ACTIVE

WILST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,8 k €

+40.4% YoY

Gross margin

742,3 k €

+12.0% YoY

Equity

151 k €

+20.6% YoY

Workforce

18,5 ETP

+5.7% YoY

What does WILST do?

WILST is a Private limited company incorporated in 2004. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Schaerbeek. It employs on average 18,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.287.321

Incorporation

24/03/2004

Legal form

Private limited company

Registered office

Chaussée de Louvain 583
1030 Schaerbeek · BruxellesSee on map

Contributed capital

11 100,00 €

Latest accounts

31/12/2025

Average workforce

18,5 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 81210General cleaning of buildings 96910Other personal service activities 43211Electrical installation+11

Joint committees (1)

32201

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	742,3 k €	+12.0%	663 k €	-0.7%	667,4 k €	+19.1%	560,2 k €	+29.8%	431,5 k €	+18.0%	365,8 k €	-17.3%	442,4 k €	+7.6%	411,3 k €	+12.4%	365,8 k €	+33.7%	273,6 k €	+0.4%	272,6 k €	-5.5%	288,4 k €	-3.1%	297,7 k €	+12.9%	263,7 k €	+76.1%	149,7 k €	+32.5%	113 k €	+699%	14,2 k €	+134%	6,1 k €	-54.6%	13,3 k €	+54.6%	8,6 k €
EBITDA	68,4 k €	+26.7%	54 k €	-5.8%	57,3 k €	+45.1%	39,5 k €	+248%	11,3 k €	-43.3%	20 k €	-60.4%	50,5 k €	+224%	15,6 k €	-62.5%	41,5 k €	+48.0%	28,1 k €	+14.6%	24,5 k €	-5.3%	25,9 k €	-8.3%	28,2 k €	+112%	13,3 k €	+8.2%	12,3 k €	-45.0%	22,4 k €	+75.3%	12,8 k €	+134%	5,4 k €	-58.2%	13 k €	+57.1%	8,3 k €
Operating result	49,9 k €	+38.8%	35,9 k €	-8.9%	39,4 k €	+84.4%	21,4 k €	+292%	-11,1 k €	-415%	3,5 k €	-90.6%	37,7 k €	+1347%	2,6 k €	-89.6%	25,1 k €	+34.8%	18,6 k €	+20.7%	15,5 k €	+1.0%	15,3 k €	-13.7%	17,7 k €	+220%	5,5 k €	+184%	1,9 k €	-85.6%	13,5 k €	+212%	4,3 k €	+320%	-2 k €	-151%	3,9 k €	-33.8%	5,9 k €
Net result	25,8 k €	+40.4%	18,3 k €	-4.5%	19,2 k €	+166%	7,2 k €	+152%	-13,9 k €	-180%	17,3 k €	+20.2%	14,4 k €	+1775%	-859,1 €	-110%	8,7 k €	-4.2%	9,1 k €	+73.4%	5,3 k €	+3.4%	5,1 k €	-31.9%	7,5 k €	+1219%	566 €	+232%	170,4 €	-98.3%	10 k €	+224%	3,1 k €	+409%	-1 k €	-133%	3,1 k €	-39.5%	5,1 k €
Balance sheet
Equity	151 k €	+20.6%	125,2 k €	+17.2%	106,9 k €	+21.9%	87,7 k €	+9.0%	80,4 k €	-14.7%	94,3 k €	+22.4%	77 k €	+23.0%	62,6 k €	-1.4%	63,5 k €	+15.9%	54,8 k €	+22.6%	44,7 k €	+13.5%	39,4 k €	+14.8%	34,3 k €	+27.8%	26,8 k €	+2.2%	26,3 k €	+0.7%	26,1 k €	+62.6%	16 k €	+23.9%	12,9 k €	-7.2%	13,9 k €	+0.6%	13,9 k €
Total assets	468,3 k €	+8.4%	432,1 k €	-2.9%	445,1 k €	-2.7%	457,3 k €	+4.0%	439,6 k €	+84.2%	238,7 k €	+1.7%	234,8 k €	+5.1%	223,3 k €	+10.5%	202,1 k €	+22.4%	165,1 k €	-3.3%	170,8 k €	-11.5%	193,1 k €	+7.9%	178,9 k €	+9.7%	163,1 k €	+215%	51,7 k €	-14.3%	60,4 k €	+107%	29,2 k €	-8.6%	32 k €	-24.5%	42,4 k €	+157%	16,5 k €
Cash	65,6 k €	+361%	14,2 k €	-22.9%	18,5 k €	-45.4%	33,8 k €	+144%	13,9 k €	+4.7%	13,2 k €	-17.3%	16 k €	-15.0%	18,8 k €	+27.7%	14,7 k €	+300%	3,7 k €	-5.7%	3,9 k €	-70.7%	13,3 k €	-29.6%	18,9 k €	+110%	9 k €	-51.0%	18,4 k €	+58.4%	11,6 k €	+49.5%	7,8 k €	+2.9%	7,6 k €	+124%	3,4 k €	+47.9%	2,3 k €
Debts	317,3 k €	+3.4%	306,8 k €	-9.3%	338,2 k €	-8.0%	367,5 k €	+2.3%	359,1 k €	+149%	144,2 k €	-8.5%	157,6 k €	-1.9%	160,7 k €	+15.9%	138,6 k €	+25.6%	110,4 k €	-11.8%	125,2 k €	-18.6%	153,7 k €	+6.3%	144,6 k €	+6.1%	136,3 k €	+435%	25,5 k €	-25.7%	34,3 k €	+166%	12,9 k €	-32.2%	19 k €	-33.0%	28,4 k €	+986%	2,6 k €
Other
Workforce	18,5 ETP	+5.7%	17,5 ETP	-1.1%	17,7 ETP		–		–		–		–		–		–		–		8,8 ETP	+6.0%	8,3 ETP	+10.7%	7,5 ETP	-27.9%	10,4 ETP	+100%	5,2 ETP	+62.5%	3,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

ELZBIETA WILINSKA

Director

Active

KRZYSZTOF STANISZEWSKI

Director

Active

Ended mandates

ELZBIETA WILINSKA

Manager · since 02 avril 2004

Ended

Elzbieta WILINSKA

Manager

Ended

ELZBIETA WILINSKA

Mandate

Ended

ELZBIETA WILINSKA

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sis à 1030 Schaerbeek, chaussée de Louvain 583● Active	0847.068.534
CLEOPATRA● Active	0863.594.859
TERRA NOVA● Active	0860.401.678

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	26/08/2024	24/08/2023	30/08/2022	23/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	24/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	10/08/2020	08/09/2020	French	PDF
Micro model	31/12/2018	03/06/2019	04/10/2019	French	PDF
Micro model	31/12/2017	04/06/2018	05/09/2018	French	PDF
Micro model	31/12/2016	05/06/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	14/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	28/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	21/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	11/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

ELZBIETA WILINSKA

Director

Active

KRZYSZTOF STANISZEWSKI

Director

Active

Ended mandates

ELZBIETA WILINSKA

Manager · since 02 avril 2004

Ended

Elzbieta WILINSKA

Manager

Ended

ELZBIETA WILINSKA

Mandate

Ended

ELZBIETA WILINSKA

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office31/08/2012
SIEGE SOCIAL
PDF
Registered office19/11/2009
SIEGE SOCIAL
PDF
Other15/06/2009
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office29/01/2007
SIEGE SOCIAL
PDF
Other02/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,8 k €↑
2024
Annual accounts 202418,3 k €↓
2023
Annual accounts 202319,2 k €↑
2022
Annual accounts 20227,2 k €↑
2021
Annual accounts 2021-13,9 k €↓
2020
Annual accounts 202017,3 k €↑
2019
Annual accounts 201914,4 k €↑
2018
Annual accounts 2018-859,1 €↓
2017
Annual accounts 20178,7 k €↓
2016
Annual accounts 20169,1 k €↑
2015
Annual accounts 20155,3 k €↑
2014
Annual accounts 20145,1 k €↓
2013
Annual accounts 20137,5 k €↑
2012
Annual accounts 2012566 €↑
2011
Annual accounts 2011170,4 €↓
2010
Annual accounts 201010 k €↑
2009
Annual accounts 20093,1 k €↑
2008
Annual accounts 2008-1 k €↓
2007
Annual accounts 20073,1 k €↓
2006
Annual accounts 20065,1 k €
24/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILST

Overview

What does WILST do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline