ACTIVE

SOBEN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

167,2 k €

-5.1% YoY

Gross margin

269,2 k €

-0.7% YoY

Equity

942,3 k €

+21.6% YoY

What does SOBEN do?

SOBEN is a Private limited company incorporated in 2004. Its registered office is in Gerpinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.005.229

Incorporation

12/03/2004

Legal form

Private limited company

Registered office

Rue des Sarts(LOV) 8
6280 Gerpinnes · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	269,2 k €	-0.7%	271,1 k €	-1.9%	276,5 k €	+14.2%	242,1 k €	-5.9%	257,3 k €	+4.0%	247,5 k €	-0.5%	248,8 k €	-6.6%	266,5 k €	+10.3%	241,6 k €	-5.0%	254,3 k €	-2.8%	261,7 k €	-5.0%	275,3 k €	+3.5%	266,1 k €	+11.8%	238,1 k €	+8.0%	220,4 k €	-20.5%	277,3 k €	+15.3%	240,6 k €	+15.0%	209,2 k €	-10.8%	234,5 k €
EBITDA	268,6 k €	-0.7%	270,5 k €	-2.0%	275,9 k €	+15.9%	238 k €	-6.2%	253,8 k €	+2.7%	247,2 k €	-0.4%	248,1 k €	-6.6%	265,8 k €	+10.3%	240,9 k €	-4.9%	253,4 k €	-2.9%	261 k €	-4.9%	274,4 k €	+3.5%	265,2 k €	+13.6%	233,5 k €	+8.0%	216,3 k €	-21.5%	275,6 k €	+17.8%	234 k €	+12.7%	207,7 k €	-10.7%	232,7 k €
Operating result	243,9 k €	-3.7%	253,2 k €	-3.5%	262,3 k €	+14.6%	228,9 k €	+4.3%	219,4 k €	-4.1%	228,8 k €	+2.8%	222,5 k €	-7.5%	240,5 k €	+10.4%	217,9 k €	-9.3%	240,3 k €	-2.4%	246,2 k €	-3.8%	256,1 k €	+11.4%	229,8 k €	+25.1%	183,6 k €	+10.1%	166,8 k €	-29.9%	237,8 k €	+24.3%	191,4 k €	+10.5%	173,2 k €	-13.6%	200,5 k €
Net result	167,2 k €	-5.1%	176,2 k €	-3.7%	183 k €	+12.5%	162,6 k €	+5.2%	154,6 k €	+0.7%	153,5 k €	-2.1%	156,9 k €	+9.7%	143 k €	+0.2%	142,7 k €	-2.0%	145,6 k €	-21.0%	184,4 k €	+7.9%	170,9 k €	+21.6%	140,5 k €	+13.0%	124,3 k €	+18.8%	104,6 k €	-33.2%	156,6 k €	+27.0%	123,3 k €	+9.9%	112,2 k €	-15.2%	132,3 k €
Balance sheet
Equity	942,3 k €	+21.6%	775,1 k €	+9.1%	710,6 k €	+6.3%	668,3 k €	+32.2%	505,6 k €	+18.7%	426 k €	+56.3%	272,5 k €	+71.8%	158,6 k €	-62.8%	426,3 k €	+50.3%	283,6 k €	+105%	138 k €	+3.3%	133,7 k €	-51.5%	275,4 k €	+104%	135 k €	+1162%	10,7 k €	-33.4%	16 k €	-93.8%	259,5 k €	+90.6%	136,2 k €	+468%	24 k €
Total assets	1 M €	+5.2%	968 k €	+3.4%	936 k €	+16.8%	801,5 k €	+6.5%	752,7 k €	+12.1%	671,6 k €	+8.7%	617,7 k €	+10.8%	557,4 k €	-1.6%	566,6 k €	+56.4%	362,2 k €	-0.0%	362,4 k €	-29.2%	511,9 k €	+38.4%	370 k €	+12.4%	329,2 k €	-31.1%	477,7 k €	-7.6%	516,8 k €	+12.6%	459 k €	+14.4%	401,2 k €	+9.2%	367,2 k €
Cash	111 k €	+1.7%	109,1 k €	+13.7%	96 k €	+14.8%	83,6 k €	-36.0%	130,7 k €	-58.2%	312,3 k €	+44.9%	215,5 k €	+234%	64,4 k €	-28.0%	89,5 k €	-45.9%	165,3 k €	-17.6%	200,7 k €	-44.4%	361,1 k €	+51.9%	237,7 k €	+99.9%	118,9 k €	-45.5%	218,3 k €	-6.6%	233,6 k €	+70.6%	137 k €	+154%	54 k €	-17.4%	65,4 k €
Debts	75,7 k €	-60.7%	192,9 k €	-14.4%	225,4 k €	+69.2%	133,2 k €	-46.1%	247,1 k €	+0.6%	245,5 k €	-28.9%	345,2 k €	-13.4%	398,8 k €	+184%	140,3 k €	+78.5%	78,6 k €	-65.0%	224,3 k €	-40.7%	378,3 k €	+300%	94,6 k €	-51.0%	193 k €	-58.7%	466,7 k €	-6.8%	500,7 k €	+151%	199,5 k €	-24.7%	265 k €	-22.8%	343,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Benjamin CALICIS

Director · since 18 février 2004

Active

Ended mandates

Sophie Gardinal

Manager · since 18 février 2014 · until 18 février 2016

Ended

Benjamin Calicis

Manager · since 18 février 2004 · until 18 février 2010

Ended

Benjamin CALICIS

Manager · since 18 février 2004 · until 18 février 2016

Ended

Benjamin CALICIS

Manager · since 18 février 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	07/01/2025	04/01/2024	04/01/2023	03/01/2022	05/01/2021
General meeting	26/12/2025	27/12/2024	29/12/2023	30/12/2022	31/12/2021	26/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/12/2025	07/01/2026	French	PDF
Micro model	30/06/2024	27/12/2024	07/01/2025	French	PDF
Micro model	30/06/2023	29/12/2023	04/01/2024	French	PDF
Micro model	30/06/2022	30/12/2022	04/01/2023	French	PDF
Micro model	30/06/2021	31/12/2021	03/01/2022	French	PDF
Micro model	30/06/2020	26/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	27/12/2019	03/01/2020	French	PDF
Micro model	30/06/2018	30/12/2018	04/01/2019	French	PDF
Micro model	30/06/2017	29/12/2017	02/01/2018	French	PDF
Abridged model	30/06/2016	30/12/2016	18/01/2017	French	PDF
Abridged model	30/06/2015	28/08/2015	16/10/2015	French	PDF
Abridged model	30/06/2014	14/11/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	15/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	08/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	09/01/2012	French	PDF
Abridged model	30/06/2010	09/12/2010	23/12/2010	French	PDF
Abridged model	30/06/2009	28/12/2009	12/01/2010	French	PDF
Abridged model	30/06/2008	26/12/2008	10/01/2009	French	PDF
Abridged model	30/06/2007	28/12/2007	03/01/2008	French	PDF
Abridged model	30/06/2006	29/12/2006	23/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Benjamin CALICIS

Director · since 18 février 2004

Active

Ended mandates

Sophie Gardinal

Manager · since 18 février 2014 · until 18 février 2016

Ended

Benjamin Calicis

Manager · since 18 février 2004 · until 18 février 2010

Ended

Benjamin CALICIS

Manager · since 18 février 2004 · until 18 février 2016

Ended

Benjamin CALICIS

Manager · since 18 février 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2018
CAPITAL, ACTIONS
PDF
Mandates24/02/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/04/2014
CAPITAL, ACTIONS
PDF
Mandates28/03/2012
DEMISSIONS, NOMINATIONS
PDF
Other03/02/2012
OBJET
PDF
Mandates23/02/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/09/2004
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025167,2 k €↓
2024
Annual accounts 2024176,2 k €↓
2023
Annual accounts 2023183 k €↑
2022
Annual accounts 2022162,6 k €↑
2021
Annual accounts 2021154,6 k €↑
2020
Annual accounts 2020153,5 k €↓
2019
Annual accounts 2019156,9 k €↑
2018
Annual accounts 2018143 k €↑
2017
Annual accounts 2017142,7 k €↓
2016
Annual accounts 2016145,6 k €↓
2015
Annual accounts 2015184,4 k €↑
2014
Annual accounts 2014170,9 k €↑
2013
Annual accounts 2013140,5 k €↑
2012
Annual accounts 2012124,3 k €↑
2011
Annual accounts 2011104,6 k €↓
2010
Annual accounts 2010156,6 k €↑
2009
Annual accounts 2009123,3 k €↑
2008
Annual accounts 2008112,2 k €↓
2007
Annual accounts 2007132,3 k €
12/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOBEN

Overview

What does SOBEN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline