TSUBAKI
0863.733.926 · rovalta.com · 24/09/2026
ACTIVE
TSUBAKI
Financial year 2025 · closed on 31/12/2025
Net result
299,1 €
+102.4% YoY
Gross margin
-2,6 k €
-256.0% YoY
Equity
102 k €
+0.3% YoY
Overview
What does TSUBAKI do?
TSUBAKI is a Private company with limited liability incorporated in 2004. Its registered office is in Tervuren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.733.926
Incorporation
01/03/2004
Legal form
Private company with limited liability
Registered office
Jan van Ruusbroeclaan 14
3080 Tervuren · FlandreSee on map
3080 Tervuren · FlandreSee on map
Contributed capital
120 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 6 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2013 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||
| Gross margin | -2,6 k € | -256% | -736,3 € | -105% | 14,3 k € | -43.3% | 25,2 k € | +113% | 11,8 k € | +190% | -13,1 k € |
| EBITDA | -3 k € | -169% | -1,1 k € | -184% | 1,3 k € | -94.4% | 23,7 k € | +130% | 10,3 k € | +174% | -14 k € |
| Operating result | -3 k € | +81.0% | -15,9 k € | +51.0% | -32,4 k € | -22.4% | -26,5 k € | -2.4% | -25,9 k € | +42.8% | -45,2 k € |
| Net result | 299,1 € | +102% | -12,3 k € | +58.4% | -29,7 k € | -21.4% | -24,4 k € | -3.4% | -23,6 k € | +12.9% | -27,1 k € |
| Balance sheet | |||||||||||
| Equity | 102 k € | +0.3% | 101,7 k € | -10.8% | 114,1 k € | -20.6% | 143,7 k € | -14.5% | 168,1 k € | -44.3% | 301,7 k € |
| Total assets | 108,7 k € | -2.2% | 111,1 k € | -20.7% | 140,1 k € | -15.9% | 166,6 k € | -8.3% | 181,7 k € | -54.8% | 402 k € |
| Cash | 12,7 k € | -23.9% | 16,6 k € | -45.7% | 30,6 k € | -26.4% | 41,6 k € | +56.0% | 26,7 k € | +137% | 11,3 k € |
| Debts | 3,2 k € | +22.2% | 2,6 k € | -88.0% | 21,5 k € | +11.0% | 19,4 k € | +87.1% | 10,4 k € | -89.2% | 96,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Thomas De Muynck
ActiveEnded mandates
Thomas De Muynck
EndedThomas De Muynck
EndedDirk De Muynck
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2013 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2013 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2013 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 14/04/2026 | 02/09/2024 | 12/07/2023 | 30/08/2022 | 16/09/2014 |
| General meeting | 18/05/2026 | 27/03/2026 | 31/07/2024 | 30/06/2023 | 26/08/2022 | 05/09/2014 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
6 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 04/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/03/2026 | 14/04/2026 | Dutch | |
| Micro model | 31/12/2023 | 31/07/2024 | 02/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 12/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 26/08/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2013 | 05/09/2014 | 16/09/2014 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Thomas De Muynck
ActiveEnded mandates
Thomas De Muynck
EndedThomas De Muynck
EndedDirk De Muynck
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/01/2019MAATSCHAPPELIJKE ZETEL
- Mandates24/10/2013ONTSLAGEN - BENOEMINGEN
- Capital / shares20/09/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office26/01/2011BENAMING - MAATSCHAPPELIJKE ZETEL - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates11/01/2011ONTSLAGEN - BENOEMINGEN
- Mandates07/01/2011ONTSLAGEN - BENOEMINGEN
- Registered office29/09/2006MAATSCHAPPELIJKE ZETEL
- Other08/03/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025299,1 €↑
- 2024Annual accounts 2024-12,3 k €↑
- 2023Annual accounts 2023-29,7 k €↓
- 2022Annual accounts 2022-24,4 k €↓
- 2021Annual accounts 2021-23,6 k €↑
- 2013Annual accounts 2013-27,1 k €
- 01/03/2004IncorporationPrivate company with limited liability