ACTIVE

RIHON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-2,1 k €

+81.9% YoY

Gross margin

227 k €

+4.7% YoY

Equity

119,2 k €

-2.1% YoY

Workforce

4,9 ETP

-9.3% YoY

What does RIHON do?

RIHON is a Private limited company incorporated in 2004. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Wanze. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.562.195

Incorporation

20/02/2004

Legal form

Private limited company

Registered office

Rue Louis Fontaine(ANT) 12 box 1
4520 Wanze · WallonieSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2024

Average workforce

4,9 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 55302Camping grounds, recreational vehicle parks and trailer parks 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 47540Retail sale of electrical household appliances in specialised stores+2

Joint committees (3)

Signals

Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	227 k €	+4.7%	216,8 k €	-7.7%	234,8 k €	-18.8%	289,2 k €	+6.4%	271,9 k €	+38.0%	197 k €	-6.7%	211,1 k €	-6.4%	225,5 k €	-12.3%	257,2 k €	+39.6%	184,3 k €	+1.4%	181,7 k €	-26.8%	248,3 k €	-17.4%	300,7 k €	-8.7%	329,3 k €	-4.6%	345,1 k €	+1.7%	339,5 k €	+4.7%	324,4 k €	+5.5%	307,3 k €	-3.7%	319,2 k €
EBITDA	46,1 k €	+42.7%	32,3 k €	-47.9%	62 k €	-49.1%	121,9 k €	-10.8%	136,7 k €	+141%	56,6 k €	-0.8%	57,1 k €	+6.3%	53,7 k €	-5.1%	56,6 k €	+6089%	915 €	+115%	-6 k €	-118%	33,6 k €	-72.6%	122,5 k €	+18.0%	103,9 k €	-6.4%	110,9 k €	+28.2%	86,6 k €	-5.5%	91,6 k €	-20.2%	114,8 k €	-23.6%	150,4 k €
Operating result	10,2 k €	+8219%	123,2 €	-99.7%	37,3 k €	-61.9%	97,8 k €	-14.4%	114,4 k €	+1471%	7,3 k €	-12.8%	8,3 k €	+1179%	-773,5 €	-108%	9,1 k €	+114%	-64,7 k €	-85.7%	-34,9 k €	-1463%	2,6 k €	-97.1%	88,1 k €	+35.6%	65 k €	-14.8%	76,3 k €	+189%	26,4 k €	-39.4%	43,6 k €	+218%	13,7 k €	-77.2%	60,1 k €
Net result	-2,1 k €	+81.9%	-11,7 k €	-169%	17 k €	-66.4%	50,4 k €	-46.6%	94,4 k €	+6383%	-1,5 k €	+78.7%	-7 k €	-167%	10,5 k €	+379%	-3,8 k €	+95.0%	-75,4 k €	-65.7%	-45,5 k €	-497%	11,5 k €	-77.6%	51,1 k €	+7.1%	47,7 k €	+1.2%	47,2 k €	+1875%	2,4 k €	-93.0%	34,3 k €	+796%	-4,9 k €	-116%	30 k €
Balance sheet
Equity	119,2 k €	-2.1%	121,7 k €	-8.8%	133,5 k €	+14.6%	116,5 k €	-37.0%	184,9 k €	+104%	90,5 k €	-1.6%	92 k €	-7.1%	99 k €	+11.9%	88,5 k €	-4.1%	92,3 k €	-45.0%	167,7 k €	-21.3%	213,2 k €	-0.8%	215 k €	+31.2%	163,9 k €	+41.1%	116,2 k €	+23.6%	94 k €	-19.4%	116,6 k €	-5.6%	123,5 k €	-3.8%	128,4 k €
Total assets	507,7 k €	+3.2%	492,1 k €	-6.8%	528,1 k €	-18.3%	646,5 k €	+19.2%	542,3 k €	+4.2%	520,6 k €	-3.9%	541,5 k €	-7.5%	585,5 k €	-6.3%	624,6 k €	-4.1%	651,3 k €	+24.8%	521,9 k €	-10.9%	585,8 k €	+4.3%	561,8 k €	-3.9%	584,7 k €	+25.6%	465,5 k €	+3.8%	448,5 k €	-1.8%	456,9 k €	+8.6%	420,7 k €	-4.7%	441,3 k €
Cash	48,6 k €	-84.4%	312,3 k €	-6.6%	334,3 k €	-25.8%	450,6 k €	+33.0%	338,7 k €	+35.1%	250,7 k €	-19.5%	311,3 k €	+10.7%	281,1 k €	-15.6%	333 k €	+1.7%	327,6 k €	-13.2%	377,2 k €	+25.1%	301,6 k €	-25.1%	402,4 k €	+3.6%	388,5 k €	+26.6%	307 k €	+3.3%	297,2 k €	+8.1%	274,9 k €	+513%	44,8 k €	+8.0%	41,5 k €
Debts	219,6 k €	+8.9%	201,6 k €	-9.2%	222,1 k €	-38.2%	359,7 k €	+91.6%	187,7 k €	-28.0%	260,7 k €	-6.7%	279,4 k €	-11.5%	315,7 k €	-13.3%	363,9 k €	-5.6%	385,4 k €	+115%	179,1 k €	-8.9%	196,6 k €	+10.6%	177,7 k €	-29.4%	251,8 k €	+12.1%	224,5 k €	-17.8%	273,3 k €	-8.4%	298,5 k €	+0.5%	296,9 k €	-4.8%	311,9 k €
Other
Workforce	4,9 ETP	-9.3%	5,4 ETP	+12.5%	4,8 ETP		–		3,6 ETP	-12.2%	4,1 ETP	0.0%	4,1 ETP	-6.8%	4,4 ETP	-10.2%	4,9 ETP	-3.9%	5,1 ETP	+2.0%	5,0 ETP	-3.8%	5,2 ETP	-25.7%	7,0 ETP	-7.9%	7,6 ETP	+15.2%	6,6 ETP	+3.1%	6,4 ETP	-8.6%	7,0 ETP	+2.9%	6,8 ETP	+41.7%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Fredéric Rihon

Managing director

Active

Ended mandates

Fredéric Rihon

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	31/10/2024	08/01/2024	13/12/2022	21/03/2022	18/12/2020
General meeting	04/06/2025	05/06/2024	31/10/2023	01/06/2022	02/06/2021	03/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	04/06/2025	09/02/2026	French	PDF
Abridged model	31/12/2023	05/06/2024	31/10/2024	French	PDF
Abridged model	31/12/2022	31/10/2023	08/01/2024	French	PDF
Abridged model	31/12/2021	01/06/2022	13/12/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	21/03/2022	French	PDF
Abridged model	31/12/2019	03/06/2020	18/12/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	05/02/2020	French	PDF
Abridged model	31/12/2017	30/06/2018	28/11/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/11/2018	French	PDF
Abridged model	31/12/2015	30/06/2016	28/11/2018	French	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/11/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	28/10/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Fredéric Rihon

Managing director

Active

Ended mandates

Fredéric Rihon

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/04/2014
CAPITAL, ACTIONS
PDF
Mandates07/11/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2005
DEMISSIONS, NOMINATIONS
PDF
Other27/02/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-2,1 k €↑
2023
Annual accounts 2023-11,7 k €↓
2022
Annual accounts 202217 k €↓
2021
Annual accounts 202150,4 k €↓
2020
Annual accounts 202094,4 k €↑
2019
Annual accounts 2019-1,5 k €↑
2018
Annual accounts 2018-7 k €↓
2017
Annual accounts 201710,5 k €↑
2016
Annual accounts 2016-3,8 k €↑
2015
Annual accounts 2015-75,4 k €↓
2014
Annual accounts 2014-45,5 k €↓
2013
Annual accounts 201311,5 k €↓
2012
Annual accounts 201251,1 k €↑
2011
Annual accounts 201147,7 k €↑
2010
Annual accounts 201047,2 k €↑
2009
Annual accounts 20092,4 k €↓
2008
Annual accounts 200834,3 k €↑
2007
Annual accounts 2007-4,9 k €↓
2006
Annual accounts 200630 k €
20/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RIHON

Overview

What does RIHON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline