ACTIVE

BRICO RABAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

264 k €

+141.2% YoY

Gross margin

1,1 M €

+17.2% YoY

Equity

522 k €

+43.0% YoY

Workforce

20,0 ETP

What does BRICO RABAT do?

BRICO RABAT is a Public limited company incorporated in 2004. Its main activity is: Wholesale of mining, construction and civil engineering machinery. Its registered office is in Molenbeek-Saint-Jean. It employs on average 20,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.485.585

Incorporation

17/02/2004

Legal form

Public limited company

Registered office

Rue Piers 61/69
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2025

Average workforce

20,0 ETP

Activities (NACE)

46630Wholesale of mining, construction and civil engineering machinery· main 46630Wholesale of mining, construction and civil engineering machinery 47521Retail sale of hardware, paints and glass in specialised stores 47521Retail sale of hardware, paints and glass in specialised stores 51820Air transport 52461Warehousing and support activities for transportation

Joint committees (2)

14904
201

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,1 M €	+17.2%	955,4 k €	+7.3%	890,3 k €	+12.4%	791,9 k €	+14.6%	690,9 k €	+7.4%	643,1 k €	-0.9%	649,3 k €	-7.9%	704,7 k €	+3.6%	680,1 k €	-11.6%	769,4 k €	+18.8%	647,6 k €	+38.2%	468,6 k €	-0.6%	471,5 k €	-19.0%	582,2 k €	+6.1%	548,7 k €	+24.7%	439,8 k €	-3.8%	457,2 k €
EBITDA	336 k €	+76.5%	190,4 k €	+33.1%	143 k €	-3.5%	148,2 k €	+38.2%	107,2 k €	+9.8%	97,7 k €	+66.3%	58,7 k €	-59.1%	143,7 k €	+77.2%	81,1 k €	-48.6%	157,8 k €	+596%	22,7 k €	+153%	-42,6 k €	-35.5%	-31,5 k €	-126%	122,6 k €	+21.5%	100,9 k €	+5138%	1,9 k €	-97.3%	70,1 k €
Operating result	290,6 k €	+100%	145,3 k €	+38.3%	105 k €	-2.9%	108,1 k €	+40.8%	76,8 k €	+21.3%	63,3 k €	+182%	22,4 k €	-79.2%	107,9 k €	+179%	38,6 k €	-66.4%	114,9 k €	+585%	-23,7 k €	+72.9%	-87,5 k €	-7.3%	-81,5 k €	-201%	80,4 k €	+28.0%	62,8 k €	+269%	-37,1 k €	-248%	25 k €
Net result	264 k €	+141%	109,5 k €	+38.3%	79,1 k €	+19.0%	66,5 k €	+31.0%	50,8 k €	+58.8%	32 k €	+197%	10,8 k €	-84.9%	71,5 k €	+98.3%	36,1 k €	-66.6%	107,9 k €	+525%	-25,4 k €	+72.3%	-91,8 k €	-77.3%	-51,8 k €	-202%	50,8 k €	+5.0%	48,4 k €	+216%	-41,6 k €	-324%	18,5 k €
Balance sheet
Equity	522 k €	+43.0%	365,1 k €	+7.0%	341,3 k €	-9.3%	376,5 k €	-11.3%	424,3 k €	+13.6%	373,5 k €	+9.4%	341,5 k €	+3.3%	330,7 k €	+27.6%	259,2 k €	+16.2%	223,2 k €	+93.7%	115,2 k €	-18.1%	140,7 k €	-39.5%	232,4 k €	-18.2%	284,2 k €	+21.8%	233,4 k €	+26.1%	185,1 k €	-18.3%	226,6 k €
Total assets	1,4 M €	-4.7%	1,5 M €	+0.5%	1,5 M €	-8.5%	1,6 M €	+3.8%	1,6 M €	+17.7%	1,3 M €	-0.1%	1,3 M €	-7.5%	1,5 M €	-3.2%	1,5 M €	-4.4%	1,6 M €	+9.5%	1,4 M €	+12.9%	1,3 M €	-7.3%	1,4 M €	-13.2%	1,6 M €	-4.6%	1,7 M €	+27.9%	1,3 M €	-9.7%	1,4 M €
Cash	262,4 k €	+45.2%	180,7 k €	+7.5%	168,2 k €	+0.5%	167,3 k €	+4.0%	160,9 k €	+36.1%	118,2 k €	+26.2%	93,7 k €	+13.1%	82,8 k €	-63.1%	224,6 k €	+35.1%	166,3 k €	+57.8%	105,4 k €	+15.3%	91,4 k €	-16.7%	109,7 k €	-30.2%	157 k €	-27.0%	215,2 k €	+107%	103,8 k €	-27.3%	142,8 k €
Debts	914,4 k €	-19.9%	1,1 M €	-1.4%	1,2 M €	-8.3%	1,3 M €	+9.3%	1,2 M €	+19.3%	967,9 k €	-3.3%	1 M €	-10.6%	1,1 M €	-4.4%	1,2 M €	-7.6%	1,3 M €	-3.6%	1,3 M €	+16.8%	1,1 M €	-0.8%	1,1 M €	-12.0%	1,3 M €	-8.9%	1,4 M €	+28.2%	1,1 M €	-8.1%	1,2 M €
Other
Workforce	20,0 ETP		–		–		–		13,9 ETP		–		–		–		15,7 ETP	-5.4%	16,6 ETP	-1.8%	16,9 ETP	+20.7%	14,0 ETP	+0.7%	13,9 ETP	+6.9%	13,0 ETP	+1.6%	12,8 ETP	-5.2%	13,5 ETP	+19.5%	11,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Jamal AKODAD

Managing director

Active

Ended mandates

Jamal AKODAD

Managing director · since 20 novembre 2014

Ended

M'Hamed AZAHAF

Director · since 20 novembre 2014

Ended

Mohamed ACHKIF

Managing director · since 31 décembre 2006

Ended

Jamal AKODA

Managing director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	05/08/2025	17/12/2024	05/10/2023	29/08/2022	30/08/2021
General meeting	01/06/2026	02/06/2025	13/12/2024	02/10/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	13/12/2024	17/12/2024	French	PDF
Abridged model	31/12/2022	02/10/2023	05/10/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	25/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	28/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

Jamal AKODAD

Managing director

Active

Ended mandates

Jamal AKODAD

Managing director · since 20 novembre 2014

Ended

M'Hamed AZAHAF

Director · since 20 novembre 2014

Ended

Mohamed ACHKIF

Managing director · since 31 décembre 2006

Ended

Jamal AKODA

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office16/05/2023
SIEGE SOCIAL - ASSEMBLEE GENERALE
PDF
Mandates26/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates04/12/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other29/05/2007
DIVERS
PDF
Mandates15/03/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/07/2004
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025264 k €↑
2024
Annual accounts 2024109,5 k €↑
2023
Annual accounts 202379,1 k €↑
2022
Annual accounts 202266,5 k €↑
2021
Annual accounts 202150,8 k €↑
2020
Annual accounts 202032 k €↑
2019
Annual accounts 201910,8 k €↓
2018
Annual accounts 201871,5 k €↑
2017
Annual accounts 201736,1 k €↓
2016
Annual accounts 2016107,9 k €↑
2015
Annual accounts 2015-25,4 k €↑
2014
Annual accounts 2014-91,8 k €↓
2013
Annual accounts 2013-51,8 k €↓
2012
Annual accounts 201250,8 k €↑
2011
Annual accounts 201148,4 k €↑
2010
Annual accounts 2010-41,6 k €↓
2009
Annual accounts 200918,5 k €
17/02/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRICO RABAT

Overview

What does BRICO RABAT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline