ACTIVE

OINOS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

11,2 k €

+287.7% YoY

Gross margin

144,6 k €

-7.6% YoY

Equity

427,8 k €

+2.7% YoY

What does OINOS do?

OINOS is a Private limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Overijse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.628.810

Incorporation

24/02/2004

Legal form

Private limited company

Registered office

Waversesteenweg 149
3090 Overijse · FlandreSee on map

Contributed capital

240 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.66199Other activities auxiliary to financial services, except insurance and pension funding 66199Other activities auxiliary to financial services, except insurance and pension funding 68201Rental and operating of own or leased real estate+1

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	144,6 k €	-7.6%	156,5 k €	-49.3%	308,7 k €	+141%	127,9 k €	+30.5%	98 k €	-53.6%	211,2 k €	+67.2%	126,3 k €	+34.4%	94 k €	+149%	37,7 k €	-6.8%	40,5 k €	-3.7%	42 k €	-60.9%	107,6 k €	-32.7%	159,9 k €	+31.2%	121,9 k €	-33.7%	183,9 k €	+32.4%	138,9 k €	-37.2%	221,4 k €	+36.2%	162,5 k €
EBITDA	138,2 k €	-7.8%	150 k €	-50.3%	302 k €	+144%	123,5 k €	+30.1%	95 k €	-53.8%	205,6 k €	+67.6%	122,7 k €	+35.6%	90,5 k €	+168%	33,7 k €	-3.5%	34,9 k €	-63.1%	94,8 k €	-2.1%	96,8 k €	-36.2%	151,8 k €	+40.0%	108,4 k €	-34.1%	164,4 k €	+28.8%	127,7 k €	-39.8%	212,2 k €	+46.4%	144,9 k €
Operating result	57,7 k €	+61.2%	35,8 k €	-84.6%	233,2 k €	+357%	51 k €	+213%	16,3 k €	-87.2%	127,8 k €	+121%	57,8 k €	+104%	28,4 k €	+222%	-23,3 k €	+24.3%	-30,7 k €	-234%	22,9 k €	-22.8%	29,6 k €	-64.6%	83,7 k €	+121%	37,9 k €	-59.8%	94,3 k €	+136%	40 k €	-43.7%	71,1 k €	-32.4%	105,2 k €
Net result	11,2 k €	+288%	-6 k €	-103%	170,7 k €	+695%	21,5 k €	+324%	-9,6 k €	-110%	92,4 k €	+361%	20,1 k €	+372%	-7,4 k €	+84.3%	-46,9 k €	+9.1%	-51,6 k €	-10.3%	-46,8 k €	-20.8%	-38,7 k €	-187%	44,3 k €	+226%	-35,1 k €	-309%	16,8 k €	+147%	-36 k €	-536%	8,3 k €	-81.2%	43,9 k €
Balance sheet
Equity	427,8 k €	+2.7%	416,7 k €	-1.4%	422,6 k €	+67.8%	251,9 k €	+9.3%	230,4 k €	-4.0%	240 k €	+62.6%	147,6 k €	+15.7%	127,5 k €	-5.5%	134,9 k €	-25.8%	181,8 k €	-22.1%	233,4 k €	-16.7%	280,2 k €	-12.1%	319 k €	+16.1%	274,6 k €	-11.3%	309,7 k €	-1.1%	313,1 k €	-10.3%	349,1 k €	+2.4%	340,8 k €
Total assets	2,2 M €	+32.5%	1,7 M €	+18.3%	1,4 M €	+4.0%	1,4 M €	-4.9%	1,4 M €	-7.8%	1,6 M €	+3.7%	1,5 M €	+0.4%	1,5 M €	-5.7%	1,6 M €	-2.8%	1,6 M €	-1.0%	1,6 M €	-1.7%	1,7 M €	+5.8%	1,6 M €	-8.6%	1,7 M €	-5.4%	1,8 M €	+6.0%	1,7 M €	+4.2%	1,7 M €	+38.2%	1,2 M €
Cash	228 k €	+10183%	2,2 k €	-50.3%	4,5 k €	-79.5%	21,7 k €	+3537%	597,8 €	+902%	59,7 €	-70.8%	204,7 €	-74.0%	786,3 €		–		1,2 k €	+12.6%	1,1 k €	-73.2%	4,1 k €	+2317%	171,2 €	+137%	72,2 €		–		374 €	-91.7%	4,5 k €	+2457%	176,1 €
Debts	1,8 M €	+42.3%	1,3 M €	+26.7%	997,1 k €	-10.4%	1,1 M €	-7.7%	1,2 M €	-8.5%	1,3 M €	-2.8%	1,4 M €	-1.1%	1,4 M €	-5.7%	1,5 M €	+0.3%	1,4 M €	+5.2%	1,4 M €	+5.4%	1,3 M €	+10.9%	1,2 M €	-12.8%	1,3 M €	-3.5%	1,4 M €	+4.0%	1,3 M €	+7.3%	1,3 M €	+55.1%	807,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

ALEXANDRE VANDEKERCKHOVE

Director

Active

MARIE VAN DE WOUWER

Director

Active

Ended mandates

Marie Van Den Wouwer

Manager · since 03 novembre 2008

Ended

Alexandre Vandekerckhove

Manager

Ended

Marie Van de Wouwer

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ALMACAP● Active	1032.835.115

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	04/02/2025	15/08/2023	29/08/2022	31/08/2021	06/10/2020
General meeting	29/12/2025	31/01/2025	06/03/2023	17/08/2022	02/08/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/12/2025	28/01/2026	Dutch	PDF
Micro model	30/06/2024	31/01/2025	04/02/2025	Dutch	PDF
Micro model	31/12/2022	06/03/2023	15/08/2023	Dutch	PDF
Micro model	31/12/2021	17/08/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	02/08/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	06/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	13/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/03/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/03/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	04/03/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/03/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	08/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	27/04/2009	19/05/2009	Dutch	PDF
Abridged model	31/12/2007	03/03/2008	31/03/2008	Dutch	PDF
Abridged model	31/12/2006	30/03/2007	20/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

ALEXANDRE VANDEKERCKHOVE

Director

Active

MARIE VAN DE WOUWER

Director

Active

Ended mandates

Marie Van Den Wouwer

Manager · since 03 novembre 2008

Ended

Alexandre Vandekerckhove

Manager

Ended

Marie Van de Wouwer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates28/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/01/2007
KAPITAAL - AANDELEN
PDF
Registered office28/10/2005
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares28/09/2005
KAPITAAL - AANDELEN
PDF
Other04/10/2004
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/03/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,2 k €↑
2024
Annual accounts 2024-6 k €↓
2022
Annual accounts 2022170,7 k €↑
2021
Annual accounts 202121,5 k €↑
2020
Annual accounts 2020-9,6 k €↓
2019
Annual accounts 201992,4 k €↑
2018
Annual accounts 201820,1 k €↑
2017
Annual accounts 2017-7,4 k €↑
2016
Annual accounts 2016-46,9 k €↑
2015
Annual accounts 2015-51,6 k €↓
2014
Annual accounts 2014-46,8 k €↓
2013
Annual accounts 2013-38,7 k €↓
2012
Annual accounts 201244,3 k €↑
2011
Annual accounts 2011-35,1 k €↓
2010
Annual accounts 201016,8 k €↑
2009
Annual accounts 2009-36 k €↓
2008
Annual accounts 20088,3 k €↓
2007
Annual accounts 200743,9 k €
24/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OINOS

Overview

What does OINOS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline