ACTIVE

EPIFIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

55,5 M €

+11.1% YoY

Equity

304,3 M €

-7.5% YoY

What does EPIFIN do?

EPIFIN is a Public limited company incorporated in 2004. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.578.132

Incorporation

20/02/2004

Legal form

Public limited company

Registered office

Mediaplein 1
2018 Antwerpen · FlandreSee on map

Contributed capital

3 000 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2006
Income statement
EBITDA	-43,3 k €	+43.2%	-76,3 k €	+29.3%	-107,9 k €	-158%	-41,8 k €	-17.7%	-35,5 k €	-14.4%	-31 k €	+4.7%	-32,6 k €	+30.5%	-46,9 k €	-72.6%	-27,2 k €	+38.5%	-44,2 k €	-74.5%	-25,3 k €	-14.0%	-22,2 k €	-50.0%	-14,8 k €	+22.5%	-19,1 k €	-19.7%	-15,9 k €	+44.5%	-28,7 k €
Operating result	-43,3 k €	+43.2%	-76,3 k €	+29.3%	-107,9 k €	-158%	-41,8 k €	-17.7%	-35,5 k €	-14.4%	-31 k €	+4.7%	-32,6 k €	+30.5%	-46,9 k €	-72.6%	-27,2 k €	+38.5%	-44,2 k €	-74.5%	-25,3 k €	-14.0%	-22,2 k €	-50.0%	-14,8 k €	+22.5%	-19,1 k €	-19.7%	-15,9 k €	+44.5%	-28,7 k €
Net result	55,5 M €	+11.1%	50 M €	-42.2%	86,4 M €	-2.7%	88,8 M €	+88.7%	47 M €	+5.3%	44,7 M €	-6.8%	47,9 M €	+9.1%	43,9 M €	+63.9%	26,8 M €	+2.4%	26,2 M €	+26.6%	20,7 M €	-22.2%	26,6 M €	+26.1%	21,1 M €	+39.6%	15,1 M €	-9.4%	16,7 M €	+144%	6,8 M €
Balance sheet
Equity	304,3 M €	-7.5%	328,8 M €	+4.8%	313,8 M €	+26.8%	247,5 M €	+13.1%	218,8 M €	-3.7%	227,1 M €	+3.0%	220,4 M €	+7.3%	205,5 M €	+4.6%	196,6 M €	-1.6%	199,8 M €	+3.0%	193,9 M €	+3.0%	188,3 M €	-4.0%	196,2 M €	+12.0%	175,1 M €	-12.0%	199 M €	+2.2%	194,8 M €
Total assets	384,3 M €	+5.6%	363,8 M €	+8.1%	336,4 M €	+5.3%	319,6 M €	+12.6%	283,9 M €	+5.9%	268,2 M €	+5.8%	253,5 M €	+5.3%	240,8 M €	+7.5%	224,1 M €	-1.6%	227,7 M €	+1.6%	224,1 M €	+2.6%	218,5 M €	-0.3%	219 M €	+6.6%	205,4 M €	-4.1%	214,2 M €	+9.9%	194,9 M €
Cash	15,6 M €	+26.1%	12,4 M €	+2930%	409,1 k €	-89.0%	3,7 M €	-53.4%	8 M €	+293%	2 M €	-58.2%	4,9 M €	-25.6%	6,5 M €	+199%	2,2 M €	-61.7%	5,7 M €	+61.6%	3,5 M €	+13.0%	3,1 M €	-64.0%	8,7 M €	+86.7%	4,7 M €	+492%	785,9 k €	+1.5%	774,5 k €
Debts	80 M €	+128%	35 M €	+55.2%	22,6 M €	-68.7%	72,1 M €	+10.7%	65,1 M €	+58.5%	41,1 M €	+24.2%	33,1 M €	-6.3%	35,3 M €	+28.3%	27,5 M €	-1.4%	27,9 M €	-7.1%	30 M €	+0.1%	30 M €	+33.3%	22,5 M €	-25.0%	30 M €	+100.0%	15 M €	+16896%	88,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 26 ended

Active mandates

Caroline Van Thillo

Director · since 22 mai 2021 · until 28 mai 2027

Active

Christian Van Thillo

Managing director · since 22 mai 2021 · until 28 mai 2027

Active

Christophe Convent

Director · since 22 mai 2021 · until 28 mai 2027

Active

Emmanuel Van Thillo

Director · since 22 mai 2021 · until 28 mai 2027

Active

Ludwig Criel

Director · since 22 mai 2021 · until 28 mai 2027

Active

Ended mandates

Caroline Van Thillo

Director · since 22 mai 2015 · until 22 mai 2021

Ended

Caroline Van Thillo

Director · since 22 mai 2015 · until 28 mai 2021

Ended

Christian Van Thillo

Managing director · since 22 mai 2015 · until 22 mai 2021

Ended

Christian VAN THILLO

Managing director · since 22 mai 2015 · until 28 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
1889 Antwerp● Active	0781.806.835
22 Capitall● Active	1013.107.194
22 Construct● Active	0758.922.456
22 Estate● Active	1002.200.931
22 Invest● Active	0741.573.908
A & D II● Active	0436.801.391
A place● Active	1012.246.369
Arenberg24● Active	0792.712.209
BINOFIN● Active	1010.960.724
Bredestraat SPV● Active	1037.354.226
CIM - GROUP● Active	0435.995.006
DEPA NASSEN● Active	0835.923.729
DPG FAMILY FOUNDATION● Active	1011.648.533
DPG Media● Active	0432.306.234
DPG Media Group● Active	0440.653.281
FastFine Belgium● Active	0763.799.873
Gesu● Active	0727.415.767
GOMMA● Active	0892.019.720
Independer.be● Active	0741.664.275
Klapdorp Estate● Active	0791.282.052

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Consolidated accounts
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	10/06/2025	24/05/2024	26/05/2023	30/05/2022	24/06/2021
General meeting	30/06/2026	03/06/2025	24/05/2024	26/05/2023	27/05/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	01/07/2026	Dutch	PDF
Full model	31/12/2024	03/06/2025	10/06/2025	Dutch	PDF
Consolidated accounts	31/12/2024	03/06/2025	16/06/2025	Dutch	PDF
Full model	31/12/2023	24/05/2024	24/05/2024	Dutch	PDF
Consolidated accounts	31/12/2023	24/05/2024	26/05/2024	Dutch	PDF
Full model	31/12/2022	26/05/2023	26/05/2023	Dutch	PDF
Consolidated accounts	31/12/2022	15/12/2023	26/12/2023	Dutch	PDF
Full model	31/12/2021	27/05/2022	30/05/2022	Dutch	PDF
Consolidated accounts	31/12/2021	—	31/05/2022	Dutch	PDF
Full model	31/12/2020	22/05/2021	28/05/2021	Dutch	PDF
Consolidated accounts	31/12/2020	11/06/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	22/05/2020	09/07/2020	Dutch	PDF
Consolidated accounts	31/12/2019	22/05/2020	13/07/2020	Dutch	PDF
Full model	31/12/2018	24/05/2019	21/06/2019	Dutch	PDF
Consolidated accounts	31/12/2018	24/05/2019	21/06/2019	Dutch	PDF
Full model	31/12/2017	25/05/2018	22/06/2018	Dutch	PDF
Consolidated accounts	31/12/2017	25/05/2018	04/07/2018	Dutch	PDF
Full model	31/12/2016	26/05/2017	12/07/2017	Dutch	PDF
Consolidated accounts	31/12/2016	26/05/2017	12/07/2017	Dutch	PDF
Full model	31/12/2015	27/05/2016	10/06/2016	Dutch	PDF
Consolidated accounts	31/12/2015	27/05/2016	10/06/2016	Dutch	PDF
Full model	31/12/2014	22/05/2015	09/06/2015	Dutch	PDF
Consolidated accounts	31/12/2014	22/05/2015	09/06/2015	Dutch	PDF
Full model	31/12/2013	23/05/2014	17/06/2014	Dutch	PDF

View all 39 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 26 ended

Active mandates

Caroline Van Thillo

Director · since 22 mai 2021 · until 28 mai 2027

Active

Christian Van Thillo

Managing director · since 22 mai 2021 · until 28 mai 2027

Active

Christophe Convent

Director · since 22 mai 2021 · until 28 mai 2027

Active

Emmanuel Van Thillo

Director · since 22 mai 2021 · until 28 mai 2027

Active

Ludwig Criel

Director · since 22 mai 2021 · until 28 mai 2027

Active

Ended mandates

Caroline Van Thillo

Director · since 22 mai 2015 · until 22 mai 2021

Ended

Caroline Van Thillo

Director · since 22 mai 2015 · until 28 mai 2021

Ended

Christian Van Thillo

Managing director · since 22 mai 2015 · until 22 mai 2021

Ended

Christian VAN THILLO

Managing director · since 22 mai 2015 · until 28 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other09/01/2026
DOEL
PDF
Registered office03/07/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/10/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other05/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Mandates23/06/2022
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202555,5 M €↑
2024
Annual accounts 202450 M €↓
24/05/2024
nominationMieke Van Leeuwe — commissaris
2023
Annual accounts 202386,4 M €↓
21/12/2023
nominationBV PwC Bedrijfsrevisoren — Commissaris
2022
Annual accounts 202288,8 M €↑
27/05/2022
nominationKurt Gappoen — commissaris
2021
Annual accounts 202147 M €↑
2018
Annual accounts 201844,7 M €↓
2017
Annual accounts 201747,9 M €↑
2016
Annual accounts 201643,9 M €↑
2015
Annual accounts 201526,8 M €↑
2014
Annual accounts 201426,2 M €↑
2013
Annual accounts 201320,7 M €↓
2012
Annual accounts 201226,6 M €↑
2011
Annual accounts 201121,1 M €↑
2010
Annual accounts 201015,1 M €↓
2009
Annual accounts 200916,7 M €↑
2006
Annual accounts 20066,8 M €
20/02/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPIFIN

Overview

What does EPIFIN do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline