ACTIVE

VALUE STREAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

46,2 k €

+650.4% YoY

Gross margin

95,9 k €

+192.6% YoY

Equity

280,3 k €

+19.7% YoY

What does VALUE STREAM do?

VALUE STREAM is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.843.101

Incorporation

04/03/2004

Legal form

Private limited company

Registered office

Eekhoutstraat 14
8000 Brugge · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 46349Wholesale of beverages 46349Wholesale of beverages

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	95,9 k €	+193%	32,8 k €	-70.1%	109,4 k €	+50.6%	72,7 k €	-13.2%	83,7 k €	+10.1%	76,1 k €	+541%	11,9 k €	-84.0%	74,0 k €	+1289%	5,3 k €	-89.1%	48,7 k €	+9.9%	44,3 k €	+54.2%	28,7 k €	-38.3%	46,6 k €	-32.4%	68,9 k €	+188%	23,9 k €	-30.7%	34,5 k €	+43.8%	24,0 k €	+6832%	345,7 €
EBITDA	89,4 k €	+197%	30,1 k €	-71.9%	107,3 k €	+56.0%	68,8 k €	-16.4%	82,3 k €	+12.7%	73,0 k €	+952%	6,9 k €	-90.5%	73,1 k €	+1707%	4,0 k €	-91.5%	47,9 k €	+12.3%	42,6 k €	+57.6%	27,0 k €	-39.7%	44,9 k €	-30.7%	64,7 k €	+184%	22,8 k €	-30.3%	32,7 k €	+51.5%	21,6 k €	+479%	-5,7 k €
Operating result	66,8 k €	+7746%	-873,2 €	-101%	82,1 k €	+76.2%	46,6 k €	-34.8%	71,5 k €	+64.7%	43,4 k €	+667%	5,7 k €	-91.8%	69,4 k €	+16398%	-425,8 €	-101%	42,6 k €	+6.2%	40,1 k €	+65.9%	24,2 k €	-38.5%	39,3 k €	-26.4%	53,4 k €	+279%	14,1 k €	-28.8%	19,8 k €	+57.6%	12,6 k €	+262%	-7,7 k €
Net result	46,2 k €	+650%	-8,4 k €	-115%	55,1 k €	+66.7%	33,0 k €	-34.0%	50,1 k €	+76.2%	28,4 k €	+4219%	658,3 €	-98.4%	40,7 k €	+2496%	-1,7 k €	-107%	24,4 k €	-2.8%	25,1 k €	+32.1%	19,0 k €	+105%	9,3 k €	-69.0%	29,9 k €	+121%	13,5 k €	+41.7%	9,5 k €	+95.6%	4,9 k €	+168%	-7,1 k €
Balance sheet
Equity	280,3 k €	+19.7%	234,2 k €	-3.5%	242,6 k €	+29.4%	187,5 k €	+21.4%	154,4 k €	+36.2%	113,4 k €	+24.9%	90,8 k €	0.0%	90,8 k €	+81.1%	50,1 k €	-3.3%	51,8 k €	-38.0%	83,6 k €	+43.0%	58,4 k €	+48.2%	39,4 k €	-52.7%	83,4 k €	+55.9%	53,5 k €	+28.7%	41,6 k €	+23.6%	33,7 k €	+13.8%	29,6 k €
Total assets	728,6 k €	+3.1%	706,7 k €	-7.7%	765,7 k €	+21.6%	629,5 k €	+21.8%	516,9 k €	+36.8%	377,9 k €	+86.4%	202,8 k €	+87.8%	108,0 k €	+37.5%	78,5 k €	-6.0%	83,5 k €	-10.8%	93,6 k €	+25.6%	74,5 k €	-18.6%	91,5 k €	-18.8%	112,8 k €	+39.4%	80,9 k €	+4.5%	77,4 k €	-1.6%	78,7 k €	+83.1%	43,0 k €
Cash	38,8 k €	+443%	7,2 k €	-85.2%	48,2 k €	+569%	7,2 k €	-91.3%	82,7 k €	-50.4%	166,7 k €	-10.2%	185,6 k €	+137%	78,1 k €	+180%	27,9 k €	-60.9%	71,4 k €	-21.3%	90,8 k €	+29.9%	69,9 k €	+57.1%	44,5 k €	-43.0%	78,0 k €	+29.9%	60,1 k €	+25.1%	48,0 k €	+639%	6,5 k €	-11.9%	7,4 k €
Debts	439,6 k €	-7.0%	472,5 k €	-9.7%	523,1 k €	+18.3%	442,0 k €	+22.0%	362,4 k €	+37.6%	263,4 k €	+138%	110,8 k €	+592%	16,0 k €	-41.1%	27,1 k €	-11.4%	30,6 k €	+239%	9,0 k €	-39.8%	15,0 k €	-70.6%	51,1 k €	+80.1%	28,4 k €	+7.2%	26,4 k €	-24.2%	34,9 k €	-20.9%	44,1 k €	+253%	12,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christoph Ponette

Manager

Active

Ended mandates

Christoph Ponette

Director · since 04 mars 2004

Ended

Nathalie Vandenabeele

Manager · until 30 septembre 2014

Ended

Nathalie Vandenabeele

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	15 months	12 months	12 months	12 months
Filing date	03/06/2026	23/05/2025	22/05/2024	31/01/2023	13/07/2022	27/01/2021
General meeting	07/03/2026	13/05/2025	22/05/2024	31/01/2023	05/03/2022	15/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/03/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	13/05/2025	23/05/2025	Dutch	PDF
Micro model	31/12/2023	22/05/2024	22/05/2024	Dutch	PDF
Micro model	30/09/2022	31/01/2023	31/01/2023	Dutch	PDF
Micro model	30/09/2021	05/03/2022	13/07/2022	Dutch	PDF
Micro model	30/09/2020	15/01/2021	27/01/2021	Dutch	PDF
Micro model	30/09/2019	04/01/2020	31/01/2020	Dutch	PDF
Micro model	30/09/2018	15/12/2018	18/12/2018	Dutch	PDF
Micro model	30/09/2017	03/03/2018	03/04/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	27/03/2017	Dutch	PDF
Abridged model	30/09/2015	19/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/09/2014	06/12/2014	30/12/2014	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	26/03/2014	Dutch	PDF
Abridged model	30/09/2012	06/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/09/2011	17/12/2011	16/01/2012	Dutch	PDF
Abridged model	30/09/2010	05/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	29/03/2010	Dutch	PDF
Abridged model	30/09/2008	07/03/2009	18/03/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	25/03/2008	Dutch	PDF
Abridged model	30/09/2006	03/03/2007	08/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christoph Ponette

Manager

Active

Ended mandates

Christoph Ponette

Director · since 04 mars 2004

Ended

Nathalie Vandenabeele

Manager · until 30 septembre 2014

Ended

Nathalie Vandenabeele

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/11/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - BOEKJAAR
PDF
Registered office27/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office06/03/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/08/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other11/03/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202546,2 k €↑
2024
Annual accounts 2024-8,4 k €↓
2023
Annual accounts 202355,1 k €↑
2022
Annual accounts 202233,0 k €↓
2022
Name changeValue Stream BV
2021
Annual accounts 202150,1 k €↑
2021
Name changeP & V SERVICES
2019
Annual accounts 201928,4 k €↑
2018
Annual accounts 2018658,3 €↓
2017
Annual accounts 201740,7 k €↑
2016
Annual accounts 2016-1,7 k €↓
2015
Annual accounts 201524,4 k €↓
2014
Annual accounts 201425,1 k €↑
2013
Annual accounts 201319,0 k €↑
2012
Annual accounts 20129,3 k €↓
2011
Annual accounts 201129,9 k €↑
2010
Annual accounts 201013,5 k €↑
2009
Annual accounts 20099,5 k €↑
2008
Annual accounts 20084,9 k €↑
2007
Annual accounts 2007-7,1 k €
04/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALUE STREAM

Overview

What does VALUE STREAM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline