MOERNAUT-VERSCHUEREN
0864.037.693 · rovalta.com · 23/09/2026
ACTIVE
MOERNAUT-VERSCHUEREN
Financial year 2026 · closed on 31/03/2026
Net result
31,1 k €
+9.6% YoY
Gross margin
99,6 k €
+1.7% YoY
Equity
203,9 k €
+18.0% YoY
Overview
What does MOERNAUT-VERSCHUEREN do?
MOERNAUT-VERSCHUEREN is a Private limited company incorporated in 2004. Its registered office is in Puurs-Sint-Amands.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.037.693
Incorporation
15/03/2004
Legal form
Private limited company
Registered office
Groenstraat 98
2870 Puurs-Sint-Amands · FlandreSee on map
2870 Puurs-Sint-Amands · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/03/2026
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 99,6 k € | +1.7% | 97,9 k € | +11.1% | 88,1 k € | +39.6% | 63,1 k € | -24.6% | 83,8 k € | -9.4% | 92,5 k € | +50.4% | 61,5 k € | -27.6% | 85 k € | -18.5% | 104,3 k € | +13.8% | 91,7 k € | +6.9% | 85,8 k € | -12.7% | 98,3 k € | -11.9% | 111,5 k € | +33.8% | 83,4 k € | +94.4% | 42,9 k € | -27.7% | 59,3 k € | -1.1% | 60 k € | +102% | 29,7 k € | -2.2% | 30,4 k € |
| EBITDA | 88,2 k € | +1.7% | 86,7 k € | +11.6% | 77,7 k € | +42.4% | 54,6 k € | -27.9% | 75,7 k € | -8.7% | 83 k € | +54.8% | 53,6 k € | -29.9% | 76,4 k € | -21.0% | 96,8 k € | +14.9% | 84,2 k € | +7.6% | 78,3 k € | -14.6% | 91,6 k € | -13.0% | 105,4 k € | +36.5% | 77,2 k € | +116% | 35,7 k € | -32.9% | 53,3 k € | -8.2% | 58,1 k € | +105% | 28,3 k € | +8.3% | 26,2 k € |
| Operating result | 53,5 k € | +2.9% | 52 k € | +20.9% | 43 k € | +144% | 17,7 k € | -56.5% | 40,6 k € | -16.3% | 48,5 k € | +153% | 19,1 k € | -54.4% | 42 k € | -32.6% | 62,3 k € | +25.3% | 49,7 k € | +13.5% | 43,8 k € | -23.4% | 57,2 k € | -19.4% | 70,9 k € | +57.5% | 45 k € | +398% | -15,1 k € | -556% | 3,3 k € | -65.4% | 9,5 k € | +193% | -10,2 k € | -180% | 12,7 k € |
| Net result | 31,1 k € | +9.6% | 28,3 k € | +35.4% | 20,9 k € | +551% | 3,2 k € | -75.2% | 13 k € | -45.9% | 23,9 k € | +3616% | 643,8 € | -95.8% | 15,5 k € | -47.2% | 29,4 k € | +49.6% | 19,6 k € | +44.0% | 13,6 k € | -53.2% | 29,1 k € | -30.7% | 42 k € | +67.0% | 25,2 k € | +266% | -15,1 k € | -9.8% | -13,8 k € | +28.8% | -19,3 k € | +16.7% | -23,2 k € | -381% | 8,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 203,9 k € | +18.0% | 172,9 k € | +19.6% | 144,5 k € | +16.9% | 123,6 k € | +1.3% | 122 k € | +10.3% | 110,6 k € | +21.2% | 91,3 k € | -1.0% | 92,3 k € | +20.2% | 76,8 k € | +39.9% | 54,9 k € | +51.4% | 36,2 k € | +60.3% | 22,6 k € | +447% | -6,5 k € | +86.6% | -48,5 k € | +34.1% | -73,7 k € | -25.8% | -58,5 k € | -30.8% | -44,8 k € | -76.0% | -25,4 k € | -1049% | -2,2 k € |
| Total assets | 415,6 k € | -6.3% | 443,8 k € | -8.5% | 484,8 k € | -5.3% | 512 k € | -11.3% | 577 k € | +0.6% | 573,7 k € | -3.1% | 592 k € | -8.4% | 646,4 k € | -6.7% | 693,1 k € | -2.8% | 713,1 k € | -2.0% | 727,7 k € | -4.1% | 758,4 k € | -3.7% | 787,4 k € | -0.3% | 789,6 k € | +0.4% | 786,6 k € | -7.2% | 847,4 k € | -1.0% | 856 k € | +9.0% | 785,3 k € | +128% | 345 k € |
| Cash | 34,7 k € | +15.9% | 29,9 k € | -5.0% | 31,5 k € | +25.5% | 25,1 k € | -33.1% | 37,5 k € | -31.0% | 54,4 k € | +55.6% | 35 k € | -49.1% | 68,6 k € | -13.5% | 79,4 k € | +27.6% | 62,2 k € | +22.3% | 50,9 k € | -3.9% | 53 k € | +7.1% | 49,5 k € | +203% | 16,3 k € | +2030% | 765,7 € | -92.4% | 10 k € | -36.8% | 15,9 k € | +10.6% | 14,3 k € | -9.0% | 15,8 k € |
| Debts | 206,3 k € | -22.3% | 265,4 k € | -21.0% | 335,8 k € | -12.5% | 383,7 k € | -15.0% | 451,6 k € | -2.0% | 460,9 k € | -7.9% | 500,2 k € | -9.6% | 553,7 k € | -10.1% | 616,1 k € | -6.4% | 658 k € | -4.7% | 690,3 k € | -6.0% | 734,7 k € | -7.5% | 793,9 k € | -5.3% | 838,2 k € | -2.6% | 860,3 k € | -5.0% | 906 k € | +0.6% | 900,8 k € | +11.1% | 810,7 k € | +133% | 347,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2026 · 2 active · 8 ended
Active mandates
Hilde Suys
ActiveRudolf De Smet
ActiveEnded mandates
Hilde Suys
EndedHilde Suys
EndedRudolf De Smet
EndedRudolf De Smet
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MAERIVOET & ZN● Active | 0469.020.239 |
Financials
Annual accounts
Full financial information
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/04/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 22/09/2025 | 17/06/2024 | 03/10/2023 | 10/10/2022 | 22/09/2021 |
| General meeting | 22/06/2026 | 19/09/2025 | 05/06/2024 | 15/09/2023 | 16/09/2022 | 17/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2026 | 22/06/2026 | 10/07/2026 | Dutch | |
| Abridged model | 31/03/2025 | 19/09/2025 | 22/09/2025 | Dutch | |
| Micro model | 31/03/2024 | 05/06/2024 | 17/06/2024 | Dutch | |
| Micro model | 31/03/2023 | 15/09/2023 | 03/10/2023 | Dutch | |
| Micro model | 31/03/2022 | 16/09/2022 | 10/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 17/09/2021 | 22/09/2021 | Dutch | |
| Abridged model | 31/03/2020 | 18/09/2020 | 26/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 20/09/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/03/2018 | 21/09/2018 | 26/09/2018 | Dutch | |
| Abridged model | 31/03/2017 | 15/09/2017 | 26/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 16/09/2016 | 30/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 30/06/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/03/2014 | 02/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/03/2013 | 20/09/2013 | 04/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 21/09/2012 | 27/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 16/09/2011 | 24/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 17/09/2010 | 04/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 18/09/2009 | 29/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 19/09/2008 | 10/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 21/09/2007 | 05/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2026 · 2 active · 8 ended
Active mandates
Hilde Suys
ActiveRudolf De Smet
ActiveEnded mandates
Hilde Suys
EndedHilde Suys
EndedRudolf De Smet
EndedRudolf De Smet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2012MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office02/01/2012MAATSCHAPPELIJKE ZETEL
- Mandates24/12/2009ONTSLAGEN - BENOEMINGEN
- Other23/03/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2026Annual accounts 202631,1 k €↑
- 2025Annual accounts 202528,3 k €↑
- 2024Annual accounts 202420,9 k €↑
- 2023Annual accounts 20233,2 k €↓
- 2022Annual accounts 202213 k €↓
- 2021Annual accounts 202123,9 k €↑
- 2020Annual accounts 2020643,8 €↓
- 2019Annual accounts 201915,5 k €↓
- 2018Annual accounts 201829,4 k €↑
- 2017Annual accounts 201719,6 k €↑
- 2016Annual accounts 201613,6 k €↓
- 2015Annual accounts 201529,1 k €↓
- 2014Annual accounts 201442 k €↑
- 2013Annual accounts 201325,2 k €↑
- 2012Annual accounts 2012-15,1 k €↓
- 2011Annual accounts 2011-13,8 k €↑
- 2010Annual accounts 2010-19,3 k €↑
- 2009Annual accounts 2009-23,2 k €↓
- 2008Annual accounts 20088,3 k €
- 15/03/2004IncorporationPrivate limited company