Construct Masters
0864.428.069 · rovalta.com · 21/09/2026
NORMAL SITUATION
Construct Masters
Financial year 2023 · closed on 31/12/2023
Net result
229,8 k €
-80.6% YoY
Gross margin
2,1 M €
-48.0% YoY
Equity
1,1 M €
+3.3% YoY
Workforce
29,0 ETP
-14.2% YoY
Company — Normal situation.
Overview
What does Construct Masters do?
Construct Masters is a company registered in Belgium. It employs on average 29,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.428.069
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
31/12/2023
Average workforce
29,0 ETP
Joint committees (5)
- 111
- 121
- 200
- 209
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2,1 M € | -48.0% | 4 M € | +24.3% | 3,2 M € | +23.3% | 2,6 M € | -21.5% | 3,3 M € | -0.3% | 3,3 M € | +4.2% | 3,2 M € | -6.9% | 3,4 M € | – | – | – | – | – | – | 1,4 M € | -45.1% | 2,6 M € | +7873% | 32,4 k € | +254% | 9,1 k € | |||||||
| EBITDA | 408,6 k € | -77.8% | 1,8 M € | +105% | 896,1 k € | +256% | 251,8 k € | -55.2% | 562,3 k € | +25.1% | 449,3 k € | +142% | 185,5 k € | -61.0% | 475,6 k € | -22.1% | 610,7 k € | +62.1% | 376,7 k € | -44.1% | 674,2 k € | -8.1% | 733,3 k € | -31.3% | 1,1 M € | +53.4% | 696 k € | +60.3% | 434,2 k € | -37.9% | 698,8 k € | +2097% | 31,8 k € | +260% | 8,8 k € |
| Operating result | 340,7 k € | -78.7% | 1,6 M € | +88.7% | 849,4 k € | +347% | 190,1 k € | -57.6% | 447,9 k € | +29.3% | 346,5 k € | +377% | 72,6 k € | -80.2% | 366,3 k € | -26.9% | 501,2 k € | +85.3% | 270,5 k € | -52.9% | 574,3 k € | -14.2% | 669,6 k € | -33.9% | 1 M € | +54.2% | 657,1 k € | +60.1% | 410,5 k € | -36.7% | 648,7 k € | +1954% | 31,6 k € | +257% | 8,8 k € |
| Net result | 229,8 k € | -80.6% | 1,2 M € | +89.8% | 623,2 k € | +315% | 150,3 k € | -43.4% | 265,4 k € | +20.9% | 219,5 k € | +914% | 21,6 k € | -88.8% | 193,5 k € | -37.7% | 310,6 k € | +83.3% | 169,5 k € | -51.0% | 345,7 k € | -19.2% | 427,8 k € | -33.8% | 646,7 k € | +52.3% | 424,7 k € | +57.8% | 269,2 k € | -33.8% | 406,5 k € | +1222% | 30,8 k € | +260% | 8,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +3.3% | 1,1 M € | +28.4% | 832,4 k € | +19.1% | 698,8 k € | +6.4% | 656,5 k € | +67.8% | 391,2 k € | +76.5% | 221,7 k € | -40.1% | 370 k € | +110% | 176,6 k € | -37.3% | 281,7 k € | -46.1% | 522,3 k € | +196% | 176,6 k € | +0.0% | 176,5 k € | +0.0% | 176,4 k € | +0.4% | 175,7 k € | -56.8% | 406,6 k € | +494010% | 82,3 € | +100% | -30,7 k € |
| Total assets | 2,9 M € | -62.2% | 7,6 M € | +137% | 3,2 M € | +103% | 1,6 M € | -10.0% | 1,8 M € | +6.9% | 1,6 M € | -27.4% | 2,3 M € | +2.1% | 2,2 M € | +25.5% | 1,8 M € | +43.0% | 1,2 M € | -17.3% | 1,5 M € | +13.8% | 1,3 M € | -14.5% | 1,5 M € | +23.3% | 1,2 M € | +9.6% | 1,1 M € | +53.6% | 740,7 k € | +1384% | 49,9 k € | +787% | 5,6 k € |
| Cash | 3,4 k € | -32.3% | 5,1 k € | +276% | 1,3 k € | +26.9% | 1,1 k € | -16.4% | 1,3 k € | – | 13,8 k € | -90.9% | 151,4 k € | +114% | 70,7 k € | -8.5% | 77,3 k € | +108% | 37,1 k € | -61.8% | 97,2 k € | -82.9% | 567,7 k € | +208% | 184,5 k € | +58.9% | 116,1 k € | -36.2% | 182,1 k € | +417% | 35,2 k € | +749% | 4,1 k € | ||
| Debts | 1,5 M € | -75.4% | 6,2 M € | +161% | 2,4 M € | +170% | 881 k € | -15.2% | 1 M € | -15.2% | 1,2 M € | -33.7% | 1,8 M € | +1.7% | 1,8 M € | +17.6% | 1,5 M € | +61.9% | 955,1 k € | +2.5% | 932,3 k € | -17.9% | 1,1 M € | -16.5% | 1,4 M € | +30.9% | 1 M € | +8.1% | 961,4 k € | +188% | 334,1 k € | +571% | 49,8 k € | +37.3% | 36,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 29,0 ETP | -14.2% | 33,8 ETP | -5.1% | 35,6 ETP | -11.2% | 40,1 ETP | -9.5% | 44,3 ETP | -9.2% | 48,8 ETP | -4.5% | 51,1 ETP | +2.6% | 49,8 ETP | +4.6% | 47,6 ETP | +5.8% | 45,0 ETP | -2.2% | 46,0 ETP | +12.7% | 40,8 ETP | +11.8% | 36,5 ETP | +21.7% | 30,0 ETP | +14.1% | 26,3 ETP | -24.9% | 35,0 ETP | – | – | ||
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 16 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/07/2024 | 30/06/2023 | 14/08/2022 | 22/07/2021 | 22/07/2020 | 08/08/2019 |
| General meeting | 28/06/2024 | 30/06/2023 | 22/06/2022 | 01/06/2021 | 02/06/2020 | 03/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 28/06/2024 | 11/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 22/06/2022 | 14/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/06/2021 | 22/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 22/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 08/08/2019 | Dutch | |
| Abridged modelCorrection | 31/12/2017 | 08/06/2018 | 28/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/06/2018 | 10/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 26/07/2017 | Dutch | |
| Full model | 31/12/2015 | 01/06/2016 | 15/07/2016 | Dutch | |
| Full model | 31/12/2014 | 01/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 02/06/2014 | 10/07/2014 | Dutch | |
| Full model | 31/12/2012 | 01/06/2013 | 23/07/2013 | Dutch | |
| Full model | 31/12/2011 | 01/06/2012 | 13/07/2012 | Dutch | |
| Full model | 31/12/2010 | 01/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/03/2009 | 01/09/2009 | 27/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 01/09/2008 | 30/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 03/09/2007 | 26/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 2 active · 16 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023229,8 k €↓
- 2022Annual accounts 20221,2 M €↑
- 2021Annual accounts 2021623,2 k €↑
- 2020Annual accounts 2020150,3 k €↓
- 2019Annual accounts 2019265,4 k €↑
- 2018Annual accounts 2018219,5 k €↑
- 2017Annual accounts 201721,6 k €↓
- 2016Annual accounts 2016193,5 k €↓
- 2015Annual accounts 2015310,6 k €↑
- 2014Annual accounts 2014169,5 k €↓
- 2013Annual accounts 2013345,7 k €↓
- 2012Annual accounts 2012427,8 k €↓
- 2011Annual accounts 2011646,7 k €↑
- 2010Annual accounts 2010424,7 k €↑
- 2009Annual accounts 2009269,2 k €↓
- 2009Annual accounts 2009406,5 k €↑
- 2008Annual accounts 200830,8 k €↑
- 2007Annual accounts 20078,6 k €