ACTIVE

VIVARAVA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-201,3 k €

-579.7% YoY

Gross margin

1,4 M €

+0.3% YoY

Equity

20,3 k €

-90.8% YoY

Workforce

22,3 ETP

-2.6% YoY

What does VIVARAVA do?

VIVARAVA is a Public limited company incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Braine-l'Alleud. It employs on average 22,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.410.154

Incorporation

30/03/2004

Legal form

Public limited company

Registered office

Av Alph Allard 400
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Average workforce

22,3 ETP

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 55401Accommodation 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities+6

Joint committees (1)

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,4 M €	+0.3%	1,4 M €	+1.3%	1,4 M €	+10.2%	1,3 M €	+63.8%	779,3 k €	+39.5%	558,7 k €	-50.3%	1,1 M €	+11.3%	1 M €	+8.4%	930,9 k €	-0.3%	933,3 k €	+31.4%	710,3 k €	-13.8%	824,1 k €	+10.0%	749,3 k €	-2.5%	768,7 k €	+12.8%	681,2 k €	+2.8%	662,4 k €	+13.9%	581,5 k €	-1.1%	587,7 k €	+1.8%	577,6 k €	+41.1%	409,4 k €
EBITDA	56,2 k €	-58.7%	136,2 k €	+29.9%	104,9 k €	-22.6%	135,5 k €	-21.8%	173,2 k €	+409%	34 k €	-80.6%	175,6 k €	+411%	34,4 k €	-42.1%	59,4 k €	-32.1%	87,5 k €	+81.2%	48,3 k €	-78.4%	223,4 k €	+25.2%	178,5 k €	-7.8%	193,5 k €	+1.1%	191,5 k €	-31.3%	278,7 k €	+67.0%	166,9 k €	-12.7%	191,1 k €	+1.2%	188,9 k €	+137%	79,6 k €
Operating result	-1,8 k €	-102%	88,7 k €	+5.3%	84,3 k €	-17.6%	102,3 k €	-34.6%	156,3 k €	+2185%	6,8 k €	-95.2%	143,5 k €	+5596%	-2,6 k €	-113%	19,9 k €	-52.3%	41,6 k €	+855%	4,4 k €	-97.5%	172,2 k €	+558%	26,2 k €	-40.3%	43,8 k €	-20.3%	55 k €	-46.8%	103,4 k €	+738%	-16,2 k €	-121%	-7,3 k €	-16.3%	-6,3 k €	+94.3%	-110,1 k €
Net result	-201,3 k €	-580%	42 k €	-30.5%	60,4 k €	+12.5%	53,7 k €	-58.3%	128,8 k €	+1796%	-7,6 k €	-108%	93 k €	+452%	-26,5 k €	-5945%	452,7 €	-96.8%	14,1 k €	+164%	-22,1 k €	-114%	152,9 k €	+6606%	2,3 k €	-88.8%	20,4 k €	-41.7%	35 k €	-55.9%	79,3 k €	+240%	-56,5 k €	-184%	-19,9 k €	+62.2%	-52,8 k €	+67.5%	-162,2 k €
Balance sheet
Equity	20,3 k €	-90.8%	221,7 k €	+23.4%	179,7 k €	+50.6%	119,3 k €	-44.7%	215,6 k €	+148%	86,8 k €	-8.0%	94,4 k €	+6843%	1,4 k €	-95.1%	27,8 k €	+1.7%	27,4 k €	+106%	13,3 k €	-62.5%	35,4 k €	+130%	-117,5 k €	+1.9%	-119,8 k €	+14.5%	-140,2 k €	+20.0%	-175,2 k €	+31.2%	-254,5 k €	-28.6%	-198 k €	-11.2%	-178,1 k €	-42.1%	-125,3 k €
Total assets	405,9 k €	-44.0%	724,7 k €	+14.0%	635,8 k €	-2.0%	648,5 k €	+0.1%	647,9 k €	+22.6%	528,5 k €	-0.7%	532,1 k €	-1.7%	541,4 k €	-6.4%	578,5 k €	+22.4%	472,6 k €	-10.6%	528,5 k €	+13.5%	465,4 k €	+25.6%	370,5 k €	-21.2%	470,3 k €	+15.0%	408,9 k €	-8.8%	448,3 k €	-24.3%	592,5 k €	-24.6%	785,5 k €	-18.2%	960 k €	-10.9%	1,1 M €
Cash	59,1 k €	-65.6%	171,6 k €	-3.0%	176,9 k €	-38.1%	286 k €	+6.4%	268,8 k €	+1359%	18,4 k €	+13.4%	16,2 k €	+92.7%	8,4 k €	-67.5%	26 k €	-22.0%	33,3 k €	-74.8%	132,1 k €	+62.3%	81,4 k €	+173%	29,8 k €	-57.0%	69,4 k €	+84.2%	37,7 k €	+386%	7,8 k €	-23.1%	10,1 k €	-70.9%	34,6 k €	+7.6%	32,2 k €	-12.9%	36,9 k €
Debts	385,5 k €	-23.4%	503,1 k €	+11.4%	451,4 k €	-14.7%	529,2 k €	+22.4%	432,3 k €	+3.9%	416 k €	-4.8%	436,8 k €	-19.1%	540 k €	-1.9%	550,7 k €	+23.7%	445,2 k €	-13.6%	515,2 k €	+19.8%	430 k €	-11.1%	484 k €	-16.6%	580,5 k €	+7.5%	540 k €	-11.9%	613,1 k €	-26.7%	836,6 k €	-14.0%	973,2 k €	-13.7%	1,1 M €	-5.2%	1,2 M €
Other
Workforce	22,3 ETP	-2.6%	22,9 ETP	+1.3%	22,6 ETP	-1.7%	23,0 ETP	+5.5%	21,8 ETP	-0.5%	21,9 ETP	-6.4%	23,4 ETP	+3.1%	22,7 ETP	+10.7%	20,5 ETP	+3.0%	19,9 ETP	+14.4%	17,4 ETP	+1.2%	17,2 ETP	+11.0%	15,5 ETP	+0.6%	15,4 ETP	+7.7%	14,3 ETP	+25.4%	11,4 ETP	-10.2%	12,7 ETP	-2.3%	13,0 ETP	-0.8%	13,1 ETP	+11.0%	11,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Bénédicte COMBLIN

Director · since 30 novembre 2023 · until 15 mai 2029

Active

Thierry VAN DAMME

Managing director · since 30 novembre 2023 · until 15 mai 2029

Active

Ended mandates

QUENTIN ET Cie

Managing director · since 17 mai 2023 · until 16 mai 2029 · 0466.537.039

Represented by Thierry André H Van Damme

Ended

Bénédicte COMBLIN

Director · since 16 mai 2023 · until 16 mai 2029

Ended

Thierry André H Van Damme

Chairman of the board of directors · since 16 mai 2023 · until 16 mai 2029

Ended

Thierry André H Van Damme

Managing director · since 16 mai 2023 · until 16 mai 2029

Ended

At this address

Other companies at this address

Company	CBE no.
BITANK● Active	0630.987.671
VDC CONCEPT● Active	0632.722.189

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	05/08/2025	05/08/2025	01/09/2023	31/08/2022	23/08/2021
General meeting	19/05/2026	20/05/2025	24/04/2025	16/05/2023	17/05/2022	18/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	05/08/2025	French	PDF
Abridged modelCorrection	31/12/2023	24/04/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	31/10/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	17/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	18/05/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	17/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	09/08/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	20/09/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Bénédicte COMBLIN

Director · since 30 novembre 2023 · until 15 mai 2029

Active

Thierry VAN DAMME

Managing director · since 30 novembre 2023 · until 15 mai 2029

Active

Ended mandates

QUENTIN ET Cie

Managing director · since 17 mai 2023 · until 16 mai 2029 · 0466.537.039

Represented by Thierry André H Van Damme

Ended

Bénédicte COMBLIN

Director · since 16 mai 2023 · until 16 mai 2029

Ended

Thierry André H Van Damme

Chairman of the board of directors · since 16 mai 2023 · until 16 mai 2029

Ended

Thierry André H Van Damme

Managing director · since 16 mai 2023 · until 16 mai 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/02/2012
CAPITAL, ACTIONS
PDF
Mandates17/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates10/08/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-201,3 k €↓
2024
Annual accounts 202442 k €↓
2023
Annual accounts 202360,4 k €↑
2022
Annual accounts 202253,7 k €↓
2021
Annual accounts 2021128,8 k €↑
2020
Annual accounts 2020-7,6 k €↓
2019
Annual accounts 201993 k €↑
2018
Annual accounts 2018-26,5 k €↓
2017
Annual accounts 2017452,7 €↓
2016
Annual accounts 201614,1 k €↑
2015
Annual accounts 2015-22,1 k €↓
2014
Annual accounts 2014152,9 k €↑
2013
Annual accounts 20132,3 k €↓
2012
Annual accounts 201220,4 k €↓
2011
Annual accounts 201135 k €↓
2010
Annual accounts 201079,3 k €↑
2009
Annual accounts 2009-56,5 k €↓
2008
Annual accounts 2008-19,9 k €↑
2007
Annual accounts 2007-52,8 k €↑
2006
Annual accounts 2006-162,2 k €
30/03/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIVARAVA

Overview

What does VIVARAVA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline