MARI-DEVA
0863.651.871 · rovalta.com · 21/09/2026
ACTIVE
MARI-DEVA
Financial year 2025 · closed on 31/12/2025
Net result
5,7 k €
-69.7% YoY
Gross margin
149,2 k €
-18.3% YoY
Equity
-15,5 k €
+26.8% YoY
Overview
What does MARI-DEVA do?
MARI-DEVA is a Private limited company incorporated in 2004. Its registered office is in Blankenberge.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.651.871
Incorporation
25/02/2004
Legal form
Private limited company
Registered office
Molenstraat 26-28
8370 Blankenberge · FlandreSee on map
8370 Blankenberge · FlandreSee on map
Contributed capital
68 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 149,2 k € | -18.3% | 182,7 k € | -2.9% | 188,1 k € | -2.9% | 193,8 k € | -6.6% | 207,4 k € | +15.7% | 179,2 k € | -14.0% | 208,3 k € | +1.0% | 206,3 k € | -6.2% | 219,9 k € | +635% | -41,1 k € | -123% | 175,1 k € | +18.6% | 147,6 k € | +16.5% | 126,7 k € | -20.3% | 158,9 k € | +10.9% | 143,2 k € | +29.5% | 110,6 k € | +11.3% | 99,4 k € | +42.8% | 69,6 k € | -3.1% | 71,9 k € | -15.5% | 85,1 k € |
| EBITDA | 69,4 k € | -14.9% | 81,5 k € | +81.8% | 44,8 k € | +24.4% | 36,0 k € | -64.5% | 101,4 k € | +8.9% | 93,0 k € | +118% | 42,6 k € | -21.3% | 54,1 k € | -35.1% | 83,5 k € | +198% | -85,6 k € | -1062% | -7,4 k € | -146% | 16,0 k € | -25.5% | 21,5 k € | -52.3% | 45,1 k € | +9.3% | 41,3 k € | +338% | 9,4 k € | -60.5% | 23,9 k € | +53.3% | 15,6 k € | -51.2% | 31,9 k € | +27.8% | 25,0 k € |
| Operating result | 18,0 k € | -42.2% | 31,1 k € | +689% | -5,3 k € | +58.4% | -12,7 k € | -125% | 50,9 k € | +15.1% | 44,2 k € | +583% | -9,1 k € | -359% | 3,5 k € | -90.5% | 37,4 k € | +141% | -91,0 k € | -513% | -14,8 k € | -351% | 5,9 k € | +389% | -2,0 k € | -109% | 22,1 k € | +22.1% | 18,1 k € | +226% | -14,3 k € | -599% | 2,9 k € | +121% | -13,9 k € | -546% | 3,1 k € | +200% | -3,1 k € |
| Net result | 5,7 k € | -69.7% | 18,7 k € | +191% | -20,5 k € | +16.7% | -24,6 k € | -161% | 40,6 k € | +25.1% | 32,5 k € | +250% | -21,6 k € | -122% | -9,7 k € | -144% | 22,2 k € | +123% | -97,9 k € | -498% | -16,4 k € | -218% | 13,8 k € | +264% | -8,4 k € | -115% | 55,5 k € | +301% | 13,9 k € | +171% | -19,6 k € | -1308% | -1,4 k € | +92.0% | -17,5 k € | -421% | 5,5 k € | +164% | -8,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -15,5 k € | +26.8% | -21,2 k € | +46.9% | -39,9 k € | -105% | -19,4 k € | -475% | 5,2 k € | +115% | -35,4 k € | +47.8% | -67,9 k € | -46.6% | -46,3 k € | -26.6% | -36,6 k € | +37.8% | -58,8 k € | -250% | 39,1 k € | -29.5% | 55,5 k € | +33.2% | 41,6 k € | -16.8% | 50,1 k € | +1018% | -5,5 k € | +71.8% | -19,3 k € | +61.2% | -49,7 k € | -2.9% | -48,4 k € | -56.6% | -30,9 k € | +15.0% | -36,3 k € |
| Total assets | 498,8 k € | -7.3% | 537,8 k € | -10.2% | 598,8 k € | -8.0% | 651,1 k € | -3.8% | 677,0 k € | +0.5% | 673,6 k € | -1.5% | 683,9 k € | -4.5% | 716,4 k € | -6.8% | 768,7 k € | +8.6% | 707,8 k € | +798% | 78,8 k € | -8.1% | 85,7 k € | +2.1% | 84,0 k € | -31.7% | 122,9 k € | +39.0% | 88,4 k € | -17.3% | 106,9 k € | +20.4% | 88,8 k € | +52.1% | 58,4 k € | -25.3% | 78,2 k € | -18.6% | 96,1 k € |
| Cash | 16,2 k € | +43.4% | 11,3 k € | +6.2% | 10,6 k € | -51.0% | 21,6 k € | -72.8% | 79,6 k € | +70.8% | 46,6 k € | +484% | 8,0 k € | -17.2% | 9,6 k € | -75.2% | 38,9 k € | +17.1% | 33,2 k € | -2.4% | 34,0 k € | -18.3% | 41,7 k € | +24.7% | 33,4 k € | -45.6% | 61,5 k € | +477% | 10,6 k € | +95.2% | 5,5 k € | -22.9% | 7,1 k € | -49.0% | 13,9 k € | +89.3% | 7,3 k € | +122% | 3,3 k € |
| Debts | 514,3 k € | -7.8% | 558,0 k € | -12.6% | 638,7 k € | -4.7% | 670,5 k € | -0.2% | 671,7 k € | -5.2% | 708,6 k € | -5.7% | 751,6 k € | -1.5% | 762,7 k € | -5.2% | 804,2 k € | +5.0% | 766,2 k € | +1925% | 37,8 k € | +25.1% | 30,3 k € | -28.5% | 42,3 k € | -41.9% | 72,8 k € | -22.3% | 93,8 k € | -25.7% | 126,2 k € | -8.9% | 138,6 k € | +29.9% | 106,7 k € | -2.1% | 109,0 k € | -17.6% | 132,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 8,1 ETP | -60.3% | 20,4 ETP | +108% | 9,8 ETP | +92.2% | 5,1 ETP | -3.8% | 5,3 ETP | +17.8% | 4,5 ETP | +40.6% | 3,2 ETP | -8.6% | 3,5 ETP | +6.1% | 3,3 ETP | -28.3% | 4,6 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Mark Dewachter
ActiveRia Vandenbussche
ActiveEnded mandates
Mark Dewachter
EndedRia Vandenbussche
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0683.735.281 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 04/07/2025 | 28/06/2024 | 22/06/2023 | 14/07/2022 | 29/06/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 17/06/2026 | 25/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 18/06/2025 | 04/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 19/06/2024 | 28/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 21/06/2023 | 22/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 15/06/2022 | 14/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 16/06/2021 | 29/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/07/2020 | 26/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 12/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/07/2018 | 29/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 21/06/2017 | 04/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 30/12/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 13/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 15/06/2011 | 11/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 16/06/2010 | 09/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 17/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 18/06/2008 | 20/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 20/06/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Mark Dewachter
ActiveRia Vandenbussche
ActiveEnded mandates
Mark Dewachter
EndedRia Vandenbussche
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/09/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office21/12/2016MAATSCHAPPELIJKE ZETEL
- Registered office30/03/2016MAATSCHAPPELIJKE ZETEL
- Capital / shares22/03/2010KAPITAAL - AANDELEN
- Other03/03/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,7 k €↓
- 2024Annual accounts 202418,7 k €↑
- 2023Annual accounts 2023-20,5 k €↑
- 2022Annual accounts 2022-24,6 k €↓
- 2021Annual accounts 202140,6 k €↑
- 2020Annual accounts 202032,5 k €↑
- 2019Annual accounts 2019-21,6 k €↓
- 2018Annual accounts 2018-9,7 k €↓
- 2017Annual accounts 201722,2 k €↑
- 2016Annual accounts 2016-97,9 k €↓
- 2015Annual accounts 2015-16,4 k €↓
- 2014Annual accounts 201413,8 k €↑
- 2013Annual accounts 2013-8,4 k €↓
- 2012Annual accounts 201255,5 k €↑
- 2011Annual accounts 201113,9 k €↑
- 2010Annual accounts 2010-19,6 k €↓
- 2009Annual accounts 2009-1,4 k €↑
- 2008Annual accounts 2008-17,5 k €↓
- 2007Annual accounts 20075,5 k €↑
- 2006Annual accounts 2006-8,5 k €
- 25/02/2004IncorporationPrivate limited company