ACTIVE

Adjuvent & Co.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,1 k €

+86.7% YoY

Gross margin

21,3 k €

+91.2% YoY

Equity

-30,4 k €

+46.6% YoY

What does Adjuvent & Co. do?

Adjuvent & Co. is a Private company with limited liability incorporated in 2004. Its main activity is: Public relations and communication activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.349.083

Incorporation

26/03/2004

Legal form

Private company with limited liability

Registered office

Quai des Péniches 56 box 82
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	21,3 k €	+91.2%	11,1 k €	+635%	-2,1 k €	-103%	76,9 k €	+42.3%	54 k €	+301%	13,5 k €	-54.0%	29,3 k €	+59.9%	18,3 k €	+161%	7 k €	-84.6%	45,6 k €	+7.1%	42,5 k €	+153%	16,8 k €	+216%	-14,5 k €	-210%	13,2 k €	+315%	-6,1 k €	+12.6%	-7 k €	+37.4%	-11,2 k €	-130%	37,6 k €	+943%	-4,5 k €	-110%	44,5 k €
EBITDA	21,1 k €	+90.7%	11,1 k €	+209%	-10,1 k €	-194%	10,8 k €	-11.5%	12,2 k €	+62883%	-19,5 €	-100%	18,2 k €	+1.9%	17,8 k €	+176%	6,5 k €	-85.5%	44,5 k €	+7.4%	41,4 k €	+162%	15,8 k €	+205%	-15,1 k €	-221%	12,4 k €	+290%	-6,6 k €	+15.2%	-7,7 k €	+33.7%	-11,7 k €	-131%	37 k €	+233%	-27,8 k €	-217%	23,7 k €
Operating result	21,1 k €	+106%	10,3 k €	+193%	-11 k €	-211%	9,9 k €	+17.2%	8,5 k €	+169%	-12,3 k €	-172%	16,9 k €	+3.5%	16,4 k €	+226%	5 k €	-87.1%	38,9 k €	+27.8%	30,5 k €	+181%	10,8 k €	+168%	-16 k €	-238%	11,6 k €	+268%	-6,9 k €	+14.5%	-8,1 k €	+44.0%	-14,5 k €	-151%	28,6 k €	+166%	-43,4 k €	-621%	8,3 k €
Net result	14,1 k €	+86.7%	7,6 k €	+163%	-11,9 k €	-275%	6,8 k €	+10.8%	6,1 k €	+139%	-15,8 k €	-213%	14 k €	-10.1%	15,6 k €	+263%	4,3 k €	-88.6%	37,6 k €	+31.7%	28,5 k €	+214%	9,1 k €	+151%	-17,7 k €	-283%	9,7 k €	+200%	-9,6 k €	+4.2%	-10,1 k €	+47.5%	-19,2 k €	-174%	25,8 k €	+154%	-47,4 k €	-1329%	3,9 k €
Balance sheet
Equity	-30,4 k €	+46.6%	-56,9 k €	+11.7%	-64,5 k €	-22.7%	-52,6 k €	+11.5%	-59,4 k €	+9.4%	-65,5 k €	-31.9%	-49,7 k €	+22.0%	-63,7 k €	+19.6%	-79,2 k €	+5.1%	-83,5 k €	+31.0%	-121,1 k €	+19.1%	-149,6 k €	+5.7%	-158,7 k €	-12.6%	-141 k €	+6.4%	-150,7 k €	-6.8%	-141 k €	-7.7%	-131 k €	-17.1%	-111,8 k €	+18.8%	-137,6 k €	-52.6%	-90,2 k €
Total assets	24,7 k €	+132%	10,7 k €	-71.8%	37,8 k €	+13.7%	33,3 k €	-38.8%	54,4 k €	+26.1%	43,1 k €	-28.8%	60,6 k €	+53.3%	39,6 k €	+10.5%	35,8 k €	-4.0%	37,3 k €	-38.0%	60,1 k €	+93.2%	31,1 k €	+254%	8,8 k €	-35.0%	13,5 k €	+136%	5,7 k €	-38.6%	9,3 k €	+119%	4,3 k €	-84.8%	28,1 k €	-12.3%	32 k €	-67.5%	98,4 k €
Cash	1,9 k €	-53.4%	4,1 k €		–		1,5 k €	-54.7%	3,2 k €	-88.1%	27,2 k €	+178%	9,8 k €	+357%	2,1 k €	-70.3%	7,2 k €	-4.2%	7,5 k €	+1.1%	7,5 k €	+361%	1,6 k €	+10.5%	1,5 k €		–		–		–		–		185,5 €	-93.5%	2,8 k €	-46.9%	5,4 k €
Debts	55,1 k €	-18.4%	67,6 k €	-33.9%	102,3 k €	+19.2%	85,8 k €	-24.5%	113,8 k €	+4.7%	108,7 k €	-1.5%	110,3 k €	+6.8%	103,2 k €	-10.3%	115 k €	-4.8%	120,8 k €	-33.3%	181,2 k €	+0.3%	180,8 k €	+7.9%	167,5 k €	+8.4%	154,5 k €	-1.2%	156,4 k €	+4.0%	150,3 k €	+11.2%	135,2 k €	-3.3%	139,8 k €	-17.5%	169,6 k €	-10.1%	188,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,6 ETP	-14.3%	0,7 ETP	+16.7%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Amaury Lambrecht

Director

Active

Mathias Ervyn

Director

Active

Ended mandates

Amaury Lambrecht

Director · since 24 mars 2004

Ended

Mathias Ervyn

Director · since 24 mars 2004

Ended

AMAURY LAMBRECHT

Manager · until 31 décembre 2011

Ended

AMAURY LAMBRECHT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FVV ARCHITECTS STUDIO● Active	1042.261.931
THAG● Active	0698.955.175
VHTACS● Active	0841.217.256

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	20/06/2025	05/04/2024	02/06/2023	25/04/2022	28/06/2021
General meeting	19/06/2026	14/06/2025	23/02/2024	31/03/2023	31/03/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	14/06/2025	20/06/2025	French	PDF
Micro model	31/12/2023	23/02/2024	05/04/2024	French	PDF
Micro model	31/12/2022	31/03/2023	02/06/2023	French	PDF
Micro model	31/12/2021	31/03/2022	25/04/2022	French	PDF
Micro model	31/12/2020	18/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	07/05/2020	08/05/2020	French	PDF
Micro model	31/12/2018	13/05/2019	20/08/2019	French	PDF
Micro model	31/12/2017	14/05/2018	02/07/2018	French	PDF
Micro model	31/12/2016	08/05/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	17/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Amaury Lambrecht

Director

Active

Mathias Ervyn

Director

Active

Ended mandates

Amaury Lambrecht

Director · since 24 mars 2004

Ended

Mathias Ervyn

Director · since 24 mars 2004

Ended

AMAURY LAMBRECHT

Manager · until 31 décembre 2011

Ended

AMAURY LAMBRECHT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/10/2023
SIEGE SOCIAL
PDF
Registered office13/10/2022
SIEGE SOCIAL
PDF
Registered office28/12/2020
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE - DIVERS
PDF
Mandates07/05/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office16/01/2019
SIEGE SOCIAL
PDF
Mandates19/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates30/01/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,1 k €↑
2024
Annual accounts 20247,6 k €↑
2023
Annual accounts 2023-11,9 k €↓
2022
Annual accounts 20226,8 k €↑
2021
Annual accounts 20216,1 k €↑
2020
Annual accounts 2020-15,8 k €↓
2020
Name changeAdjuvent & Co.
2019
Annual accounts 201914 k €↓
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 20174,3 k €↓
2016
Annual accounts 201637,6 k €↑
2015
Annual accounts 201528,5 k €↑
2014
Annual accounts 20149,1 k €↑
2013
Annual accounts 2013-17,7 k €↓
2012
Annual accounts 20129,7 k €↑
2011
Annual accounts 2011-9,6 k €↑
2010
Annual accounts 2010-10,1 k €↑
2009
Annual accounts 2009-19,2 k €↓
2008
Annual accounts 200825,8 k €↑
2007
Annual accounts 2007-47,4 k €↓
2006
Annual accounts 20063,9 k €
2006
Name changeMediaDreams Productions & Réalisations
26/03/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Adjuvent & Co.

Overview

What does Adjuvent & Co. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline