ACTIVE

KHANBALIK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

60,8 k €

+18.6% YoY

Gross margin

127,3 k €

+7.6% YoY

Equity

693,6 k €

+9.6% YoY

What does KHANBALIK do?

KHANBALIK is a Public limited company incorporated in 2004. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.763.422

Incorporation

02/03/2004

Legal form

Public limited company

Registered office

Avenue Emile Duray 44
1050 Ixelles · BruxellesSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	127,3 k €	+7.6%	118,3 k €	-6.2%	126,1 k €	-13.2%	145,3 k €	+1.9%	142,6 k €	-14.7%	167,3 k €	+1.5%	164,8 k €	+24.4%	132,6 k €	-18.2%	162 k €	-0.3%	162,4 k €	+2.8%	158 k €	+2.0%	155 k €	+0.3%	154,6 k €	-1.8%	157,5 k €	-1.4%	159,8 k €	+10.8%	144,2 k €	-12.9%	165,7 k €	-7.4%	178,9 k €	+42.9%	125,2 k €
EBITDA	120,6 k €	+8.4%	111,2 k €	-7.6%	120,3 k €	-13.8%	139,6 k €	+2.0%	137 k €	-15.4%	161,9 k €	+1.8%	159,1 k €	+24.9%	127,4 k €	-18.8%	156,9 k €	-0.5%	157,7 k €	+2.9%	153,3 k €	+2.0%	150,3 k €	+0.2%	150 k €	-2.0%	153 k €	-1.5%	155,4 k €	+11.1%	139,9 k €	-13.2%	161,1 k €	-7.9%	174,8 k €	+44.4%	121,1 k €
Operating result	86,3 k €	+12.2%	76,9 k €	-10.1%	85,5 k €	-18.8%	105,3 k €	+9.1%	96,5 k €	-2.8%	99,3 k €	+3.3%	96,1 k €	+47.6%	65,1 k €	-32.9%	97 k €	-0.8%	97,8 k €	+7.1%	91,3 k €	+3.4%	88,3 k €	-0.4%	88,6 k €	-3.8%	92,1 k €	-2.8%	94,8 k €	+34.4%	70,5 k €	-23.0%	91,6 k €	-13.1%	105,4 k €	+102%	52,2 k €
Net result	60,8 k €	+18.6%	51,3 k €	-9.2%	56,5 k €	-17.4%	68,4 k €	+11.7%	61,2 k €	+11.2%	55 k €	+15.4%	47,7 k €	+125%	21,2 k €	-48.3%	41,1 k €	-15.2%	48,4 k €	+3.9%	46,6 k €	+11.3%	41,8 k €	-0.5%	42 k €	+10.3%	38,1 k €	+15.1%	33,1 k €	+415%	6,4 k €	-73.5%	24,3 k €	-30.6%	35 k €	+232%	-26,4 k €
Balance sheet
Equity	693,6 k €	+9.6%	632,8 k €	+8.8%	581,5 k €	+10.8%	525 k €	+15.0%	456,5 k €	+15.5%	395,3 k €	+16.2%	340,2 k €	+16.3%	292,6 k €	+7.8%	271,3 k €	+17.8%	230,3 k €	+26.6%	181,9 k €	+34.4%	135,3 k €	+44.7%	93,5 k €	+81.7%	51,5 k €	+286%	13,3 k €	+167%	-19,8 k €	+24.5%	-26,2 k €	+48.1%	-50,5 k €	+40.9%	-85,5 k €
Total assets	772,7 k €	-1.8%	786,9 k €	-3.1%	812,2 k €	-3.7%	843,1 k €	-2.7%	866,6 k €	-3.2%	895,7 k €	-6.2%	955 k €	-5.5%	1 M €	-8.6%	1,1 M €	-3.5%	1,1 M €	-1.5%	1,2 M €	-4.1%	1,2 M €	-5.4%	1,3 M €	-8.1%	1,4 M €	-1.3%	1,4 M €	-2.7%	1,5 M €	-3.8%	1,5 M €	-5.2%	1,6 M €	-2.7%	1,6 M €
Cash	46,6 k €	+109%	22,3 k €	+50.8%	14,8 k €	-23.5%	19,4 k €	+125%	8,6 k €	+29.5%	6,6 k €	+84.1%	3,6 k €	+67.5%	2,1 k €	-97.0%	71,3 k €	+17.5%	60,7 k €	+223%	18,8 k €	+166%	7 k €	-67.1%	21,4 k €	-72.7%	78,5 k €	+96.4%	40 k €	+97.2%	20,3 k €	+65.6%	12,3 k €	-50.6%	24,8 k €	+258%	6,9 k €
Debts	76,6 k €	-49.5%	151,8 k €	-34.2%	230,6 k €	-24.3%	304,4 k €	-23.6%	398,7 k €	-18.5%	489 k €	-19.1%	604,3 k €	-14.8%	709,7 k €	-14.4%	829 k €	-9.2%	913,3 k €	-7.0%	981,9 k €	-9.0%	1,1 M €	+1.5%	1,1 M €	-2.4%	1,1 M €	-22.2%	1,4 M €	-5.0%	1,5 M €	-4.2%	1,5 M €	-6.3%	1,6 M €	-4.6%	1,7 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Gisèle FRUMKIN

Managing director

Active

Marcel CROES

Managing director

Active

Simon DE WRANGEL

Director

Active

Ended mandates

Marcel CROES

Managing director · until 09 septembre 2023

Ended

Simon DE WRANGEL

Director · until 30 juin 2007

Ended

At this address

Other companies at this address

Company	CBE no.
Gisèle CROES - Arts d'Extrême Orient● Active	0431.930.013

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/05/2025	31/08/2024	31/08/2023	31/08/2022	23/08/2021	27/10/2020
General meeting	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021	08/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/05/2025	16/05/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	13/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	08/05/2020	27/10/2020	French	PDF
Abridged model	31/12/2018	10/05/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	11/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	13/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	01/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	15/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	21/07/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	13/05/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	22/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Gisèle FRUMKIN

Managing director

Active

Marcel CROES

Managing director

Active

Simon DE WRANGEL

Director

Active

Ended mandates

Marcel CROES

Managing director · until 09 septembre 2023

Ended

Simon DE WRANGEL

Director · until 30 juin 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates20/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2010
DEMISSIONS, NOMINATIONS
PDF
Registered office22/06/2005
SIEGE SOCIAL
PDF
Other09/03/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202460,8 k €↑
2023
Annual accounts 202351,3 k €↓
2022
Annual accounts 202256,5 k €↓
2021
Annual accounts 202168,4 k €↑
2020
Annual accounts 202061,2 k €↑
2019
Annual accounts 201955 k €↑
2018
Annual accounts 201847,7 k €↑
2017
Annual accounts 201721,2 k €↓
2016
Annual accounts 201641,1 k €↓
2015
Annual accounts 201548,4 k €↑
2014
Annual accounts 201446,6 k €↑
2013
Annual accounts 201341,8 k €↓
2012
Annual accounts 201242 k €↑
2011
Annual accounts 201138,1 k €↑
2010
Annual accounts 201033,1 k €↑
2009
Annual accounts 20096,4 k €↓
2008
Annual accounts 200824,3 k €↓
2007
Annual accounts 200735 k €↑
2006
Annual accounts 2006-26,4 k €
02/03/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KHANBALIK

Overview

What does KHANBALIK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline