ACTIVE

FMC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-2,1 k €

-194.4% YoY

Gross margin

244 k €

+102.6% YoY

Equity

249 k €

-0.8% YoY

What does FMC do?

FMC is a Private limited company incorporated in 2004. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.699.183

Incorporation

27/02/2004

Legal form

Private limited company

Registered office

Ganzendreef 6
2900 Schoten · FlandreSee on map

Contributed capital

60 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 74122Specialised design activities

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	244 k €	+103%	120,4 k €	-26.8%	164,6 k €	-3.8%	171 k €	+6.6%	160,4 k €	-6.6%	171,8 k €	+5.5%	162,9 k €	+4.3%	156,2 k €	+1.1%	154,6 k €	+2.7%	150,5 k €	+51.0%	99,7 k €	+150%	39,9 k €	-24.8%	53,1 k €	+63.7%	32,4 k €	+2.4%	31,7 k €	-0.6%	31,9 k €	+24.2%	25,7 k €	+3.2%	24,8 k €	+51.5%	16,4 k €
EBITDA	50,8 k €	+10.0%	46,2 k €	-1.3%	46,8 k €	-27.8%	64,8 k €	+6.2%	61 k €	-33.0%	91 k €	+30.9%	69,5 k €	-15.3%	82,1 k €	+37.4%	59,7 k €	+1.8%	58,7 k €	+35.0%	43,5 k €	+73.6%	25 k €	-51.0%	51,1 k €	+72.4%	29,7 k €	+3.0%	28,8 k €	-3.1%	29,7 k €	+24.7%	23,8 k €	+4.6%	22,8 k €	+48.2%	15,4 k €
Operating result	15,2 k €	+10.0%	13,8 k €	-3.7%	14,3 k €	-42.7%	25 k €	+0.4%	24,9 k €	-50.9%	50,6 k €	+24.1%	40,8 k €	-24.2%	53,8 k €	+42.4%	37,8 k €	+0.5%	37,6 k €	+81.8%	20,7 k €	+126%	9,1 k €	+229%	2,8 k €	-82.9%	16,2 k €	-6.2%	17,3 k €	-3.8%	17,9 k €	-0.5%	18 k €	+1.3%	17,8 k €	+68.5%	10,6 k €
Net result	-2,1 k €	-194%	-699,8 €	-3892%	-17,5 €	-100%	4,5 k €	-63.4%	12,3 k €	-58.4%	29,6 k €	+48.7%	19,9 k €	-24.7%	26,4 k €	+92.1%	13,8 k €	-12.7%	15,8 k €	+745%	1,9 k €	-95.9%	45,4 k €	+44238%	102,4 €	-98.7%	7,7 k €	+27.7%	6 k €	+235%	1,8 k €	+426%	340,1 €	-95.6%	7,7 k €	+5079%	148,2 €
Balance sheet
Equity	249 k €	-0.8%	251,1 k €	-0.3%	251,8 k €	-0.0%	251,8 k €	+1.5%	248,1 k €	+5.2%	235,8 k €	+9.6%	215,1 k €	+8.0%	199,3 k €	+7.8%	184,8 k €	+8.0%	171,1 k €	+103%	84,2 k €	+6.5%	79 k €	-32.8%	117,6 k €	+251%	33,5 k €	+0.5%	33,3 k €	+47.5%	22,6 k €	+8.6%	20,8 k €	+1.7%	20,5 k €	+60.0%	12,8 k €
Total assets	532,9 k €	-2.7%	547,8 k €	-4.1%	570,9 k €	-6.4%	610 k €	-3.8%	634,4 k €	+1.2%	627,1 k €	-2.1%	640,6 k €	-0.2%	642,1 k €	-7.3%	692,4 k €	-0.1%	693,3 k €	+4.6%	662,6 k €	+9.3%	606,3 k €	+13.8%	532,8 k €	+211%	171,2 k €	-7.3%	184,6 k €	-0.4%	185,5 k €	-1.2%	187,8 k €	+10.5%	170 k €	-0.2%	170,3 k €
Cash	3,2 k €	-80.5%	16,6 k €	+1024%	1,5 k €	-71.0%	5,1 k €	-85.5%	35 k €	+48.8%	23,5 k €	+218%	7,4 k €	+131%	3,2 k €	-70.3%	10,8 k €	+779%	1,2 k €	-2.0%	1,3 k €	+2.2%	1,2 k €	-53.4%	2,6 k €	-84.7%	17,2 k €	+590%	2,5 k €	-25.7%	3,3 k €	+440%	620,3 €	-59.7%	1,5 k €	-31.5%	2,2 k €
Debts	274,5 k €	-0.6%	276,1 k €	-7.2%	297,4 k €	-10.3%	331,4 k €	-9.4%	365,8 k €	-1.7%	372,3 k €	-8.1%	405,2 k €	-3.8%	421,4 k €	-13.8%	488,7 k €	-2.7%	502,2 k €	-4.9%	528,1 k €	+4.6%	504,7 k €	+21.6%	415 k €	+207%	135,2 k €	-10.7%	151,3 k €	-7.1%	162,9 k €	-2.5%	166,9 k €	+11.7%	149,5 k €	-4.8%	157 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	+100%	1,0 ETP		–		–		–		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Johan De Keulenaer

Director

Active

Ended mandates

Johan De Keulenaer

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/11/2025	12/10/2024	18/12/2023	28/10/2022	31/10/2021	31/12/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	01/11/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	12/10/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	18/12/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	28/10/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	31/10/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	31/12/2020	Dutch	PDF
Micro model	31/12/2018	28/10/2019	18/11/2019	Dutch	PDF
Micro model	31/12/2017	28/10/2019	18/11/2019	Dutch	PDF
Micro model	31/12/2016	02/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	16/11/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	10/02/2015	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	04/02/2014	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	31/12/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	30/11/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	14/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Johan De Keulenaer

Director

Active

Ended mandates

Johan De Keulenaer

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/01/2016
KAPITAAL - AANDELEN
PDF
Registered office20/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office02/02/2006
MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/03/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-2,1 k €↓
2023
Annual accounts 2023-699,8 €↓
2022
Annual accounts 2022-17,5 €↓
2021
Annual accounts 20214,5 k €↓
2020
Annual accounts 202012,3 k €↓
2019
Annual accounts 201929,6 k €↑
2018
Annual accounts 201819,9 k €↓
2017
Annual accounts 201726,4 k €↑
2016
Annual accounts 201613,8 k €↓
2015
Annual accounts 201515,8 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 201345,4 k €↑
2012
Annual accounts 2012102,4 €↓
2011
Annual accounts 20117,7 k €↑
2010
Annual accounts 20106 k €↑
2009
Annual accounts 20091,8 k €↑
2008
Annual accounts 2008340,1 €↓
2007
Annual accounts 20077,7 k €↑
2006
Annual accounts 2006148,2 €
27/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FMC

Overview

What does FMC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline