ACTIVE

TOKAPI - INVEST

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

17,3 k €

-84.7% YoY

Gross margin

56,6 k €

-66.1% YoY

Equity

624,7 k €

+0.2% YoY

What does TOKAPI - INVEST do?

TOKAPI - INVEST is a Public limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.758.670

Incorporation

02/03/2004

Legal form

Public limited company

Registered office

Zoetwaterstraat 20
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

236 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

74879Other professional, scientific and technical activities· main 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	56,6 k €	-66.1%	166,7 k €	+48.6%	112,2 k €	-29.6%	159,4 k €	-7.4%	172,1 k €	+186%	60,1 k €	+4.8%	57,3 k €	-15.9%	68,2 k €	+46.1%	46,7 k €	-14.3%	54,5 k €	+10.5%	49,3 k €	-16.4%	59 k €	-22.9%	76,5 k €	-29.0%	107,7 k €	+59.0%	67,7 k €	+34.4%	50,4 k €	-39.1%	82,7 k €	+49.0%	55,5 k €	+20.9%	45,9 k €
EBITDA	49,5 k €	-68.4%	156,9 k €	+43.9%	109 k €	-29.5%	154,7 k €	-8.7%	169,6 k €	+197%	57 k €	+2.3%	55,8 k €	-12.0%	63,3 k €	+44.5%	43,8 k €	-17.5%	53,1 k €	+14.8%	46,3 k €	-14.6%	54,2 k €	-26.5%	73,7 k €	-29.3%	104,2 k €	+59.5%	65,4 k €	+38.6%	47,2 k €	-41.2%	80,3 k €	+54.2%	52,1 k €	+19.3%	43,6 k €
Operating result	33,4 k €	-73.1%	124,1 k €	+80.8%	68,6 k €	-46.1%	127,4 k €	-11.9%	144,6 k €	+381%	30,1 k €	+4.4%	28,8 k €	-20.8%	36,4 k €	+130%	15,8 k €	-41.8%	27,2 k €	+15.0%	23,7 k €	-26.2%	32,1 k €	-37.3%	51,2 k €	-35.7%	79,6 k €	+73.6%	45,8 k €	+79.5%	25,5 k €	-56.4%	58,7 k €	+92.7%	30,4 k €	+36.9%	22,2 k €
Net result	17,3 k €	-84.7%	113,2 k €	+151%	45,1 k €	-50.5%	91,1 k €	-2.0%	92,9 k €	+292%	23,7 k €	-0.8%	23,9 k €	+15.0%	20,8 k €	+49.3%	13,9 k €	+27.2%	10,9 k €	-36.4%	17,2 k €	-16.6%	20,6 k €	-35.0%	31,7 k €	-36.1%	49,6 k €	+92.7%	25,7 k €	+148%	10,4 k €	-65.0%	29,6 k €	+203%	9,8 k €	+59.8%	6,1 k €
Balance sheet
Equity	624,7 k €	+0.2%	623,6 k €	+14.4%	545,4 k €	+9.0%	500,3 k €	+4.4%	479,2 k €	+24.1%	386,3 k €	+2.3%	377,6 k €	+2.4%	368,7 k €	+6.0%	347,9 k €	+4.2%	334 k €	+3.4%	323 k €	+5.6%	305,8 k €	+2.2%	299,2 k €	+11.9%	267,5 k €	+22.8%	217,9 k €	+13.4%	192,1 k €	+5.7%	181,8 k €	+19.5%	152,1 k €	+6.9%	142,4 k €
Total assets	646,4 k €	+2.2%	632,2 k €	+5.2%	601,2 k €	-15.5%	711,3 k €	-2.0%	725,6 k €	+17.3%	618,8 k €	+2.7%	602,6 k €	+3.6%	581,4 k €	+7.1%	542,9 k €	+2.3%	530,9 k €	+1.0%	525,7 k €	+8.3%	485,6 k €	+0.3%	484,3 k €	+6.1%	456,3 k €	+23.7%	368,9 k €	+1.0%	365,4 k €	-1.5%	370,9 k €	-12.5%	423,9 k €	+2.6%	413,1 k €
Cash	49,8 k €	+165%	18,8 k €	+50.2%	12,5 k €	-89.9%	124,2 k €	-74.4%	484,7 k €	+108%	232,8 k €	+1.2%	230,1 k €	+32.9%	173,2 k €	+47.1%	117,7 k €	-6.3%	125,7 k €	-40.6%	211,7 k €	+14.9%	184,2 k €	+27.4%	144,5 k €	+47.6%	97,9 k €	+280%	25,8 k €	+144%	10,6 k €	+129%	4,6 k €	-82.5%	26,4 k €	+759%	3,1 k €
Debts	21,7 k €	+152%	8,6 k €	-43.5%	15,2 k €	-92.5%	203,4 k €	-4.9%	214 k €	+3.4%	207 k €	-0.4%	207,8 k €	+3.2%	201,4 k €	+5.3%	191,3 k €	+1.0%	189,4 k €	+2.6%	184,7 k €	+13.8%	162,3 k €	-8.1%	176,7 k €	-4.1%	184,3 k €	+22.0%	151 k €	-12.8%	173,3 k €	-8.4%	189,2 k €	-30.4%	271,7 k €	+0.4%	270,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Ann LARDENOIT

Director

Active

Peter Hemelsoen

Director

Active

Ended mandates

ANN LARDENOIT

Director · since 16 décembre 2022 · until 15 décembre 2028

Ended

PETER HEMELSOEN

Managing director · since 16 décembre 2022 · until 15 décembre 2028

Ended

Ann Lardenoit

Director · since 16 décembre 2016 · until 16 décembre 2022

Ended

Peter Hemelsoen

Managing director · since 16 décembre 2016 · until 16 décembre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
HEMACON● Active	0778.559.612
HEMELSOEN ENVIRONMENTAL MANAGEMENT● Active	0886.318.001

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/01/2026	13/12/2024	18/02/2024	30/01/2023	27/02/2022	01/02/2021
General meeting	19/12/2025	13/12/2024	15/12/2023	16/12/2022	17/12/2021	08/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	19/01/2026	Dutch	PDF
Micro model	30/06/2024	13/12/2024	13/12/2024	Dutch	PDF
Micro model	30/06/2023	15/12/2023	18/02/2024	Dutch	PDF
Micro model	30/06/2022	16/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	17/12/2021	27/02/2022	Dutch	PDF
Micro model	30/06/2020	08/01/2021	01/02/2021	Dutch	PDF
Micro model	30/06/2019	10/01/2020	24/01/2020	Dutch	PDF
Micro model	30/06/2018	21/12/2018	04/02/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	18/02/2016	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	22/01/2015	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	14/02/2014	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	27/02/2013	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	21/12/2011	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	20/12/2010	Dutch	PDF
Abridged model	30/06/2009	18/12/2009	22/12/2009	Dutch	PDF
Abridged model	30/06/2008	19/12/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	21/12/2007	04/01/2008	Dutch	PDF
Abridged model	30/06/2006	15/12/2006	25/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Ann LARDENOIT

Director

Active

Peter Hemelsoen

Director

Active

Ended mandates

ANN LARDENOIT

Director · since 16 décembre 2022 · until 15 décembre 2028

Ended

PETER HEMELSOEN

Managing director · since 16 décembre 2022 · until 15 décembre 2028

Ended

Ann Lardenoit

Director · since 16 décembre 2016 · until 16 décembre 2022

Ended

Peter Hemelsoen

Managing director · since 16 décembre 2016 · until 16 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/07/2014
KAPITAAL - AANDELEN
PDF
Mandates30/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/08/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other09/03/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,3 k €↓
2024
Annual accounts 2024113,2 k €↑
2023
Annual accounts 202345,1 k €↓
2022
Annual accounts 202291,1 k €↓
2021
Annual accounts 202192,9 k €↑
2020
Annual accounts 202023,7 k €↓
2019
Annual accounts 201923,9 k €↑
2018
Annual accounts 201820,8 k €↑
2017
Annual accounts 201713,9 k €↑
2016
Annual accounts 201610,9 k €↓
2015
Annual accounts 201517,2 k €↓
2014
Annual accounts 201420,6 k €↓
2013
Annual accounts 201331,7 k €↓
2012
Annual accounts 201249,6 k €↑
2011
Annual accounts 201125,7 k €↑
2010
Annual accounts 201010,4 k €↓
2009
Annual accounts 200929,6 k €↑
2008
Annual accounts 20089,8 k €↑
2007
Annual accounts 20076,1 k €
02/03/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TOKAPI - INVEST

Overview

What does TOKAPI - INVEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline