ACTIVE

VERCAEMST

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
389,8 k €
-29.4% YoY
Gross margin
1 M €
+0.2% YoY
Equity
5,6 M €
+7.5% YoY
Workforce
0,9 ETP
-10.0% YoY

What does VERCAEMST do?

VERCAEMST is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Oostende. It employs on average 0,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.073.624
Incorporation
16/03/2004
Legal form
Private limited company
Registered office
Groendreef 2
8400 Oostende · FlandreSee on map
Contributed capital
3 347 500,00 €
Latest accounts
31/12/2025
Average workforce
0,9 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70100Activities of head offices70100Activities of head offices
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1 M €1 M €807,2 k €931,8 k €225,5 k €427,9 k €153,7 k €54,2 k €84 k €52,5 k €25 k €9,1 k €15,2 k €-20,6 €14,8 k €28 k €27,8 k €46 k €55,9 k €
EBITDA955,7 k €951,1 k €765,1 k €898,5 k €189,8 k €389,1 k €122,8 k €26 k €77,4 k €51,9 k €24,1 k €8,5 k €14,6 k €-928,2 €10,6 k €25,2 k €25 k €41,8 k €53,9 k €
Operating result765,5 k €840,5 k €523,9 k €630,5 k €163,7 k €307,3 k €100,9 k €2,3 k €53,5 k €35,2 k €17,8 k €1,5 k €13,6 k €-2 k €2,5 k €8,9 k €8,7 k €25,6 k €39,5 k €
Net result389,8 k €552,2 k €-72,3 k €425,4 k €160,6 k €213,8 k €206,3 k €62,5 k €66,3 k €10,9 k €5,8 k €-7,3 k €3,7 k €-12,9 k €-6,3 k €-5,8 k €2,8 k €92,7 k €27,6 k €
Balance sheet
Equity5,6 M €5,2 M €4,6 M €4,7 M €4,1 M €3,9 M €3,7 M €3,5 M €3,5 M €3,4 M €34,2 k €29,9 k €37,2 k €33,5 k €46,4 k €52,7 k €58,6 k €138,5 k €45,8 k €
Total assets14,9 M €11,9 M €11,3 M €9,6 M €6,9 M €5,4 M €4,9 M €4,6 M €4,3 M €3,8 M €312,9 k €274 k €270,8 k €265,6 k €280,4 k €284,9 k €143,8 k €210,4 k €244,6 k €
Cash161,4 k €75,8 k €106,2 k €364,2 k €175,1 k €263,5 k €164,1 k €52,9 k €26,8 k €25,8 k €2,1 k €5,6 k €2,3 k €891,7 €6,9 k €296,9 €–9,5 k €2,1 k €
Debts9,1 M €6,6 M €6,6 M €4,9 M €2,8 M €1,4 M €1,1 M €1,1 M €893,5 k €395,3 k €278,7 k €233 k €222,6 k €232,1 k €232 k €232,2 k €85,2 k €71,9 k €198,8 k €
Other
Workforce0,9 ETP1,0 ETP1,0 ETP1,0 ETP–––––––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Inge Decuypere

Director · since 16 février 2007

Active
Xavier Vercaemst

Director · since 16 mars 2004

Active

Ended mandates

DEXATEL

Manager · 0887.531.093

Represented by Xavier Vercaemst

Ended
DEXATEL

Director · 0887.531.093

Represented by Xavier Vercaemst

Ended
DEXATEL

Manager · 0887.531.093

Represented by Xavier Vercaemst

Ended
Inge Decuypere

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
TAFELROND INVEST● Active
1035.808.461
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202625/07/202530/07/202431/08/202327/09/202220/09/2021
General meeting30/06/202630/06/202529/06/202431/08/202307/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202623/07/2026DutchPDF
Abridged model31/12/202430/06/202525/07/2025DutchPDF
Abridged model31/12/202329/06/202430/07/2024DutchPDF
Abridged model31/12/202231/08/202331/08/2023DutchPDF
Micro model31/12/202107/06/202227/09/2022DutchPDF
Micro modelCorrection31/12/202007/06/202120/09/2021DutchPDF
Micro model31/12/202007/06/202113/09/2021DutchPDF
Micro model31/12/201902/06/202028/10/2020DutchPDF
Micro model31/12/201803/06/201906/09/2019DutchPDF
Micro model31/12/201704/06/201828/08/2018DutchPDF
Micro model31/12/201605/06/201724/08/2017DutchPDF
Abridged model31/12/201506/06/201611/07/2016DutchPDF
Abridged model31/12/201409/06/201513/08/2015DutchPDF
Abridged model31/12/201302/06/201424/07/2014DutchPDF
Abridged model31/12/201203/06/201327/06/2013DutchPDF
Abridged model31/12/201104/06/201226/07/2012DutchPDF
Abridged model31/12/201006/06/201108/07/2011DutchPDF
Abridged model31/12/200907/06/201029/09/2010DutchPDF
Abridged model31/12/200801/06/200928/08/2009DutchPDF
Abridged model31/12/200705/06/200818/06/2009DutchPDF
Abridged model31/12/200605/06/200728/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Inge Decuypere

Director · since 16 février 2007

Active
Xavier Vercaemst

Director · since 16 mars 2004

Active

Ended mandates

DEXATEL

Manager · 0887.531.093

Represented by Xavier Vercaemst

Ended
DEXATEL

Director · 0887.531.093

Represented by Xavier Vercaemst

Ended
DEXATEL

Manager · 0887.531.093

Represented by Xavier Vercaemst

Ended
Inge Decuypere

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring19/10/2021
    DOEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Registered office04/08/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring29/06/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares25/01/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates06/05/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/05/2007
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/03/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025389,8 k €↓
  2. 2024
    Annual accounts 2024552,2 k €↑
  3. 2023
    Annual accounts 2023-72,3 k €↓
  4. 2022
    Annual accounts 2022425,4 k €↑
  5. 2020
    Annual accounts 2020160,6 k €↓
  6. 2019
    Annual accounts 2019213,8 k €↑
  7. 2018
    Annual accounts 2018206,3 k €↑
  8. 2017
    Annual accounts 201762,5 k €↓
  9. 2016
    Annual accounts 201666,3 k €↑
  10. 2015
    Annual accounts 201510,9 k €↑
  11. 2014
    Annual accounts 20145,8 k €↑
  12. 2013
    Annual accounts 2013-7,3 k €↓
  13. 2012
    Annual accounts 20123,7 k €↑
  14. 2011
    Annual accounts 2011-12,9 k €↓
  15. 2010
    Annual accounts 2010-6,3 k €↓
  16. 2009
    Annual accounts 2009-5,8 k €↓
  17. 2008
    Annual accounts 20082,8 k €↓
  18. 2007
    Annual accounts 200792,7 k €↑
  19. 2006
    Annual accounts 200627,6 k €
  20. 16/03/2004
    IncorporationPrivate limited company