14.7% | -211,2 k € | +29.1% | -298 k € | -1.0% | -295,1 k € | +11.1% | -331,9 k € | +27.8% | -459,9 k € | -34.5% | -341,9 k € | -129% | -149,2 k € | -383% | 52,7 k € | -77.6% | 235,1 k € | +1.7% | 231,2 k € | +23.9% | 186,6 k € | +88.3% | 99,1 k € | +195% | -103,9 k € |
| Total assets | 900,9 k € | +59.6% | 564,4 k € | +66.3% | 339,5 k € | -51.1% | 694,4 k € | +84.7% | 375,9 k € | -48.5% | 729,7 k € | +33.8% | 545,2 k € | -29.6% | 774,3 k € | +90.4% | 406,7 k € | +9.5% | 371,6 k € | -45.8% | 685,6 k € | +131% | 296,5 k € | +41.2% | 210,1 k € | +73.3% | 121,2 k € | -50.7% | 245,9 k € | -47.6% | 469,8 k € | -29.9% | 670 k € | -9.5% | 740,2 k € | -33.7% | 1,1 M € | +6.1% | 1,1 M € |
| Cash | 519,2 k € | +67.5% | 310 k € | +261% | 85,9 k € | -56.1% | 195,6 k € | +68.8% | 115,9 k € | -63.3% | 315,6 k € | +95.7% | 161,3 k € | -54.7% | 355,8 k € | +219% | 111,6 k € | -20.2% | 140 k € | -6.9% | 150,4 k € | +264% | 41,3 k € | +33.6% | 30,9 k € | -4.2% | 32,3 k € | +8.7% | 29,7 k € | -87.8% | 244 k € | -8.6% | 267 k € | -1.4% | 270,7 k € | +0.1% | 270,4 k € | +295% | 68,4 k € |
| Debts | 1 M € | +24.5% | 826,7 k € | +26.3% | 654,7 k € | -35.6% | 1 M € | +50.4% | 676,1 k € | -24.2% | 892,3 k € | +13.3% | 787,6 k € | -20.1% | 985,5 k € | +39.8% | 704,7 k € | +5.7% | 666,6 k € | -34.2% | 1 M € | +36.3% | 743,9 k € | +37.9% | 539,3 k € | +108% | 259,1 k € | +42.4% | 181,9 k € | -18.6% | 223,3 k € | -47.7% | 427,4 k € | -21.1% | 541,4 k € | -40.9% | 916,3 k € | -8.5% | 1 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -3.2% | 3,1 ETP | +34.8% | 2,3 ETP | +27.8% | 1,8 ETP | -25.0% | 2,4 ETP | -14.3% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | 0.0% | 2,8 ETP | -6.7% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 05/08/2025 | 17/09/2024 | 26/04/2024 | 31/08/2022 | 31/08/2021 |
| General meeting | 28/05/2026 | 27/05/2025 | 28/05/2024 | 30/05/2023 | 31/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 28/05/2026 | 31/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/05/2025 | 05/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/05/2024 | 17/09/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/05/2023 | 26/04/2024 | Dutch | |
| Abridged model | 31/12/2021 | 31/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 25/05/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/08/2020 | 05/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/05/2019 | 25/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/05/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 31/05/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/03/2014 | 28/03/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/05/2011 | 28/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/05/2010 | 29/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/05/2009 | 28/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/05/2008 | 07/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/05/2007 | 25/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 24 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office04/08/2026MAATSCHAPPELIJKE ZETEL
- Mandates03/12/2025STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Registered office13/02/2018MAATSCHAPPELIJKE ZETEL
- Mandates28/09/2016ONTSLAGEN - BENOEMINGEN
- Mandates31/07/2008ONTSLAGEN - BENOEMINGEN
- Mandates15/07/2008ONTSLAGEN - BENOEMINGEN
- Mandates06/09/2005ONTSLAGEN - BENOEMINGEN
- Other24/02/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025133,9 k €↑
- 2024Annual accounts 202453 k €↑
- 2023Annual accounts 20237,1 k €↑
- 2022Annual accounts 2022-22,2 k €↑
- 2021Annual accounts 2021-137,5 k €↓
- 2020Annual accounts 202079,8 k €↑
- 2019Annual accounts 2019-31,2 k €↓
- 2018Annual accounts 201886,8 k €↑
- 2017Annual accounts 2017-3 k €↓
- 2016Annual accounts 201636,8 k €↓
- 2015Annual accounts 2015128,1 k €↑
- 2014Annual accounts 2014-118,1 k €↑
- 2013Annual accounts 2013-192,7 k €↑
- 2012Annual accounts 2012-201,9 k €↓
- 2011Annual accounts 2011-182,3 k €↓
- 2010Annual accounts 20103,8 k €↓
- 2009Annual accounts 200944,6 k €↓
- 2008Annual accounts 200887,5 k €↓
- 2007Annual accounts 2007203 k €↑
- 2006Annual accounts 200650,2 k €
- 17/02/2004IncorporationPublic limited company