ACTIVE

MEDI TWAGI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

70,8 k €

+34.3% YoY

Gross margin

108,9 k €

+27.0% YoY

Equity

55,8 k €

-9.1% YoY

What does MEDI TWAGI do?

MEDI TWAGI is a Private limited company incorporated in 2004. Its registered office is in Soignies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.752.336

Incorporation

02/03/2004

Legal form

Private limited company

Registered office

Chemin du Tour Cafenière 18
7060 Soignies · WallonieSee on map

Contributed capital

55 800,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	108,9 k €	+27.0%	85,7 k €	+84.0%	46,6 k €	-17.8%	56,7 k €	+13.0%	50,2 k €	-5.5%	53,1 k €	-13.5%	61,4 k €	-26.3%	83,3 k €	+13.4%	73,5 k €	-1.6%	74,7 k €	-4.7%	78,4 k €	+5.3%	74,5 k €	+26.0%	59,1 k €	-5.8%	62,7 k €	+18.6%	52,9 k €	+55.6%	34 k €	+12.3%	30,3 k €	-16.2%	36,1 k €	-18.9%	44,5 k €
EBITDA	108,5 k €	+26.5%	85,7 k €	+84.0%	46,6 k €	-17.8%	56,7 k €	+13.0%	50,2 k €	-5.3%	52,9 k €	-13.8%	61,4 k €	-26.3%	83,3 k €	+13.4%	73,5 k €	-1.6%	74,7 k €	-4.7%	78,4 k €	+5.3%	74,5 k €	+26.0%	59,1 k €	-5.8%	62,7 k €	+18.6%	52,9 k €	+56.2%	33,9 k €	+11.9%	30,2 k €	-16.2%	36,1 k €	-18.9%	44,5 k €
Operating result	94,9 k €	+31.5%	72,1 k €	+119%	33 k €	-22.1%	42,4 k €	+14.1%	37,1 k €	-28.9%	52,3 k €	-13.4%	60,3 k €	-26.3%	81,9 k €	+20.1%	68,2 k €	-1.9%	69,5 k €	-5.5%	73,6 k €	+5.7%	69,6 k €	+27.6%	54,6 k €	-12.9%	62,6 k €	+18.6%	52,8 k €	+59.6%	33,1 k €	+12.7%	29,4 k €	-16.6%	35,2 k €	-20.7%	44,4 k €
Net result	70,8 k €	+34.3%	52,7 k €	+109%	25,2 k €	-26.0%	34,1 k €	-7.8%	37 k €	-19.0%	45,7 k €	-14.1%	53,1 k €	-17.1%	64,1 k €	+36.6%	46,9 k €	+17.2%	40,1 k €	-20.3%	50,3 k €	+0.1%	50,3 k €	+26.5%	39,7 k €	-5.8%	42,2 k €	+18.5%	35,6 k €	+54.3%	23,1 k €	+5.1%	22 k €	-23.7%	28,8 k €	-20.1%	36 k €
Balance sheet
Equity	55,8 k €	-9.1%	61,4 k €	0.0%	61,4 k €	0.0%	61,4 k €	-50.5%	124 k €	-32.1%	182,8 k €	-21.6%	233 k €	-6.2%	248,5 k €	-15.1%	292,6 k €	+39.5%	209,7 k €	+23.6%	169,6 k €	+42.1%	119,3 k €	+93.6%	61,6 k €	+181%	21,9 k €	+11.0%	19,7 k €	+3.1%	19,1 k €	-26.6%	26,1 k €	-40.9%	44,1 k €	+188%	15,3 k €
Total assets	140,7 k €	+4.0%	135,3 k €	+10.5%	122,5 k €	-43.1%	215,4 k €	-28.0%	299,1 k €	+4.0%	287,6 k €	-9.8%	318,8 k €	-0.9%	321,9 k €	+3.5%	311 k €	+33.5%	232,9 k €	+18.4%	196,6 k €	+36.6%	143,9 k €	+67.4%	86 k €	+15.4%	74,5 k €	+6.9%	69,7 k €	+19.0%	58,6 k €	-13.5%	67,7 k €	-60.8%	172,7 k €	-6.4%	184,6 k €
Cash	60,4 k €	+51.0%	40 k €	+190%	13,8 k €	-31.5%	20,1 k €	-62.4%	53,5 k €	-32.5%	79,2 k €	-14.4%	92,5 k €	+7.7%	85,9 k €	-5.7%	91,1 k €	+15.8%	78,6 k €	+31.8%	59,6 k €	+51.2%	39,4 k €	+162%	15 k €	-5.5%	15,9 k €	+19.0%	13,4 k €	+18.4%	11,3 k €	+21.3%	9,3 k €	-39.6%	15,4 k €	-43.9%	27,5 k €
Debts	84,9 k €	+14.8%	74 k €	+23.0%	60,1 k €	-60.7%	153,1 k €	-12.5%	175 k €	+67.0%	104,8 k €	+22.2%	85,8 k €	+17.0%	73,3 k €	+299%	18,4 k €	-20.8%	23,2 k €	-14.2%	27 k €	+10.0%	24,6 k €	+0.9%	24,3 k €	-53.7%	52,6 k €	+15.7%	45,5 k €	+15.3%	39,4 k €	-5.4%	41,7 k €	-67.3%	127,6 k €	-21.9%	163,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

PIERRE TWAGIRAYEZU

Manager

Active

Ended mandates

PIERRE TWAGIRAYEZU

Manager · since 13 février 2004 · until 12 février 2009

Ended

PIERRE TWAGIRAYEZU

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	24/12/2024	11/12/2023	23/12/2022	14/12/2021	09/12/2020
General meeting	08/12/2025	20/12/2024	10/12/2023	23/12/2022	13/12/2021	08/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/12/2025	09/12/2025	French	PDF
Micro model	30/06/2024	20/12/2024	24/12/2024	French	PDF
Micro model	30/06/2023	10/12/2023	11/12/2023	French	PDF
Micro model	30/06/2022	23/12/2022	23/12/2022	French	PDF
Micro model	30/06/2021	13/12/2021	14/12/2021	French	PDF
Micro model	30/06/2020	08/12/2020	09/12/2020	French	PDF
Micro model	30/06/2019	11/12/2019	26/12/2019	French	PDF
Micro model	30/06/2018	05/12/2018	10/12/2018	French	PDF
Micro model	30/06/2017	11/12/2017	19/12/2017	French	PDF
Abridged model	30/06/2016	02/12/2016	16/12/2016	French	PDF
Abridged model	30/06/2015	01/12/2015	15/12/2015	French	PDF
Abridged model	30/06/2014	02/12/2014	04/12/2014	French	PDF
Abridged model	30/06/2013	02/12/2013	09/12/2013	French	PDF
Abridged model	30/06/2012	30/11/2012	10/12/2012	French	PDF
Abridged model	30/06/2011	02/12/2011	16/12/2011	French	PDF
Abridged model	30/06/2010	02/12/2010	14/12/2010	French	PDF
Abridged model	30/06/2009	02/12/2009	08/12/2009	French	PDF
Abridged model	30/06/2008	01/12/2008	05/12/2008	French	PDF
Abridged model	30/06/2007	30/11/2007	10/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

PIERRE TWAGIRAYEZU

Manager

Active

Ended mandates

PIERRE TWAGIRAYEZU

Manager · since 13 février 2004 · until 12 février 2009

Ended

PIERRE TWAGIRAYEZU

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202570,8 k €↑
2024
Annual accounts 202452,7 k €↑
2023
Annual accounts 202325,2 k €↓
2022
Annual accounts 202234,1 k €↓
2021
Annual accounts 202137 k €↓
2020
Annual accounts 202045,7 k €↓
2019
Annual accounts 201953,1 k €↓
2018
Annual accounts 201864,1 k €↑
2017
Annual accounts 201746,9 k €↑
2016
Annual accounts 201640,1 k €↓
2015
Annual accounts 201550,3 k €↑
2014
Annual accounts 201450,3 k €↑
2013
Annual accounts 201339,7 k €↓
2012
Annual accounts 201242,2 k €↑
2011
Annual accounts 201135,6 k €↑
2010
Annual accounts 201023,1 k €↑
2009
Annual accounts 200922 k €↓
2008
Annual accounts 200828,8 k €↓
2007
Annual accounts 200736 k €
02/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDI TWAGI

Overview

What does MEDI TWAGI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline