SPRLU. M.J.B.
0864.057.786 · rovalta.com · 24/09/2026
NORMAL SITUATION
SPRLU. M.J.B.
Financial year 2021 · closed on 31/12/2021
Net result
2,2 k €
-63.3% YoY
Gross margin
6,5 k €
-54.2% YoY
Equity
27,5 k €
+8.8% YoY
Company — Normal situation.
Overview
What does SPRLU. M.J.B. do?
SPRLU. M.J.B. is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.057.786
Legal form
Private company with limited liability
Contributed capital
60 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 6,5 k € | -54.2% | 14,2 k € | +517% | 2,3 k € | +253% | 654,9 € | -89.6% | 6,3 k € | +20.7% | 5,2 k € | -13.9% | 6,1 k € | -18.4% | 7,4 k € | +94.2% | 3,8 k € | -68.5% | 12,1 k € | +43.0% | 8,5 k € | -13.8% | 9,8 k € | +235% | -7,3 k € | -122% | 32,9 k € | +12.9% | 29,1 k € | -29.6% | 41,4 k € |
| EBITDA | 5,9 k € | -56.9% | 13,7 k € | +731% | 1,6 k € | +10056% | -16,6 € | -100% | 5,6 k € | +21.7% | 4,6 k € | +3.3% | 4,5 k € | -24.8% | 5,9 k € | +145% | 2,4 k € | -74.5% | 9,5 k € | +18.8% | 8 k € | -15.1% | 9,4 k € | +223% | -7,6 k € | -124% | 32,5 k € | +13.4% | 28,7 k € | -30.1% | 41 k € |
| Operating result | 5,8 k € | -38.8% | 9,5 k € | +1061% | -989,6 € | +61.4% | -2,6 k € | -190% | 2,9 k € | +1401% | -219,7 € | -111% | 2 k € | -44.1% | 3,7 k € | +215% | -3,2 k € | -179% | 4 k € | -7.3% | 4,3 k € | -24.7% | 5,7 k € | +150% | -11,4 k € | -1465% | 833,4 € | +130% | -2,8 k € | -129% | 9,6 k € |
| Net result | 2,2 k € | -63.3% | 6,1 k € | +142% | -14,3 k € | -178% | -5,1 k € | -4163% | 126,3 € | -71.9% | 449,8 € | -58.6% | 1,1 k € | -58.9% | 2,6 k € | +165% | -4,1 k € | -267% | 2,4 k € | +3.4% | 2,4 k € | -36.1% | 3,7 k € | +133% | -11,2 k € | -506% | -1,8 k € | +81.1% | -9,8 k € | -614% | 1,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 27,5 k € | +8.8% | 25,3 k € | +31.5% | 19,2 k € | -42.6% | 33,5 k € | -13.3% | 38,7 k € | +0.3% | 38,5 k € | +1.2% | 38,1 k € | +2.9% | 37 k € | +7.7% | 34,4 k € | -10.6% | 38,5 k € | +6.8% | 36 k € | +7.0% | 33,6 k € | +12.3% | 29,9 k € | -40.3% | 50,1 k € | -3.6% | 52 k € | -15.8% | 61,7 k € |
| Total assets | 57 k € | -11.7% | 64,6 k € | -8.7% | 70,7 k € | +45.9% | 48,5 k € | -14.9% | 57 k € | -8.0% | 61,9 k € | +21.4% | 51 k € | -27.4% | 70,2 k € | +2.9% | 68,2 k € | -11.9% | 77,4 k € | +11.7% | 69,3 k € | -17.7% | 84,2 k € | -0.4% | 84,6 k € | +14.1% | 74,1 k € | -8.1% | 80,6 k € | -31.3% | 117,4 k € |
| Cash | 30,8 k € | +2155% | 1,4 k € | -87.7% | 11,1 k € | 0 € | 0 € | 0 € | -100% | 10 € | 0 € | -100% | 1,5 k € | -62.8% | 4,1 k € | +786% | 462,6 € | -57.6% | 1,1 k € | -32.6% | 1,6 k € | -63.4% | 4,4 k € | +267% | 1,2 k € | -70.6% | 4,1 k € | ||||
| Debts | 29,5 k € | -25.0% | 39,2 k € | -23.8% | 51,5 k € | +245% | 14,9 k € | -18.4% | 18,3 k € | -21.7% | 23,4 k € | +81.0% | 12,9 k € | -61.1% | 33,2 k € | -2.0% | 33,9 k € | -13.1% | 39 k € | +17.0% | 33,3 k € | -34.1% | 50,6 k € | -7.4% | 54,6 k € | +128% | 24 k € | -16.3% | 28,7 k € | -48.5% | 55,6 k € |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/08/2022 | 30/06/2021 | 18/08/2020 | 22/07/2019 | 19/07/2018 | 27/07/2017 |
| General meeting | 25/07/2022 | 29/06/2021 | 30/06/2020 | 25/06/2019 | 26/06/2018 | 27/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 25/07/2022 | 01/08/2022 | French | |
| Micro model | 31/12/2020 | 29/06/2021 | 30/06/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 18/08/2020 | French | |
| Micro model | 31/12/2018 | 25/06/2019 | 22/07/2019 | French | |
| Micro model | 31/12/2017 | 26/06/2018 | 19/07/2018 | French | |
| Micro model | 31/12/2016 | 27/06/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 21/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 22/07/2013 | French | |
| Abridged model | 31/12/2011 | 16/05/2012 | 15/06/2012 | French | |
| Abridged model | 31/12/2010 | 18/05/2011 | 01/07/2011 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 14/07/2010 | French | |
| Abridged model | 31/12/2008 | 19/05/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 20/05/2008 | 20/06/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 14/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution10/01/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 20212,2 k €↓
- 2021Name changeMJB
- 2020Annual accounts 20206,1 k €↑
- 2019Annual accounts 2019-14,3 k €↓
- 2018Annual accounts 2018-5,1 k €↓
- 2017Annual accounts 2017126,3 €↓
- 2016Annual accounts 2016449,8 €↓
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 20142,6 k €↑
- 2013Annual accounts 2013-4,1 k €↓
- 2012Annual accounts 20122,4 k €↑
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 20103,7 k €↑
- 2009Annual accounts 2009-11,2 k €↓
- 2008Annual accounts 2008-1,8 k €↑
- 2007Annual accounts 2007-9,8 k €↓
- 2006Annual accounts 20061,9 k €
- 2006Name changeSPRLU. M.J.B.