JUDICIAL DISSOLUTION OR NULLITY

PHI-LOGIC

Export PDF
Financial year 2018 · closed on 30/06/2018
Net result
18,8 k €
-6.1% YoY
Gross margin
33,4 k €
+0.4% YoY
Equity
66,7 k €
+39.2% YoY

Company — Judicial dissolution or nullity.

What does PHI-LOGIC do?

PHI-LOGIC is a Private company with limited liability incorporated in 2004. Its registered office is in Lasne.

Legal situation
● Judicial dissolution or nullity
BCE/KBO no. / VAT
BE 0863.898.727
Incorporation
08/03/2004
Legal form
Private company with limited liability
Registered office
Chaussée de Louvain 435
1380 Lasne · WallonieSee on map
Latest accounts
30/06/2018
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 10 financial years

2018201720162015201420132012201120102009
Income statement
Gross margin33,4 k €33,2 k €8,1 k €36,1 k €8,9 k €2,8 k €5,4 k €28,1 k €-86 €-4,5 k €
EBITDA32,7 k €32,1 k €7,4 k €35,5 k €8,8 k €2,1 k €4,2 k €27,3 k €-438 €-4,9 k €
Operating result32 k €29,2 k €4,2 k €31,9 k €5,4 k €-1,4 k €266 €24,5 k €-3,1 k €-5 k €
Net result18,8 k €20 k €2,6 k €15,8 k €3,9 k €-140 €-1,2 k €23,9 k €-4,4 k €-5,3 k €
Balance sheet
Equity66,7 k €47,9 k €27,9 k €25,3 k €9,5 k €5,6 k €5,8 k €7 k €-16,8 k €-12,5 k €
Total assets173,1 k €138,3 k €69,3 k €203 k €71,8 k €58,7 k €59,6 k €54,6 k €12,7 k €8,3 k €
Cash16,5 k €6,1 k €3,9 k €120,5 k €–18,4 k €13,8 k €8,1 k €28 €2,7 k €
Debts106,5 k €90,4 k €41,4 k €177,7 k €62,3 k €53,1 k €53,8 k €47,6 k €29,6 k €20,8 k €
Governance

Board of directors

Seen on filing of 30/06/2018 · 3 active

Active mandates

Philippe Logé

Manager · since 29 novembre 2016 · until 29 novembre 2022

Active
Philippe Logé

Manager · since 29 novembre 2010 · until 29 novembre 2016

Active
Philippe Logé

Manager · since 08 mars 2004 · until 29 novembre 2010

Active
At this address

Other companies at this address

CompanyCBE no.
ALLEGRO HOLDING● Active
0844.497.143
ALLEGRO SOFTWARE● Active
0466.797.058
BELGAMGA● Active
0846.053.992
CAP SKIRRING HEALTH DEVELOPMENT CHILDHOOD FOUNDATION● Active
0848.891.837
CHRISTIAN FRANCK● Active
0715.960.661
Dream Your Sport● Active
0692.778.849
EF EQUINE LAMENESS INVESTIGATION & PARTNERS● Active
0808.794.710
GBXATEL● Active
1032.328.636
IDS4U● Active
0761.962.417
IMMO - LASNE● Active
0446.093.496
InsurTree● Active
0789.989.279
LADHAM BELGIUM● Active
0700.446.304
LCK● Active
0515.968.437
Librae Development● Active
0739.716.456
MGAaS● Active
0770.470.307
Noveo Digital● Active
1026.000.078
PHILYRA EQUUS● Active
0695.659.452
PrivateLending● Active
0651.979.857
Sead● Active
0803.103.580
SENSE IN FINANCE● Active
1010.331.610
Annual accounts

Full financial information

201820172016201520142013
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/201701/07/201601/07/201501/07/201401/07/201301/07/2012
Closing of the financial year30/06/201830/06/201730/06/201630/06/201530/06/201430/06/2013
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/12/201821/12/201723/01/201717/12/201522/01/201520/12/2013
General meeting27/11/201828/11/201722/11/201624/11/201525/11/201419/11/2013
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

10 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/201827/11/201820/12/2018FrenchPDF
Micro model30/06/201728/11/201721/12/2017FrenchPDF
Abridged model30/06/201622/11/201623/01/2017FrenchPDF
Abridged model30/06/201524/11/201517/12/2015FrenchPDF
Abridged model30/06/201425/11/201422/01/2015FrenchPDF
Abridged model30/06/201319/11/201320/12/2013FrenchPDF
Abridged model30/06/201227/11/201223/04/2013FrenchPDF
Abridged model30/06/201122/11/201125/01/2012FrenchPDF
Abridged model30/06/201023/11/201030/12/2010FrenchPDF
Abridged model30/06/200924/11/200915/03/2010FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2018 · 3 active

Active mandates

Philippe Logé

Manager · since 29 novembre 2016 · until 29 novembre 2022

Active
Philippe Logé

Manager · since 29 novembre 2010 · until 29 novembre 2016

Active
Philippe Logé

Manager · since 08 mars 2004 · until 29 novembre 2010

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/10/2015
    SIEGE SOCIAL
    PDF
  • Other16/03/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2018
    Annual accounts 201818,8 k €↓
  2. 2017
    Annual accounts 201720 k €↑
  3. 2016
    Annual accounts 20162,6 k €↓
  4. 2015
    Annual accounts 201515,8 k €↑
  5. 2014
    Annual accounts 20143,9 k €↑
  6. 2013
    Annual accounts 2013-140 €↑
  7. 2012
    Annual accounts 2012-1,2 k €↓
  8. 2011
    Annual accounts 201123,9 k €↑
  9. 2010
    Annual accounts 2010-4,4 k €↑
  10. 2009
    Annual accounts 2009-5,3 k €
  11. 08/03/2004
    IncorporationPrivate company with limited liability