ACTIVE

Mode d'Emploi

Financial year 2025 · closed on 31/12/2025
Net result
814,4 k €
+7107.4% YoY
Revenue
23,5 k €
+22.6% YoY
Equity
1 M €
+425.2% YoY
Workforce
31,9 ETP
-11.6% YoY

What does Mode d'Emploi do?

Mode d'Emploi is a Non-profit organization incorporated in 2004. Its main activity is: Other education n.e.c.. Its registered office is in Namur. It employs on average 31,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.127.072
Incorporation
18/03/2004
Legal form
Non-profit organization
Registered office
Place l'Ilon(NR) 19
5000 Namur · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
31,9 ETP
Joint committees (1)
  • 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2025202420232022
Income statement
Revenue23,5 k €19,1 k €14,9 k €14,6 k €
EBITDA806,9 k €-3,7 k €9,1 k €6,2 k €
Operating result806,9 k €-3,7 k €9,1 k €6,2 k €
Net result814,4 k €11,3 k €20,3 k €5,3 k €
Balance sheet
Equity1 M €191,5 k €180,2 k €160 k €
Total assets1,8 M €1,9 M €2 M €1,6 M €
Cash946 k €1,1 M €1,3 M €1,1 M €
Debts703,9 k €1,7 M €1,6 M €1,4 M €
Other
Workforce31,9 ETP36,1 ETP32,0 ETP31,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Actions intégrées de Développement

Mandate · 0434.108.652

Represented by BENJAMIN PIERSON

Active
CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE DU BRABANT WALLON

Mandate · 0476.924.254

Represented by YVES MILANTS

Active
CSC-SERVICE CENTRAL CHOMAGE Section Brabant Wallon

Mandate · 0923.022.207

Represented by FREDERIC VANLERBERGHE

Active
vie féminine, mouvement féministe d'action interculturelle et sociale

Mandate · 0410.905.856

Represented by AMELIE SERVOTTE

Active

Ended mandates

Actions intégrées de Développement

Mandate · 0434.108.652

Represented by Eric Albertuccio

Ended
Anne Fontinoy

Mandate

Ended
Anne-Marie Hanicq

Mandate

Ended
Aurore Kesch

Mandate

Ended
Annual accounts

Full financial information

2025202420232022
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/2022
Closing of the financial year31/12/202531/12/202431/12/202331/12/2022
Length of the financial year12 months12 months12 months12 months
Filing date13/07/202603/07/202504/07/202403/07/2023
General meeting26/06/202626/06/202527/06/202429/06/2023
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202613/07/2026FrenchPDF
Abridged model31/12/202426/06/202503/07/2025FrenchPDF
Abridged model31/12/202327/06/202404/07/2024FrenchPDF
Abridged model31/12/202229/06/202303/07/2023FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Actions intégrées de Développement

Mandate · 0434.108.652

Represented by BENJAMIN PIERSON

Active
CENTRE D'INFORMATION ET D'EDUCATION POPULAIRE DU BRABANT WALLON

Mandate · 0476.924.254

Represented by YVES MILANTS

Active
CSC-SERVICE CENTRAL CHOMAGE Section Brabant Wallon

Mandate · 0923.022.207

Represented by FREDERIC VANLERBERGHE

Active
vie féminine, mouvement féministe d'action interculturelle et sociale

Mandate · 0410.905.856

Represented by AMELIE SERVOTTE

Active

Ended mandates

Actions intégrées de Développement

Mandate · 0434.108.652

Represented by Eric Albertuccio

Ended
Anne Fontinoy

Mandate

Ended
Anne-Marie Hanicq

Mandate

Ended
Aurore Kesch

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2023
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring21/01/2022
    DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/11/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/11/2008
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025814,4 k €
  2. 2024
    Annual accounts 202411,3 k €
  3. 2023
    Annual accounts 202320,3 k €
  4. 2023
    Name changeMode d'Emploi
  5. 2022
    Annual accounts 20225,3 k €
  6. 2022
    Name changeMode d'Emploi - Initiatives d'insertion socio-professionnelles de vie Féminine en région de Namur
  7. 18/03/2004
    IncorporationNon-profit organization