ACTIVE

CAMERA OBSCURA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,0 k €

+101.9% YoY

Gross margin

88,8 k €

+345.3% YoY

Equity

102,9 k €

+1.0% YoY

What does CAMERA OBSCURA do?

CAMERA OBSCURA is a Private limited company incorporated in 2004. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Linkebeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0863.962.964

Incorporation

10/03/2004

Legal form

Private limited company

Registered office

Rue Hollebeek 49
1630 Linkebeek · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 92111Gambling and betting activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,8 k €	+345%	19,9 k €	-4.3%	20,8 k €	-80.5%	107,0 k €	-3.7%	111,1 k €	+427%	21,1 k €	-70.8%	72,2 k €	+477%	-19,1 k €	-173%	26,2 k €	-13.6%	30,4 k €	-81.6%	164,7 k €	+239%	48,5 k €	+43.0%	34,0 k €	-43.6%	60,3 k €	+82.3%	33,0 k €	+44.4%	22,9 k €	-56.6%	52,8 k €	+6.2%	49,7 k €	-16.2%	59,3 k €
EBITDA	69,1 k €	+281%	18,2 k €	-3.4%	18,8 k €	-81.4%	101,4 k €	-7.7%	109,8 k €	+461%	19,6 k €	-72.1%	70,1 k €	+387%	-24,5 k €	-200%	24,4 k €	-17.4%	29,6 k €	-81.8%	162,9 k €	+265%	44,6 k €	+39.9%	31,9 k €	-46.0%	59,1 k €	+85.2%	31,9 k €	+47.9%	21,6 k €	-57.6%	50,8 k €	+12.6%	45,1 k €	-21.6%	57,5 k €
Operating result	49,3 k €	+1242%	-4,3 k €	-43.3%	-3,0 k €	-104%	77,9 k €	-9.9%	86,5 k €	+2109%	-4,3 k €	-109%	48,5 k €	+203%	-47,0 k €	-4742%	1,0 k €	-81.7%	5,5 k €	-96.0%	139,7 k €	+564%	21,0 k €	+145%	8,6 k €	-72.6%	31,3 k €	+5239%	587,0 €	-62.2%	1,6 k €	-95.2%	32,1 k €	+21.1%	26,5 k €	-35.2%	40,9 k €
Net result	1,0 k €	+102%	-51,7 k €	-426%	-9,8 k €	-119%	52,7 k €	-16.3%	62,9 k €	+559%	-13,7 k €	-135%	38,7 k €	+166%	-58,6 k €	-461%	-10,5 k €	-232%	-3,1 k €	-104%	81,6 k €	+1514%	5,1 k €	+199%	-5,1 k €	-135%	14,7 k €	+311%	-7,0 k €	-2750%	-245,0 €	-101%	24,0 k €	+6.0%	22,7 k €	-22.2%	29,1 k €
Balance sheet
Equity	102,9 k €	+1.0%	101,9 k €	-33.6%	153,6 k €	-6.0%	163,4 k €	+47.5%	110,8 k €	+131%	47,9 k €	-22.3%	61,6 k €	+169%	22,9 k €	-71.9%	81,5 k €	-34.3%	124,0 k €	-2.5%	127,1 k €	+34.4%	94,6 k €	+5.6%	89,5 k €	-5.4%	94,6 k €	+18.5%	79,9 k €	-8.0%	86,9 k €	-0.3%	87,1 k €	+4.9%	83,1 k €	+37.6%	60,4 k €
Total assets	212,1 k €	+3.5%	204,9 k €	-16.2%	244,6 k €	-32.4%	361,8 k €	+6.7%	339,0 k €	+23.5%	274,5 k €	-11.1%	308,7 k €	+2.8%	300,3 k €	-5.3%	317,0 k €	-24.0%	416,9 k €	-11.0%	468,7 k €	+34.9%	347,4 k €	-0.7%	349,9 k €	-10.0%	388,9 k €	+27.5%	305,1 k €	+79.8%	169,7 k €	+22.8%	138,2 k €	-10.8%	154,9 k €	+58.0%	98,1 k €
Cash	18,2 k €	+419%	3,5 k €	-71.6%	12,4 k €	-53.8%	26,8 k €	+86.9%	14,3 k €	-67.8%	44,5 k €	+195%	15,1 k €	-25.1%	20,1 k €	-76.8%	86,6 k €	+60.8%	53,9 k €	+0.5%	53,6 k €	+239%	15,8 k €	-14.0%	18,4 k €	+32.1%	13,9 k €	-6.1%	14,8 k €	-59.3%	36,3 k €	-45.4%	66,6 k €	+1.6%	65,5 k €	+211%	21,1 k €
Debts	109,2 k €	+6.0%	103,0 k €	+13.2%	91,0 k €	-54.1%	198,4 k €	-13.0%	228,0 k €	+0.6%	226,7 k €	-8.3%	247,1 k €	-10.9%	277,4 k €	+17.8%	235,5 k €	-15.6%	279,1 k €	-18.3%	341,6 k €	+35.1%	252,8 k €	-2.9%	260,4 k €	-11.5%	294,2 k €	+30.7%	225,1 k €	+172%	82,8 k €	+62.0%	51,1 k €	-28.8%	71,9 k €	+90.6%	37,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Laurent STINE

Director · since 12 décembre 2023

Active

Ended mandates

Laurent STINE

Manager · since 10 avril 2004

Ended

LAURENT STINE

Director · since 10 avril 2004

Ended

Laurent Stine

Manager · since 17 mars 2004

Ended

Laurent Stine

Director · since 10 mars 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Constable Point● Active	0553.946.907
STUDIOS CAMELEON● Active	0439.939.441

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	18/09/2024	05/10/2023	27/10/2022	25/08/2021	13/10/2020
General meeting	06/06/2025	27/08/2024	02/06/2023	03/06/2022	24/08/2021	21/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	26/08/2025	Dutch	PDF
Abridged model	31/12/2023	27/08/2024	18/09/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	05/10/2023	French	PDF
Micro model	31/12/2021	03/06/2022	27/10/2022	French	PDF
Micro model	31/12/2020	24/08/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	21/09/2020	13/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	19/11/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	30/09/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	27/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Laurent STINE

Director · since 12 décembre 2023

Active

Ended mandates

Laurent STINE

Manager · since 10 avril 2004

Ended

LAURENT STINE

Director · since 10 avril 2004

Ended

Laurent Stine

Manager · since 17 mars 2004

Ended

Laurent Stine

Director · since 10 mars 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/02/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office03/02/2025
SIEGE SOCIAL - OBJET
PDF
Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/08/2017
DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2010
SIEGE SOCIAL
PDF
Capital / shares07/01/2009
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other17/03/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,0 k €↑
2024
Name changeCAMERA OSBCURA
2023
Annual accounts 2023-51,7 k €↓
2022
Annual accounts 2022-9,8 k €↓
2021
Annual accounts 202152,7 k €↓
2021
Name changeCAMERA OBSCURA
2020
Annual accounts 202062,9 k €↑
2019
Annual accounts 2019-13,7 k €↓
2018
Annual accounts 201838,7 k €↑
2017
Annual accounts 2017-58,6 k €↓
2016
Annual accounts 2016-10,5 k €↓
2015
Annual accounts 2015-3,1 k €↓
2014
Annual accounts 201481,6 k €↑
2013
Annual accounts 20135,1 k €↑
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 201114,7 k €↑
2010
Annual accounts 2010-7,0 k €↓
2009
Annual accounts 2009-245,0 €↓
2008
Annual accounts 200824,0 k €↑
2007
Annual accounts 200722,7 k €↓
2006
Annual accounts 200629,1 k €
10/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAMERA OBSCURA

Overview

What does CAMERA OBSCURA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline