ACTIVE

Arendsoog

Export PDF

Financial year 2025 · closed on 30/11/2025

Net result

-89,6 k €

-13301.7% YoY

Gross margin

533 k €

-21.8% YoY

Equity

-48 k €

-215.2% YoY

Workforce

6,9 ETP

-17.9% YoY

What does Arendsoog do?

Arendsoog is a Public limited company incorporated in 2004. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Gent. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.665.927

Incorporation

25/02/2004

Legal form

Public limited company

Registered office

Wijmenstraat 21 box C
9030 Gent · FlandreSee on map

Contributed capital

400 000,00 €

Latest accounts

30/11/2025

Average workforce

6,9 ETP

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities 92114Gambling and betting activities

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	533 k €	-21.8%	681,8 k €	-6.6%	730,3 k €	+5.6%	691,7 k €	+45.3%	476,2 k €	+31.4%	362,2 k €	-28.4%	506,1 k €	-30.1%	724,4 k €	+59.7%	453,4 k €	+12.6%	402,7 k €	-29.5%	570,9 k €	-12.8%	654,5 k €	+32.0%	496 k €	+74.6%	284,1 k €	+17.9%	241 k €	+116%	111,4 k €	+150%	44,6 k €	+121%	20,2 k €
EBITDA	43,1 k €	-64.2%	120,3 k €	+232%	36,3 k €	-56.6%	83,5 k €	+21.1%	69 k €	+18.6%	58,1 k €	-64.1%	162,2 k €	+1643%	-10,5 k €	-106%	184,2 k €	+201%	61,3 k €	-58.7%	148,2 k €	+9.5%	135,3 k €	-12.8%	155,1 k €	+41.4%	109,7 k €	-17.6%	133,1 k €	+262%	36,8 k €	-9.3%	40,5 k €	+105%	19,7 k €
Operating result	-52,9 k €	-250%	35,3 k €	+231%	-27 k €	-166%	41,1 k €	-4.4%	43 k €	+6.8%	40,3 k €	-61.5%	104,6 k €	+140%	-261,8 k €	-2761%	9,8 k €	+109%	-108,6 k €	-761%	-12,6 k €	-167%	18,9 k €	-32.3%	27,9 k €	+30.4%	21,4 k €	-71.9%	76,2 k €	+593%	-15,5 k €	-8.4%	-14,3 k €	-207%	-4,7 k €
Net result	-89,6 k €	-13302%	679,1 €	+101%	-54,8 k €	-325%	24,4 k €	-27.0%	33,4 k €	+4.2%	32,1 k €	-66.3%	95,2 k €	+132%	-299,1 k €	-6732%	-4,4 k €	+96.7%	-130,8 k €	-202%	-43,4 k €	-694%	-5,5 k €	-79.9%	-3 k €	+61.0%	-7,8 k €	-118%	44,5 k €	+291%	-23,3 k €	+0.9%	-23,5 k €	-194%	-8 k €
Balance sheet
Equity	-48 k €	-215%	41,7 k €	+1.7%	41 k €	-57.2%	95,8 k €	+34.1%	71,4 k €	+87.8%	38 k €	+536%	6 k €	+107%	-89,2 k €	-249%	59,9 k €	-6.8%	64,2 k €	+808%	7,1 k €	-86.0%	50,5 k €	-9.8%	55,9 k €	-5.2%	59 k €	-11.7%	66,7 k €	+200%	22,3 k €	-51.2%	45,6 k €	-34.0%	69,1 k €
Total assets	728,1 k €	-9.2%	801,7 k €	+6.0%	756,5 k €	+3.6%	730,2 k €	+12.5%	649 k €	+57.8%	411,3 k €	+0.0%	411,1 k €	-11.1%	462,3 k €	-45.4%	846,3 k €	-15.9%	1 M €	+5.4%	953,7 k €	+27.3%	749 k €	+16.0%	645,8 k €	+19.0%	542,4 k €	-5.2%	571,9 k €	+50.7%	379,6 k €	+8.3%	350,6 k €	+1.2%	346,2 k €
Cash	32,8 k €	-32.3%	48,5 k €	-37.5%	77,7 k €	+120%	35,3 k €	+31.4%	26,8 k €	-38.4%	43,6 k €	-2.0%	44,4 k €	-14.0%	51,7 k €	+51.3%	34,2 k €	+62.4%	21 k €	+212%	6,7 k €	-51.7%	13,9 k €	-77.2%	61,1 k €	+257%	17,1 k €	-25.5%	23 k €	+177%	8,3 k €	-43.4%	14,7 k €	-70.4%	49,5 k €
Debts	775,3 k €	+2.1%	759,2 k €	+6.3%	714,4 k €	+13.5%	629,6 k €	+13.2%	556,4 k €	+55.7%	357,4 k €	-6.4%	382 k €	-23.7%	500,4 k €	-34.3%	761,5 k €	-17.0%	917,6 k €	+2.5%	895,6 k €	+30.2%	687,8 k €	+18.8%	578,8 k €	+21.0%	478,3 k €	-4.2%	499,3 k €	+39.8%	357,3 k €	+17.2%	304,7 k €	+10.0%	277,1 k €
Other
Workforce	6,9 ETP	-17.9%	8,4 ETP	-28.8%	11,8 ETP	+1.7%	11,6 ETP	+39.8%	8,3 ETP	+1.2%	8,2 ETP	+7.9%	7,6 ETP	-10.6%	8,5 ETP	+34.9%	6,3 ETP	-18.2%	7,7 ETP	-24.5%	10,2 ETP	-8.9%	11,2 ETP	+38.3%	8,1 ETP	+92.9%	4,2 ETP	+50.0%	2,8 ETP	+47.4%	1,9 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 22 ended

Active mandates

Out Of The Box

Director · since 05 mars 2021 · until 05 mars 2027 · 0880.949.743

Represented by Yves Lejaeghere

Active

SMEDIA

Managing director · since 05 mars 2021 · until 05 mars 2027 · 0452.080.475

Represented by Johan Smekens

Active

Ended mandates

Nestor Erard

Director · since 02 mai 2022 · until 07 mai 2028 · 0870.806.216

Represented by Kristiaan Erard

Ended

Kristiaan Erard

Director · since 05 mars 2021 · until 02 mai 2022

Ended

Kristiaan Erard

Director · since 05 mars 2021 · until 05 mars 2027

Ended

Kris Erard

Director · since 07 août 2018 · until 05 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ANSOMAT● Active	0457.934.030
BART DESMIDT● Active	0474.690.284
Ganda - Dent● Active	0441.999.603
HALLEZ PRODUCTIES● Active	0466.564.357
MAKE UP YOUR BRAND● Active	0811.546.936
MEET HET● Active	0568.587.274

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/12/2024	01/12/2023	01/12/2022	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	30/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/09/2026	07/05/2025	04/06/2024	05/06/2023	31/05/2022	11/05/2021
General meeting	03/05/2026	04/05/2025	05/05/2024	07/05/2023	02/05/2022	02/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/11/2025	03/05/2026	09/09/2026	Dutch	PDF
Abridged model	30/11/2024	04/05/2025	07/05/2025	Dutch	PDF
Abridged model	30/11/2023	05/05/2024	04/06/2024	Dutch	PDF
Abridged model	30/11/2022	07/05/2023	05/06/2023	Dutch	PDF
Abridged model	30/11/2021	02/05/2022	31/05/2022	Dutch	PDF
Abridged model	30/11/2020	02/05/2021	11/05/2021	Dutch	PDF
Abridged model	30/11/2019	14/02/2020	18/02/2020	Dutch	PDF
Abridged model	30/11/2018	05/05/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	07/08/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/08/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/08/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/08/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/07/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/09/2009	29/10/2009	Dutch	PDF
Abridged model	31/12/2007	04/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	06/05/2007	20/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/11/2025 · 2 active · 22 ended

Active mandates

Out Of The Box

Director · since 05 mars 2021 · until 05 mars 2027 · 0880.949.743

Represented by Yves Lejaeghere

Active

SMEDIA

Managing director · since 05 mars 2021 · until 05 mars 2027 · 0452.080.475

Represented by Johan Smekens

Active

Ended mandates

Nestor Erard

Director · since 02 mai 2022 · until 07 mai 2028 · 0870.806.216

Represented by Kristiaan Erard

Ended

Kristiaan Erard

Director · since 05 mars 2021 · until 02 mai 2022

Ended

Kristiaan Erard

Director · since 05 mars 2021 · until 05 mars 2027

Ended

Kris Erard

Director · since 07 août 2018 · until 05 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/01/2018
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2015
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares17/02/2015
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-89,6 k €↓
2024
Annual accounts 2024679,1 €↑
2023
Annual accounts 2023-54,8 k €↓
2022
Annual accounts 202224,4 k €↓
2021
Annual accounts 202133,4 k €↑
2020
Annual accounts 202032,1 k €↓
2019
Annual accounts 201995,2 k €↑
2018
Annual accounts 2018-299,1 k €↓
2016
Annual accounts 2016-4,4 k €↑
2015
Annual accounts 2015-130,8 k €↓
2014
Annual accounts 2014-43,4 k €↓
2013
Annual accounts 2013-5,5 k €↓
2012
Annual accounts 2012-3 k €↑
2011
Annual accounts 2011-7,8 k €↓
2010
Annual accounts 201044,5 k €↑
2009
Annual accounts 2009-23,3 k €↑
2008
Annual accounts 2008-23,5 k €↓
2007
Annual accounts 2007-8 k €
25/02/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Arendsoog

Overview

What does Arendsoog do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline