ACTIVE

AUBE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,6 k €

+58.9% YoY

Gross margin

17,1 k €

-28.0% YoY

Equity

973 k €

+0.8% YoY

What does AUBE do?

AUBE is a Private limited company incorporated in 2004. Its main activity is: Public relations and communication activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.712.942

Incorporation

27/02/2004

Legal form

Private limited company

Registered office

Drève des Dix Mètres 8
1410 Waterloo · WallonieSee on map

Contributed capital

65 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	17,1 k €	-28.0%	23,8 k €	-46.8%	44,7 k €	-31.7%	65,5 k €	-46.0%	121,3 k €	+27.5%	95,1 k €	+246%	27,5 k €	-7.9%	29,8 k €	+2.8%	29 k €	-5.2%	30,6 k €	-4.8%	32,2 k €	+22.6%	26,2 k €	+296%	6,6 k €	-91.3%	75,7 k €	+16.6%	65 k €	-4.9%	68,3 k €	-26.9%	93,5 k €	+2.5%	91,2 k €	+40.5%	64,9 k €
EBITDA	15,6 k €	+32.7%	11,8 k €	+522%	-2,8 k €	-111%	24,6 k €	-70.9%	84,5 k €	+2.2%	82,7 k €	+209%	26,8 k €	-6.9%	28,8 k €	+0.5%	28,6 k €	-4.8%	30,1 k €	-4.1%	31,4 k €	+19.8%	26,2 k €	+336%	6 k €	-92.0%	75,3 k €	+17.6%	64 k €	-5.5%	67,7 k €	-26.7%	92,4 k €	+2.6%	90,1 k €	+41.3%	63,7 k €
Operating result	14,2 k €	+37.1%	10,4 k €	+208%	-9,6 k €	-154%	17,9 k €	-78.0%	81,2 k €	-1.9%	82,7 k €	+209%	26,8 k €	-6.9%	28,8 k €	+11.9%	25,7 k €	-5.0%	27,1 k €	-3.9%	28,2 k €	+9.4%	25,8 k €	+368%	5,5 k €	-91.7%	66,7 k €	+19.8%	55,7 k €	-6.6%	59,6 k €	-30.4%	85,7 k €	+2.9%	83,3 k €	+45.6%	57,2 k €
Net result	7,6 k €	+58.9%	4,8 k €	+139%	-12,3 k €	-218%	10,4 k €	-81.7%	56,7 k €	-1.5%	57,6 k €	+258%	16,1 k €	-3.0%	16,6 k €	+19.6%	13,9 k €	-0.9%	14 k €	-10.1%	15,6 k €	+8.4%	14,4 k €	+375%	-5,2 k €	-114%	37,3 k €	+32.6%	28,1 k €	-4.2%	29,4 k €	-82.6%	169 k €	-47.2%	320,3 k €	+1105%	26,6 k €
Balance sheet
Equity	973 k €	+0.8%	965,4 k €	+0.5%	960,6 k €	-1.3%	973 k €	+1.1%	962,6 k €	+13.5%	848,2 k €	+7.3%	790,6 k €	+2.1%	774,5 k €	+2.2%	757,9 k €	+1.9%	744 k €	+1.9%	730 k €	+2.2%	714,4 k €	+2.1%	700,1 k €	-0.7%	705,3 k €	+5.6%	668 k €	+4.4%	639,8 k €	+4.8%	610,5 k €	+38.3%	441,4 k €	+264%	121,1 k €
Total assets	1 M €	+1.0%	1 M €	-0.8%	1 M €	-7.7%	1,1 M €	+5.4%	1 M €	+10.0%	953 k €	+1.1%	942,9 k €	+0.6%	937,3 k €	-1.0%	946,8 k €	-1.0%	956,5 k €	-1.8%	974,1 k €	+1.7%	957,9 k €	+1.5%	943,8 k €	-2.7%	969,8 k €	-0.2%	972 k €	-1.0%	982,3 k €	+0.0%	981,8 k €	+0.8%	974,1 k €	+105%	474,1 k €
Cash	2,8 k €	+1630%	161,3 €	-99.6%	42,7 k €	+929%	4,2 k €	-94.9%	81,3 k €	+358%	17,8 k €	+153%	7 k €	+57.7%	4,5 k €	-44.8%	8,1 k €	-46.3%	15 k €	-43.2%	26,4 k €	+3.4%	25,6 k €	+185%	9 k €	-47.6%	17,1 k €	+29.8%	13,2 k €	+25.2%	10,5 k €	-62.4%	28 k €	+46.8%	19,1 k €	+56.4%	12,2 k €
Debts	49,2 k €	+5.3%	46,7 k €	-20.5%	58,7 k €	-55.3%	131,5 k €	+53.5%	85,6 k €	-18.3%	104,8 k €	-31.2%	152,3 k €	-6.3%	162,5 k €	-13.3%	187,4 k €	-11.4%	211,4 k €	-12.8%	242,5 k €	+0.2%	241,9 k €	+0.1%	241,7 k €	-7.9%	262,3 k €	-13.1%	301,8 k €	-11.3%	340 k €	-7.1%	366,2 k €	-29.8%	521,9 k €	+49.1%	350,2 k €
Other
Workforce	–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Diane Delville

Director

Active

Jean Ceuppens

Director

Active

Ended mandates

JEAN-FRANCOIS CEUPPENS

Director · since 01 janvier 2008 · until 13 juin 2009

Ended

JEAN-FRANCOIS CEUPPENS

Director · since 01 janvier 2007 · until 14 juin 2008

Ended

JEAN-FRANCOIS CEUPPENS

Director · since 01 janvier 2006 · until 31 décembre 2007

Ended

Jean Ceuppens

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	30/06/2025	16/07/2024	26/06/2023	20/07/2022	27/08/2021
General meeting	11/03/2026	14/06/2025	28/06/2024	10/06/2023	28/06/2022	05/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/03/2026	18/05/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	05/07/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	25/09/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	23/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Diane Delville

Director

Active

Jean Ceuppens

Director

Active

Ended mandates

JEAN-FRANCOIS CEUPPENS

Director · since 01 janvier 2008 · until 13 juin 2009

Ended

JEAN-FRANCOIS CEUPPENS

Director · since 01 janvier 2007 · until 14 juin 2008

Ended

JEAN-FRANCOIS CEUPPENS

Director · since 01 janvier 2006 · until 31 décembre 2007

Ended

Jean Ceuppens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/06/2026
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2026
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2021
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares30/03/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/03/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,6 k €↑
2024
Annual accounts 20244,8 k €↑
2023
Annual accounts 2023-12,3 k €↓
2022
Annual accounts 202210,4 k €↓
2021
Annual accounts 202156,7 k €↓
2019
Annual accounts 201957,6 k €↑
2018
Annual accounts 201816,1 k €↓
2017
Annual accounts 201716,6 k €↑
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 201514 k €↓
2014
Annual accounts 201415,6 k €↑
2013
Annual accounts 201314,4 k €↑
2012
Annual accounts 2012-5,2 k €↓
2011
Annual accounts 201137,3 k €↑
2010
Annual accounts 201028,1 k €↓
2009
Annual accounts 200929,4 k €↓
2008
Annual accounts 2008169 k €↓
2007
Annual accounts 2007320,3 k €↑
2006
Annual accounts 200626,6 k €
27/02/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUBE

Overview

What does AUBE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline