MSD Partners
0864.098.170 · rovalta.com · 22/09/2026
ACTIVE
MSD Partners
Financial year 2024 · closed on 31/12/2024
Net result
-1,3 k €
+94.9% YoY
Gross margin
7,3 k €
+405.0% YoY
Equity
9,1 k €
-12.2% YoY
Workforce
0,0 ETP
Overview
What does MSD Partners do?
MSD Partners is a Private company with limited liability incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Ellezelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.098.170
Incorporation
17/03/2004
Legal form
Private company with limited liability
Registered office
Vieux Moulin 6
7890 Ellezelles · WallonieSee on map
7890 Ellezelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Activities (NACE)
Joint committees (2)
- 100
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 7,3 k € | +405% | -2,4 k € | -110% | 23,4 k € | +388% | -8,1 k € | -107% | -3,9 k € | -140% | 9,8 k € | +203% | 3,2 k € | +131% | -10,5 k € | -300% | 5,3 k € | -71.8% | 18,6 k € | +341% | -7,7 k € | -138% | 20,2 k € | +18.5% | 17,1 k € | +12.2% | 15,2 k € | +107% | 7,3 k € | -68.1% | 23 k € | +79.5% | 12,8 k € | -4.9% | 13,5 k € |
| EBITDA | 5,3 k € | +260% | -3,3 k € | -115% | 22,8 k € | +360% | -8,8 k € | -33.3% | -6,6 k € | -282% | 3,6 k € | +645% | -663,9 € | +94.1% | -11,2 k € | -339% | 4,7 k € | -72.4% | 17 k € | +281% | -9,4 k € | -176% | 12,4 k € | +295% | 3,1 k € | +195% | 1,1 k € | -84.1% | 6,7 k € | -69.9% | 22,2 k € | +85.4% | 12 k € | -2.6% | 12,3 k € |
| Operating result | -1,2 k € | +88.4% | -10,2 k € | -155% | 18,7 k € | +247% | -12,8 k € | -48.4% | -8,6 k € | -556% | -1,3 k € | +78.3% | -6 k € | +69.8% | -20 k € | -526% | 4,7 k € | -62.3% | 12,4 k € | +187% | -14,2 k € | -222% | 11,7 k € | +402% | -3,9 k € | +35.6% | -6 k € | -281% | 3,3 k € | -80.2% | 16,8 k € | +1681% | 941 € | -91.6% | 11,2 k € |
| Net result | -1,3 k € | +94.9% | -25 k € | -245% | 17,2 k € | +244% | -12 k € | -140% | -5 k € | -639% | 926,6 € | +292% | -482,3 € | +93.9% | -7,9 k € | -509% | 1,9 k € | -82.7% | 11,2 k € | +193% | -12 k € | -252% | 7,9 k € | +287% | -4,2 k € | +48.8% | -8,2 k € | -340% | 3,4 k € | -62.7% | 9,2 k € | +500% | -2,3 k € | -134% | 6,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 9,1 k € | -12.2% | 10,3 k € | -77.9% | 46,6 k € | +58.5% | 29,4 k € | -28.9% | 41,4 k € | -10.8% | 46,4 k € | +0.3% | 46,3 k € | -1.0% | 46,7 k € | -14.5% | 54,7 k € | +3.7% | 52,7 k € | +26.9% | 41,6 k € | -22.4% | 53,5 k € | +17.3% | 45,6 k € | -8.5% | 49,9 k € | -14.2% | 58,1 k € | +6.3% | 54,7 k € | +20.2% | 45,5 k € | -4.8% | 47,8 k € |
| Total assets | 13,2 k € | -24.9% | 17,6 k € | -68.3% | 55,5 k € | +70.4% | 32,6 k € | -36.7% | 51,4 k € | -23.0% | 66,8 k € | +11.2% | 60,1 k € | +24.6% | 48,2 k € | -18.4% | 59,1 k € | -3.4% | 61,2 k € | -47.2% | 115,8 k € | +33.6% | 86,7 k € | +7.5% | 80,7 k € | -19.4% | 100,1 k € | -8.9% | 109,8 k € | +0.6% | 109,2 k € | +4.0% | 104,9 k € | +45.6% | 72 k € |
| Cash | 1 k € | +170% | 373 € | – | 403,8 € | +23243% | 1,7 € | -99.9% | 3,2 k € | – | 123,6 € | -88.5% | 1,1 k € | -45.5% | 2 k € | +116% | 915,9 € | -86.9% | 7 k € | -2.8% | 7,2 k € | +133% | 3,1 k € | +208% | 1 k € | -80.2% | 5,1 k € | -69.0% | 16,3 k € | – | |||||
| Debts | 4,1 k € | -43.0% | 7,2 k € | -18.2% | 8,8 k € | +183% | 3,1 k € | -68.8% | 10 k € | -50.8% | 20,4 k € | +47.8% | 13,8 k € | +844% | 1,5 k € | -67.1% | 4,4 k € | -42.8% | 7,8 k € | -86.2% | 56,2 k € | +69.4% | 33,2 k € | -3.8% | 34,5 k € | -30.5% | 49,6 k € | -2.5% | 50,8 k € | -5.4% | 53,7 k € | -9.0% | 59 k € | +143% | 24,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | 0.0% | 0,2 ETP | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 2 ended
Active mandates
Marnik DEMETS
ActiveSylvianne POT
ActiveEnded mandates
Marnik Demets
EndedSylvianne Pot
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2025 | 05/11/2024 | 29/10/2024 | 14/09/2022 | 14/09/2022 | 31/12/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 11/08/2022 | 11/08/2022 | 25/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/06/2025 | 02/07/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 05/11/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 29/10/2024 | French | |
| Micro model | 31/12/2021 | 11/08/2022 | 14/09/2022 | French | |
| Micro model | 31/12/2020 | 11/08/2022 | 14/09/2022 | French | |
| Micro model | 31/12/2019 | 25/11/2020 | 31/12/2020 | French | |
| Micro model | 31/12/2018 | 12/07/2019 | 29/10/2019 | French | |
| Micro model | 31/12/2017 | 13/07/2018 | 31/10/2018 | French | |
| Micro model | 31/12/2016 | 13/07/2017 | 19/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 09/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 01/10/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 16/10/2014 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 26/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 29/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 2 ended
Active mandates
Marnik DEMETS
ActiveSylvianne POT
ActiveEnded mandates
Marnik Demets
EndedSylvianne Pot
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,3 k €↑
- 2023Annual accounts 2023-25 k €↓
- 2021Annual accounts 202117,2 k €↑
- 2020Annual accounts 2020-12 k €↓
- 2019Annual accounts 2019-5 k €↓
- 2018Annual accounts 2018926,6 €↑
- 2017Annual accounts 2017-482,3 €↑
- 2016Annual accounts 2016-7,9 k €↓
- 2015Annual accounts 20151,9 k €↓
- 2014Annual accounts 201411,2 k €↑
- 2013Annual accounts 2013-12 k €↓
- 2012Annual accounts 20127,9 k €↑
- 2011Annual accounts 2011-4,2 k €↑
- 2010Annual accounts 2010-8,2 k €↓
- 2009Annual accounts 20093,4 k €↓
- 2008Annual accounts 20089,2 k €↑
- 2007Annual accounts 2007-2,3 k €↓
- 2006Annual accounts 20066,8 k €
- 17/03/2004IncorporationPrivate company with limited liability