ACTIVE

RE-SOURCE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,9 k €

-89.9% YoY

Gross margin

34,5 k €

-62.9% YoY

Equity

122 k €

+1.8% YoY

What does RE-SOURCE do?

RE-SOURCE is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Ganshoren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.237.831

Incorporation

23/03/2004

Legal form

Private limited company

Registered office

Avenue Van Overbeke 80
1083 Ganshoren · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	34,5 k €	-62.9%	93 k €	-1.8%	94,7 k €	+30.4%	72,6 k €	+27.5%	57 k €	+36.2%	41,8 k €	+46.8%	28,5 k €	+473%	5 k €	-87.7%	40,5 k €	-53.2%	86,7 k €	+29.9%	66,7 k €	+1218%	-6 k €	-108%	78,3 k €	+11.0%	70,5 k €	+30.0%	54,3 k €
EBITDA	30,6 k €	-66.0%	89,8 k €	-1.7%	91,3 k €	+31.1%	69,7 k €	+28.5%	54,2 k €	+40.1%	38,7 k €	+44.5%	26,8 k €	+1219%	2 k €	-97.0%	68,6 k €	+31.5%	52,2 k €	-15.8%	62 k €	+1219%	-5,5 k €	-108%	73,7 k €	+9.5%	67,3 k €	+29.0%	52,2 k €
Operating result	8,8 k €	-84.8%	57,7 k €	-7.3%	62,3 k €	+62.9%	38,2 k €	+58.7%	24,1 k €	+189%	8,3 k €	+316%	-3,9 k €	+86.6%	-28,8 k €	-258%	18,2 k €	-47.3%	34,5 k €	-22.0%	44,3 k €	+282%	-24,4 k €	-145%	54,7 k €	+12.9%	48,5 k €	+40.2%	34,6 k €
Net result	3,9 k €	-89.9%	38,3 k €	-5.3%	40,5 k €	+70.3%	23,8 k €	+32.6%	17,9 k €	+7499%	235,7 €	+102%	-10,7 k €	+71.2%	-37,2 k €	-535%	8,6 k €	-50.5%	17,3 k €	-49.4%	34,1 k €	+206%	-32,3 k €	-191%	35,4 k €	+37.2%	25,8 k €	+199%	8,6 k €
Balance sheet
Equity	122 k €	+1.8%	119,8 k €	+13.0%	106 k €	+57.2%	67,4 k €	+48.1%	45,5 k €	+54.5%	29,5 k €	+0.8%	29,2 k €	-26.8%	39,9 k €	-48.2%	77,1 k €	+12.5%	68,5 k €	+26.3%	54,3 k €	+134%	23,2 k €	-58.3%	55,5 k €	+58.3%	35 k €	-48.9%	68,6 k €
Total assets	318,6 k €	-16.0%	379,1 k €	-0.3%	380,4 k €	+3.3%	368,2 k €	+0.6%	366,1 k €	-2.0%	373,4 k €	-9.5%	412,7 k €	-15.8%	490,1 k €	+8.4%	452,2 k €	+46.9%	307,8 k €	+10.3%	279 k €	+15.7%	241,3 k €	-28.4%	337 k €	-9.6%	372,7 k €	+13.0%	330 k €
Cash	87,6 k €	-35.9%	136,6 k €	+17.2%	116,6 k €	+31.2%	88,9 k €	+49.3%	59,5 k €	+60.4%	37,1 k €	+10.4%	33,6 k €	-39.7%	55,7 k €	-41.8%	95,7 k €	-23.8%	125,7 k €	+97.8%	63,5 k €	+84.5%	34,4 k €	-59.8%	85,7 k €	-5.0%	90,2 k €	+153%	35,6 k €
Debts	195,1 k €	-23.7%	255,7 k €	-5.6%	270,8 k €	-8.9%	297,2 k €	-6.7%	318,5 k €	-7.3%	343,5 k €	-10.3%	382,9 k €	-13.9%	444,6 k €	+19.2%	372,9 k €	+81.5%	205,5 k €	-6.4%	219,4 k €	+1.3%	216,6 k €	-20.7%	273 k €	-17.7%	331,8 k €	+29.1%	257 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Arlette De Vliegher

Mandate

Active

Ended mandates

Arlette De Vliegher

Director · since 28 février 2004

Ended

Arlette De Vliegher

Director

Ended

Arlette De Vliegher

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DIGIGID● Active	0687.920.139

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	30/09/2024	30/09/2023	31/08/2022	31/08/2021	30/10/2020
General meeting	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	23/09/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	30/09/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	27/09/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	23/08/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	06/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/03/2013	27/11/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	07/06/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Arlette De Vliegher

Mandate

Active

Ended mandates

Arlette De Vliegher

Director · since 28 février 2004

Ended

Arlette De Vliegher

Director

Ended

Arlette De Vliegher

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/04/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office27/10/2006
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Other01/04/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,9 k €↓
2023
Annual accounts 202338,3 k €↓
2023
Name changeRE-SOURCE.BE
2022
Annual accounts 202240,5 k €↑
2021
Annual accounts 202123,8 k €↑
2021
Name changeRE-SOURCE
2020
Annual accounts 202017,9 k €↑
2019
Annual accounts 2019235,7 €↑
2018
Annual accounts 2018-10,7 k €↑
2017
Annual accounts 2017-37,2 k €↓
2016
Annual accounts 20168,6 k €↓
2015
Annual accounts 201517,3 k €↓
2014
Annual accounts 201434,1 k €↑
2013
Annual accounts 2013-32,3 k €↓
2012
Annual accounts 201235,4 k €↑
2011
Annual accounts 201125,8 k €↑
2010
Annual accounts 20108,6 k €
23/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RE-SOURCE

Overview

What does RE-SOURCE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline