JM. CONSTRUCT
0863.974.842 · rovalta.com · 21/09/2026
ACTIVE
JM. CONSTRUCT
Financial year 2024 · closed on 31/12/2024
Net result
1,4 k €
+85.2% YoY
Gross margin
10 k €
-3.5% YoY
Equity
42,6 k €
+3.4% YoY
Overview
What does JM. CONSTRUCT do?
JM. CONSTRUCT is a Private limited company incorporated in 2004. Its main activity is: Raising of dairy cattle. Its registered office is in Braives.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0863.974.842
Incorporation
11/03/2004
Legal form
Private limited company
Registered office
Rue des Péquets 30
4260 Braives · WallonieSee on map
4260 Braives · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 10 k € | -3.5% | 10,4 k € | -32.1% | 15,3 k € | -63.3% | 41,7 k € | +5.4% | 39,6 k € | +497% | 6,6 k € | -67.4% | 20,3 k € | -10.3% | 22,7 k € | +187% | -26,2 k € | -306% | 12,7 k € | +40.7% | 9 k € | +45.2% | 6,2 k € | -5.8% | 6,6 k € | -31.2% | 9,6 k € | -32.5% | 14,2 k € | -14.1% | 16,5 k € | +0.3% | 16,5 k € | +80.7% | 9,1 k € | -6.7% | 9,8 k € |
| EBITDA | 9,4 k € | -4.5% | 9,9 k € | -22.3% | 12,7 k € | -67.2% | 38,8 k € | +12.7% | 34,4 k € | +985% | 3,2 k € | -81.8% | 17,4 k € | -9.5% | 19,3 k € | +160% | -32,1 k € | -378% | 11,5 k € | +37.0% | 8,4 k € | +67.1% | 5 k € | -4.9% | 5,3 k € | -33.2% | 7,9 k € | -36.3% | 12,4 k € | -14.8% | 14,6 k € | -8.4% | 15,9 k € | +85.7% | 8,6 k € | -2.9% | 8,8 k € |
| Operating result | 4,7 k € | -8.7% | 5,1 k € | -35.6% | 7,9 k € | -78.0% | 36,1 k € | +4.8% | 34,4 k € | +985% | 3,2 k € | -81.6% | 17,2 k € | -9.6% | 19 k € | +159% | -32,3 k € | -815% | 4,5 k € | +240% | 1,3 k € | -61.7% | 3,5 k € | -12.5% | 4 k € | +71.0% | 2,3 k € | -58.4% | 5,6 k € | -27.3% | 7,7 k € | +64.6% | 4,7 k € | +81.7% | 2,6 k € | +20.8% | 2,1 k € |
| Net result | 1,4 k € | +85.2% | 756 € | -38.7% | 1,2 k € | -94.2% | 21,1 k € | -7.6% | 22,9 k € | +946% | -2,7 k € | -126% | 10,4 k € | -20.2% | 13,1 k € | +135% | -37,2 k € | -8589% | 438 € | -42.7% | 764 € | -52.0% | 1,6 k € | +96.4% | 810 € | +650% | 108 € | -96.5% | 3,1 k € | -36.3% | 4,9 k € | +20.8% | 4 k € | +293% | 1 k € | +30.6% | 788 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 42,6 k € | +3.4% | 41,2 k € | +1.9% | 40,5 k € | +3.1% | 39,3 k € | +116% | 18,1 k € | +484% | -4,7 k € | -134% | -2 k € | +83.8% | -12,4 k € | +51.2% | -25,5 k € | -319% | 11,7 k € | +3.9% | 11,2 k € | +7.3% | 10,5 k € | +17.9% | 8,9 k € | -15.2% | 10,5 k € | +1.0% | 10,4 k € | +1.1% | 10,2 k € | +9.5% | 9,4 k € | +0.5% | 9,3 k € | +12.4% | 8,3 k € |
| Total assets | 85,6 k € | -23.1% | 111,3 k € | -5.5% | 117,7 k € | +86.9% | 63 k € | +41.6% | 44,5 k € | +79.6% | 24,8 k € | +4.5% | 23,7 k € | -15.0% | 27,9 k € | +21.3% | 23 k € | -57.1% | 53,6 k € | +0.3% | 53,4 k € | +11.1% | 48,1 k € | +178% | 17,3 k € | -25.8% | 23,3 k € | -16.3% | 27,8 k € | -32.2% | 41 k € | +4.9% | 39,1 k € | +63.6% | 23,9 k € | +2.1% | 23,4 k € |
| Cash | 7,2 k € | +0.4% | 7,2 k € | +86.1% | 3,9 k € | -20.5% | 4,9 k € | -86.7% | 36,4 k € | +107% | 17,6 k € | +1223% | 1,3 k € | -88.6% | 11,6 k € | +65.6% | 7 k € | +418% | 1,4 k € | -53.9% | 2,9 k € | +289% | 758 € | -94.4% | 13,4 k € | +23.8% | 10,9 k € | +22.7% | 8,8 k € | -48.5% | 17,2 k € | +474% | 3 k € | +113% | 1,4 k € | +603% | 200 € |
| Debts | 42,9 k € | -38.7% | 70,1 k € | -9.3% | 77,2 k € | +226% | 23,7 k € | -9.9% | 26,3 k € | -10.7% | 29,5 k € | +14.6% | 25,7 k € | -36.2% | 40,3 k € | -16.9% | 48,5 k € | +15.7% | 41,9 k € | -0.7% | 42,2 k € | +12.2% | 37,6 k € | +348% | 8,4 k € | -34.4% | 12,8 k € | -26.6% | 17,5 k € | -43.2% | 30,8 k € | +3.5% | 29,7 k € | +104% | 14,6 k € | -3.5% | 15,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Jean-Michel CAVRENNE
ActiveEnded mandates
Jean-Michel CAVRENNE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/12/2025 | 06/12/2024 | 30/11/2023 | 25/09/2022 | 29/09/2021 | 12/11/2020 |
| General meeting | 08/12/2025 | 05/12/2024 | 30/11/2023 | 23/09/2022 | 20/09/2021 | 10/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 08/12/2025 | 08/12/2025 | French | |
| Micro model | 31/12/2023 | 05/12/2024 | 06/12/2024 | French | |
| Micro model | 31/12/2022 | 30/11/2023 | 30/11/2023 | French | |
| Micro model | 31/12/2021 | 23/09/2022 | 25/09/2022 | French | |
| Micro model | 31/12/2020 | 20/09/2021 | 29/09/2021 | French | |
| Micro model | 31/12/2019 | 10/11/2020 | 12/11/2020 | French | |
| Micro model | 31/12/2018 | 02/11/2019 | 04/11/2019 | French | |
| Micro model | 31/12/2017 | 28/11/2018 | 29/11/2018 | French | |
| Micro model | 31/12/2016 | 28/10/2017 | 08/12/2017 | French | |
| Abridged model | 31/12/2015 | 26/10/2016 | 26/10/2016 | French | |
| Abridged model | 31/12/2014 | 25/09/2015 | 28/09/2015 | French | |
| Abridged model | 31/12/2013 | 19/09/2014 | 29/09/2014 | French | |
| Abridged model | 31/12/2012 | 26/09/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 18/09/2012 | 18/09/2012 | French | |
| Abridged model | 31/12/2010 | 10/08/2011 | 28/09/2011 | French | |
| Abridged model | 31/12/2009 | 30/07/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/07/2009 | 26/08/2009 | French | |
| Abridged model | 31/12/2007 | 31/07/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/07/2007 | 08/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Jean-Michel CAVRENNE
ActiveEnded mandates
Jean-Michel CAVRENNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office01/07/2019SIEGE SOCIAL
- Registered office02/12/2016SIEGE SOCIAL
- Registered office06/04/2006SIEGE SOCIAL
- Other19/03/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20241,4 k €↑
- 2023Annual accounts 2023756 €↓
- 2022Annual accounts 20221,2 k €↓
- 2021Annual accounts 202121,1 k €↓
- 2020Annual accounts 202022,9 k €↑
- 2019Annual accounts 2019-2,7 k €↓
- 2018Annual accounts 201810,4 k €↓
- 2017Annual accounts 201713,1 k €↑
- 2016Annual accounts 2016-37,2 k €↓
- 2015Annual accounts 2015438 €↓
- 2014Annual accounts 2014764 €↓
- 2013Annual accounts 20131,6 k €↑
- 2012Annual accounts 2012810 €↑
- 2011Annual accounts 2011108 €↓
- 2010Annual accounts 20103,1 k €↓
- 2009Annual accounts 20094,9 k €↑
- 2008Annual accounts 20084 k €↑
- 2007Annual accounts 20071 k €↑
- 2006Annual accounts 2006788 €
- 11/03/2004IncorporationPrivate limited company