NORMAL SITUATION

EXECON.log

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-14,3 k €

-127.3% YoY

Gross margin

-3,8 k €

-105.5% YoY

Equity

140,3 k €

-9.2% YoY

Company — Normal situation.

What does EXECON.log do?

EXECON.log is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.863.588

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

30/06/2023

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-3,8 k €	-106%	69,5 k €	+304%	-34,1 k €	-213%	30,0 k €	-38.5%	48,8 k €	+18.3%	41,3 k €	-24.9%	55,0 k €	-18.9%	67,8 k €	+1901%	-3,8 k €	-152%	7,2 k €	-77.1%	31,5 k €	+698%	-5,3 k €	-110%	54,1 k €	+7.3%	50,4 k €	+56.1%	32,3 k €	+127%	14,2 k €	-40.0%	23,7 k €
EBITDA	-5,1 k €	-108%	68,0 k €	+292%	-35,4 k €	-221%	29,3 k €	-31.1%	42,6 k €	+14.8%	37,1 k €	-29.7%	52,8 k €	-19.4%	65,5 k €	+991%	-7,3 k €	-286%	4,0 k €	-85.6%	27,4 k €	+430%	-8,3 k €	-118%	46,2 k €	-5.8%	49,0 k €	+66.5%	29,4 k €	+160%	11,3 k €	-43.0%	19,8 k €
Operating result	-13,2 k €	-122%	58,7 k €	+233%	-44,3 k €	-312%	20,9 k €	-32.9%	31,1 k €	+3.0%	30,3 k €	-32.6%	44,9 k €	-27.8%	62,2 k €	+772%	-9,3 k €	+46.6%	-17,3 k €	-358%	6,7 k €	+123%	-29,4 k €	-219%	24,8 k €	-36.4%	38,9 k €	+50.1%	25,9 k €	+226%	7,9 k €	-54.6%	17,5 k €
Net result	-14,3 k €	-127%	52,3 k €	+214%	-46,0 k €	-445%	13,3 k €	-31.8%	19,5 k €	+16.5%	16,8 k €	-40.0%	27,9 k €	-20.4%	35,1 k €	+828%	-4,8 k €	+72.5%	-17,6 k €	-426%	5,4 k €	+117%	-31,3 k €	-588%	6,4 k €	-78.9%	30,4 k €	+124%	13,6 k €	+238%	-9,9 k €	-253%	6,5 k €
Balance sheet
Equity	140,3 k €	-9.2%	154,6 k €	+51.2%	102,2 k €	-31.0%	148,3 k €	+9.9%	134,9 k €	+16.9%	115,4 k €	+17.0%	98,6 k €	+39.5%	70,7 k €	+98.7%	35,6 k €	-11.9%	40,4 k €	-30.3%	58,0 k €	+10.3%	52,6 k €	-37.3%	83,8 k €	+8.3%	77,4 k €	+64.7%	47,0 k €	+40.7%	33,4 k €	-22.8%	43,3 k €
Total assets	168,6 k €	+5.8%	159,3 k €	+42.6%	111,7 k €	-33.3%	167,5 k €	+9.3%	153,2 k €	+17.2%	130,8 k €	+11.7%	117,0 k €	+43.7%	81,5 k €	+57.5%	51,7 k €	-4.0%	53,9 k €	-39.0%	88,4 k €	-11.7%	100,1 k €	-26.7%	136,5 k €	+28.4%	106,4 k €	+65.7%	64,2 k €	+4.0%	61,7 k €	-13.3%	71,2 k €
Cash	78,9 k €	-33.6%	118,8 k €	+170%	44,0 k €	-47.8%	84,4 k €	+27.8%	66,0 k €	-19.1%	81,7 k €	+32.4%	61,7 k €	+57.4%	39,2 k €	+3982%	960,1 €	-60.7%	2,4 k €	-16.7%	2,9 k €	+102%	1,5 k €	-87.0%	11,1 k €	-26.3%	15,1 k €	+71.5%	8,8 k €	+117%	4,1 k €	-90.1%	40,8 k €
Debts	26,7 k €	+864%	2,8 k €	-67.8%	8,6 k €	-52.7%	18,2 k €	+11.6%	16,3 k €	+14.0%	14,3 k €	-17.8%	17,4 k €	+74.4%	10,0 k €	-15.2%	11,8 k €	-7.9%	12,8 k €	-56.8%	29,6 k €	-36.7%	46,7 k €	-10.0%	51,9 k €	+84.7%	28,1 k €	+72.9%	16,3 k €	-39.8%	27,0 k €	-0.5%	27,1 k €

Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 2 ended

Active mandates

Nele Van Walle

Director · since 02 novembre 2023

Active

Jan Colders

Director · until 07 octobre 2023

Active

Ended mandates

Jan Colders

Director

Ended

Jan Colders

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/12/2023	13/01/2023	13/12/2021	03/12/2020	09/12/2019	20/12/2018
General meeting	24/11/2023	25/11/2022	26/11/2021	27/11/2020	29/11/2019	30/11/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	24/11/2023	08/12/2023	Dutch	PDF
Micro model	30/06/2022	25/11/2022	13/01/2023	Dutch	PDF
Micro model	30/06/2021	26/11/2021	13/12/2021	Dutch	PDF
Micro model	30/06/2020	27/11/2020	03/12/2020	Dutch	PDF
Micro model	30/06/2019	29/11/2019	09/12/2019	Dutch	PDF
Micro model	30/06/2018	30/11/2018	20/12/2018	Dutch	PDF
Micro model	30/06/2017	24/11/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	29/11/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	01/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	10/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	12/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	03/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	30/11/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	29/11/2010	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	09/12/2009	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	22/12/2008	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	03/12/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 2 ended

Active mandates

Nele Van Walle

Director · since 02 novembre 2023

Active

Jan Colders

Director · until 07 octobre 2023

Active

Ended mandates

Jan Colders

Director

Ended

Jan Colders

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-14,3 k €↓
2022
Annual accounts 202252,3 k €↑
2021
Annual accounts 2021-46,0 k €↓
2020
Annual accounts 202013,3 k €↓
2019
Annual accounts 201919,5 k €↑
2018
Annual accounts 201816,8 k €↓
2017
Annual accounts 201727,9 k €↓
2016
Annual accounts 201635,1 k €↑
2015
Annual accounts 2015-4,8 k €↑
2014
Annual accounts 2014-17,6 k €↓
2013
Annual accounts 20135,4 k €↑
2012
Annual accounts 2012-31,3 k €↓
2011
Annual accounts 20116,4 k €↓
2010
Annual accounts 201030,4 k €↑
2009
Annual accounts 200913,6 k €↑
2008
Annual accounts 2008-9,9 k €↓
2007
Annual accounts 20076,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXECON.log

Overview

What does EXECON.log do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline