ACTIVE

CEJEMO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
90,4 k €
+592.3% YoY
Gross margin
-36,1 k €
-1.0% YoY
Equity
5 M €
+1.8% YoY

What does CEJEMO do?

CEJEMO is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Kortrijk.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.787.077
Incorporation
03/03/2004
Legal form
Private limited company
Registered office
Moeskroensesteenweg(Aal) 209
8511 Kortrijk · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities64200Activities of holding companies64210Activities of holding companies74151Specialised design activities
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022201820172016201520142013201220112010200920082007
Income statement
Gross margin-36,1 k €-35,7 k €5,1 k €-5,1 k €-19,6 k €267,4 k €83,8 k €98,5 k €97,4 k €91,5 k €88,8 k €93 k €87,9 k €84,9 k €83,5 k €93,2 k €
EBITDA-41,1 k €-45,2 k €-987,6 €-11 k €-21 k €266,5 k €83,5 k €95,7 k €94,1 k €89 k €85,1 k €91,2 k €86,8 k €83,7 k €82,2 k €92,1 k €
Operating result-94,3 k €-91,2 k €-38,1 k €-55,3 k €-120,4 k €232,3 k €77,4 k €89 k €90,2 k €52,3 k €51,6 k €81,7 k €3,4 k €30,4 k €75,8 k €87,8 k €
Net result90,4 k €-18,4 k €952,4 k €-36,4 k €-34,1 k €529,9 k €26,9 k €51,2 k €1,8 M €-251,1 k €141,5 k €728,9 k €239,4 k €264,3 k €4,2 k €302,9 k €
Balance sheet
Equity5 M €4,9 M €4,9 M €4 M €3,9 M €4 M €3,4 M €3,4 M €3,4 M €2,7 M €2,9 M €2,8 M €2 M €1,8 M €1,5 M €1,5 M €
Total assets5 M €4,9 M €5,3 M €4,2 M €5,3 M €5,2 M €4,6 M €4,7 M €4,7 M €4 M €4,2 M €4,1 M €4,6 M €3,1 M €2,8 M €2,8 M €
Cash103,6 k €159,9 k €470,2 k €212,2 k €5,3 k €9,2 k €60,4 k €75,4 k €36 k €––200 €–25,7 k €18,2 k €316,4 k €
Debts10,1 k €10,5 k €305,8 k €220 k €1,3 M €1,2 M €1,1 M €1,3 M €1,3 M €1,2 M €1,3 M €1,3 M €2,5 M €1,3 M €1,2 M €1,3 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Xavier Monserez

Director

Active

Ended mandates

Xavier Monserez

Mandate

Ended
Xavier Monserez

Manager

Ended
Annual accounts

Full financial information

202520242023202220212019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2018
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/02/202620/02/202530/01/202431/01/202331/01/202227/02/2020
General meeting29/11/202530/11/202425/11/202326/11/202227/11/202130/11/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202529/11/202526/02/2026DutchPDF
Micro model30/06/202430/11/202420/02/2025DutchPDF
Micro model30/06/202325/11/202330/01/2024DutchPDF
Abridged model30/06/202226/11/202231/01/2023DutchPDF
Abridged model30/06/202127/11/202131/01/2022DutchPDF
Abridged model30/06/201930/11/201927/02/2020DutchPDF
Abridged model30/06/201824/11/201826/11/2018DutchPDF
Abridged model30/06/201723/01/201831/01/2018DutchPDF
Abridged model30/06/201626/11/201613/01/2017DutchPDF
Abridged model30/06/201529/11/201519/01/2016DutchPDF
Abridged model30/06/201429/11/201412/01/2015DutchPDF
Abridged model30/06/201330/11/201318/12/2013DutchPDF
Abridged model30/06/201224/11/201208/02/2013DutchPDF
Abridged model30/06/201126/11/201127/02/2012DutchPDF
Abridged model30/06/201027/11/201014/01/2011DutchPDF
Abridged modelCorrection30/06/200928/11/200925/02/2010DutchPDF
Abridged model30/06/200928/11/200912/02/2010DutchPDF
Abridged model30/06/200817/12/200820/01/2009DutchPDF
Abridged model30/06/200730/12/200722/02/2008DutchPDF
Abridged model30/06/200630/12/200616/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Xavier Monserez

Director

Active

Ended mandates

Xavier Monserez

Mandate

Ended
Xavier Monserez

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office05/02/2024
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office14/12/2023
    SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other14/01/2019
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares04/12/2017
    CAPITAL, ACTIONS
    PDF
  • Other31/07/2009
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office18/03/2009
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares22/07/2005
    KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other10/03/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202590,4 k €↑
  2. 2024
    Annual accounts 2024-18,4 k €↓
  3. 2023
    Annual accounts 2023952,4 k €↑
  4. 2022
    Annual accounts 2022-36,4 k €↓
  5. 2018
    Annual accounts 2018-34,1 k €↓
  6. 2017
    Annual accounts 2017529,9 k €↑
  7. 2016
    Annual accounts 201626,9 k €↓
  8. 2015
    Annual accounts 201551,2 k €↓
  9. 2014
    Annual accounts 20141,8 M €↑
  10. 2013
    Annual accounts 2013-251,1 k €↓
  11. 2012
    Annual accounts 2012141,5 k €↓
  12. 2011
    Annual accounts 2011728,9 k €↑
  13. 2010
    Annual accounts 2010239,4 k €↓
  14. 2009
    Annual accounts 2009264,3 k €↑
  15. 2008
    Annual accounts 20084,2 k €↓
  16. 2007
    Annual accounts 2007302,9 k €
  17. 03/03/2004
    IncorporationPrivate limited company