ACTIVE

EMPRO

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

-2,1 M €

-12831.0% YoY

Revenue

66,9 k €

-5.0% YoY

Equity

167,2 k €

-92.5% YoY

What does EMPRO do?

EMPRO is a Public limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Beringen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.665.234

Incorporation

25/02/2004

Legal form

Public limited company

Registered office

Tervantstraat 21
3583 Beringen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2023

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2022		2021		2020		2019		2018		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	66,9 k €	-5.0%	70,4 k €	-2.0%	71,8 k €	-6.4%	76,7 k €	+12.3%	68,3 k €	-7.1%	73,5 k €	-8.1%	80 k €	+64.1%	48,8 k €	-41.5%	83,4 k €	+75.1%	47,6 k €	-9.3%	52,5 k €	0.0%	52,5 k €	0.0%	52,5 k €	-7.4%	56,7 k €
EBITDA	57,5 k €	-10.7%	64,4 k €	-3.6%	66,8 k €	-5.3%	70,5 k €	+10.8%	63,7 k €	-38.2%	103 k €	+36.5%	75,5 k €	+94.5%	38,8 k €	-50.6%	78,6 k €	+78.3%	44,1 k €	-10.4%	49,2 k €	-3.7%	51,1 k €	+1.7%	50,2 k €	-7.5%	54,3 k €
Operating result	18,9 k €	-44.4%	34 k €	-6.6%	36,4 k €	-9.3%	40,1 k €	-1.8%	40,8 k €	-43.7%	72,6 k €	+61.1%	45 k €	+308%	11 k €	-81.2%	58,6 k €	+32.9%	44,1 k €	-10.4%	49,2 k €	-3.7%	51,1 k €	+1.7%	50,2 k €	-7.5%	54,3 k €
Net result	-2,1 M €	-12831%	16,3 k €	-2.7%	16,7 k €	+377%	3,5 k €	+117%	-20,4 k €	-155%	37,5 k €	+1951%	1,8 k €	+16.6%	1,6 k €	+6.5%	1,5 k €	-42.2%	2,5 k €	-45.3%	4,7 k €	-5.2%	4,9 k €	+157%	1,9 k €	-57.2%	4,5 k €
Balance sheet
Equity	167,2 k €	-92.5%	2,2 M €	+0.7%	2,2 M €	+0.8%	2,2 M €	+0.2%	2,2 M €	-0.9%	2,2 M €	+99.1%	1,1 M €	+0.2%	1,1 M €	+0.1%	1,1 M €	+0.1%	1,1 M €	+0.2%	1,1 M €	+0.4%	1,1 M €	+0.4%	1,1 M €	+0.2%	1,1 M €
Total assets	330,9 k €	-86.4%	2,4 M €	-0.9%	2,5 M €	-0.7%	2,5 M €	-2.3%	2,5 M €	-1.5%	2,6 M €	-3.8%	2,7 M €	-4.8%	2,8 M €	-16.5%	3,4 M €	+3.7%	3,2 M €	+36.2%	2,4 M €	-0.2%	2,4 M €	+2.2%	2,3 M €	+2.4%	2,3 M €
Cash	93,9 k €	+424%	17,9 k €	-74.8%	71,1 k €	+94.5%	36,6 k €	-51.8%	75,9 k €	+32.7%	57,2 k €	+28.0%	44,7 k €	-30.7%	64,5 k €	+11.5%	57,8 k €	+99.7%	29 k €	+295%	7,3 k €	-44.7%	13,3 k €	-10.7%	14,9 k €	+13.4%	13,1 k €
Debts	161,7 k €	-16.1%	192,8 k €	-16.8%	231,8 k €	-13.1%	266,7 k €	-18.9%	328,7 k €	-4.9%	345,7 k €	-77.7%	1,6 M €	-8.0%	1,7 M €	-24.7%	2,2 M €	+5.6%	2,1 M €	+68.6%	1,3 M €	+1.9%	1,2 M €	+3.0%	1,2 M €	+4.5%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 25 ended

Active mandates

EMMA INTERNATIONAL HOLDING BV

Managing director · since 18 août 2023 · until 18 août 2029

Represented by Cristian Slegers

Active

Ended mandates

JAO BEHEER BV

Director · since 01 juin 2021 · until 01 juin 2027

Represented by JOHANNES OOSTERINK

Ended

WIM MARIËN

Director · since 27 septembre 2019 · until 01 décembre 2019 · 0871.927.753

Represented by WIM MARIËN

Ended

WIM MARIËN

Director · since 27 septembre 2019 · until 27 septembre 2023 · 0871.927.753

Represented by Wim Marien

Ended

WIM MARIËN

Director · since 27 septembre 2019 · until 27 septembre 2023 · 0871.927.753

Represented by WIM MARIËN

Ended

At this address

Other companies at this address

Company	CBE no.
SOPRODAL● Bankrupt	0434.843.575

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/01/2019	01/01/2018
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	9 months	12 months
Filing date	16/10/2025	21/08/2023	30/04/2022	30/04/2021	07/04/2020	24/07/2019
General meeting	10/10/2025	18/08/2023	29/04/2022	28/04/2021	31/03/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2023	10/10/2025	16/10/2025	Dutch	PDF
Full model	30/09/2022	18/08/2023	21/08/2023	Dutch	PDF
Full model	30/09/2021	29/04/2022	30/04/2022	Dutch	PDF
Full model	30/09/2020	28/04/2021	30/04/2021	Dutch	PDF
Full model	30/09/2019	31/03/2020	07/04/2020	Dutch	PDF
Full model	31/12/2018	30/06/2019	24/07/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	31/08/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	03/06/2016	22/08/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	10/08/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	29/08/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	12/08/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	18/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	30/08/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Full model	31/12/2008	05/06/2009	27/08/2009	Dutch	PDF
Full model	31/12/2007	06/06/2008	26/06/2008	Dutch	PDF
Full model	31/12/2006	01/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 25 ended

Active mandates

EMMA INTERNATIONAL HOLDING BV

Managing director · since 18 août 2023 · until 18 août 2029

Represented by Cristian Slegers

Active

Ended mandates

JAO BEHEER BV

Director · since 01 juin 2021 · until 01 juin 2027

Represented by JOHANNES OOSTERINK

Ended

WIM MARIËN

Director · since 27 septembre 2019 · until 01 décembre 2019 · 0871.927.753

Represented by WIM MARIËN

Ended

WIM MARIËN

Director · since 27 septembre 2019 · until 27 septembre 2023 · 0871.927.753

Represented by Wim Marien

Ended

WIM MARIËN

Director · since 27 septembre 2019 · until 27 septembre 2023 · 0871.927.753

Represented by WIM MARIËN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/04/2022
KAPITAAL - AANDELEN
PDF
Mandates01/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other16/10/2019
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates25/03/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-2,1 M €↓
2022
Annual accounts 202216,3 k €↓
2021
Annual accounts 202116,7 k €↑
2020
Annual accounts 20203,5 k €↑
2019
Annual accounts 2019-20,4 k €↓
2018
Annual accounts 201837,5 k €↑
2013
Annual accounts 20131,8 k €↑
2012
Annual accounts 20121,6 k €↑
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 20102,5 k €↓
2009
Annual accounts 20094,7 k €↓
2008
Annual accounts 20084,9 k €↑
2007
Annual accounts 20071,9 k €↓
2006
Annual accounts 20064,5 k €
25/02/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EMPRO

Overview

What does EMPRO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline