NAMABA
0864.216.451 · rovalta.com · 23/09/2026
ACTIVE
NAMABA
Financial year 2025 · closed on 31/12/2025
Net result
6 k €
+22.2% YoY
Gross margin
39,5 k €
+0.1% YoY
Equity
83,2 k €
+7.7% YoY
Overview
What does NAMABA do?
NAMABA is a Private limited company incorporated in 2004. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.216.451
Incorporation
22/03/2004
Legal form
Private limited company
Registered office
Avenue Bel-Air 98
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 330
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 39,5 k € | +0.1% | 39,5 k € | +14.6% | 34,4 k € | +79.4% | 19,2 k € | -63.8% | 53 k € | +6.9% | 49,6 k € | +51.1% | 32,8 k € | -12.6% | 37,6 k € | -30.8% | 54,3 k € | -24.5% | 71,9 k € | +371% | 15,3 k € | +1017% | 1,4 k € | -98.9% | 125,5 k € | -17.6% | 152,3 k € | -38.8% | 248,8 k € | +29.7% | 191,8 k € | +56.4% | 122,6 k € | -30.3% | 176 k € | -0.1% | 176,1 k € | +12.6% | 156,4 k € |
| EBITDA | 39,5 k € | -0.1% | 39,5 k € | +14.6% | 34,4 k € | +142% | 14,3 k € | -73.1% | 52,9 k € | +7.0% | 49,5 k € | +50.6% | 32,8 k € | -12.6% | 37,6 k € | -30.8% | 54,3 k € | -24.4% | 71,7 k € | +937% | 6,9 k € | +141% | -17 k € | -116% | 109,8 k € | -21.0% | 138,9 k € | -41.1% | 236 k € | +27.0% | 185,8 k € | +52.1% | 122,1 k € | -30.4% | 175,5 k € | -0.1% | 175,7 k € | +12.8% | 155,7 k € |
| Operating result | 8,5 k € | +10.7% | 7,7 k € | +121% | 3,5 k € | +117% | -21,1 k € | -232% | 16 k € | -26.7% | 21,8 k € | +359% | 4,7 k € | -25.0% | 6,3 k € | -72.3% | 22,8 k € | -41.6% | 39,1 k € | +255% | -25,3 k € | +54.5% | -55,7 k € | -175% | 74,7 k € | +15.9% | 64,4 k € | -71.5% | 225,8 k € | +29.2% | 174,8 k € | +49.4% | 116,9 k € | -30.2% | 167,5 k € | -0.6% | 168,5 k € | +13.5% | 148,4 k € |
| Net result | 6 k € | +22.2% | 4,9 k € | +15873% | 30,6 € | +100% | -25,7 k € | -367% | 9,6 k € | -20.1% | 12 k € | +347% | -4,9 k € | -27.5% | -3,8 k € | -135% | 11,1 k € | -60.5% | 28 k € | +174% | -37,8 k € | +47.5% | -72 k € | -275% | 41,2 k € | +0.3% | 41,1 k € | -71.6% | 144,9 k € | +22.7% | 118 k € | +53.9% | 76,7 k € | -30.4% | 110,2 k € | -0.9% | 111,1 k € | +15.4% | 96,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 83,2 k € | +7.7% | 77,2 k € | +6.8% | 72,3 k € | +0.0% | 72,3 k € | -26.2% | 98 k € | +10.9% | 88,4 k € | +15.8% | 76,3 k € | -6.0% | 81,2 k € | -4.5% | 85 k € | +15.0% | 74 k € | +61.0% | 46 k € | -45.2% | 83,8 k € | -46.2% | 155,8 k € | +35.9% | 114,6 k € | +52.5% | 75,1 k € | -4.0% | 78,3 k € | +4.1% | 75,2 k € | +0.2% | 75 k € | +67.2% | 44,9 k € | +81.4% | 24,7 k € |
| Total assets | 163,8 k € | -11.0% | 184 k € | -28.8% | 258,6 k € | -11.0% | 290,4 k € | -20.3% | 364,6 k € | -6.4% | 389,3 k € | +11.7% | 348,6 k € | -5.6% | 369,5 k € | -6.0% | 393 k € | -13.1% | 452,4 k € | +2.0% | 443,4 k € | -13.5% | 512,5 k € | -21.7% | 654,7 k € | +4.4% | 626,8 k € | +87.2% | 334,9 k € | +38.0% | 242,6 k € | +39.0% | 174,5 k € | -14.6% | 204,2 k € | +22.1% | 167,3 k € | +17.1% | 142,9 k € |
| Cash | 30,3 k € | +27.5% | 23,8 k € | -56.6% | 54,9 k € | -15.9% | 65,3 k € | -43.8% | 116,2 k € | +6.6% | 109 k € | +51.9% | 71,8 k € | -2.3% | 73,4 k € | -12.0% | 83,5 k € | -30.1% | 119,5 k € | +13.7% | 105,1 k € | -29.5% | 149,1 k € | -40.0% | 248,6 k € | +34.6% | 184,7 k € | -13.7% | 213,9 k € | +76.9% | 121 k € | +46.1% | 82,8 k € | -31.8% | 121,4 k € | +27.1% | 95,6 k € | +21.3% | 78,7 k € |
| Debts | 80,6 k € | -24.5% | 106,8 k € | -42.7% | 186,2 k € | -14.6% | 218,1 k € | -18.2% | 266,6 k € | -11.4% | 300,9 k € | +10.5% | 272,3 k € | -5.4% | 287,9 k € | -6.5% | 308 k € | -18.6% | 378,4 k € | -4.8% | 397,5 k € | -7.3% | 428,7 k € | -14.1% | 498,9 k € | -2.6% | 512,2 k € | +97.2% | 259,8 k € | +58.1% | 164,3 k € | +66.2% | 98,9 k € | -23.3% | 129 k € | +5.4% | 122,4 k € | +3.6% | 118,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | -60.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | +66.7% | 0,3 ETP | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
DIDIER TEMPELS
ActiveEnded mandates
CAROLINE DE RYCKERE
EndedDIDIER TEMPELS
EndedDIDIER TEMPELS
EndedDIDIER TEMPELS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 28/07/2025 | 05/08/2024 | 31/08/2023 | 29/08/2022 | 31/08/2021 |
| General meeting | 03/06/2026 | 16/06/2025 | 30/06/2024 | 30/06/2023 | 09/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/06/2026 | 07/07/2026 | French | |
| Micro model | 31/12/2024 | 16/06/2025 | 28/07/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 05/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 09/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 14/05/2020 | 02/07/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 27/06/2019 | French | |
| Micro model | 31/12/2017 | 13/06/2018 | 20/06/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 03/07/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 07/07/2016 | French | |
| Abridged model | 31/12/2014 | 01/07/2015 | 06/07/2015 | French | |
| Abridged model | 31/12/2013 | 31/07/2014 | 05/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 08/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 01/08/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/05/2007 | 18/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
DIDIER TEMPELS
ActiveEnded mandates
CAROLINE DE RYCKERE
EndedDIDIER TEMPELS
EndedDIDIER TEMPELS
EndedDIDIER TEMPELS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/06/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates04/11/2022DEMISSIONS, NOMINATIONS
- Mandates26/08/2016DEMISSIONS, NOMINATIONS
- Registered office02/04/2013SIEGE SOCIAL
- Other30/03/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256 k €↑
- 2024Annual accounts 20244,9 k €↑
- 2023Annual accounts 202330,6 €↑
- 2022Annual accounts 2022-25,7 k €↓
- 2021Annual accounts 20219,6 k €↓
- 2020Annual accounts 202012 k €↑
- 2019Annual accounts 2019-4,9 k €↓
- 2018Annual accounts 2018-3,8 k €↓
- 2017Annual accounts 201711,1 k €↓
- 2016Annual accounts 201628 k €↑
- 2015Annual accounts 2015-37,8 k €↑
- 2014Annual accounts 2014-72 k €↓
- 2013Annual accounts 201341,2 k €↑
- 2012Annual accounts 201241,1 k €↓
- 2011Annual accounts 2011144,9 k €↑
- 2010Annual accounts 2010118 k €↑
- 2009Annual accounts 200976,7 k €↓
- 2008Annual accounts 2008110,2 k €↓
- 2007Annual accounts 2007111,1 k €↑
- 2006Annual accounts 200696,3 k €
- 22/03/2004IncorporationPrivate limited company