ACTIVE

FORMADIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-31,5 k €

-2993.4% YoY

Gross margin

-19,6 k €

-360.9% YoY

Equity

39,7 k €

-44.3% YoY

What does FORMADIS do?

FORMADIS is a Private limited company incorporated in 2004. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.431.138

Incorporation

31/03/2004

Legal form

Private limited company

Registered office

Chaussée de Tongres 615
4000 Liège · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-19,6 k €	-361%	7,5 k €	-0.2%	7,5 k €	-39.6%	12,4 k €	+17.7%	10,6 k €	+6.9%	9,9 k €	-5.7%	10,5 k €	-2.7%	10,8 k €	+19.4%	9 k €	-18.9%	11,1 k €	-90.8%	120,9 k €	+5.3%	114,8 k €	+22.4%	93,8 k €	-42.5%	163,1 k €	-13.8%	189,1 k €	+0.4%	188,3 k €	+5.0%	179,4 k €
EBITDA	-27,2 k €	-609%	5,3 k €	-3.9%	5,6 k €	-47.1%	10,5 k €	+21.2%	8,7 k €	+3.4%	8,4 k €	-1.8%	8,6 k €	+10.2%	7,8 k €	+10.0%	7,1 k €	+18.3%	6 k €	-90.7%	64 k €	+265%	17,6 k €	+378%	-6,3 k €	-113%	47,5 k €	-27.9%	65,9 k €	-11.6%	74,5 k €	+13.4%	65,7 k €
Operating result	-31,3 k €	-1754%	1,9 k €	-10.4%	2,1 k €	-70.2%	7,1 k €	+35.2%	5,2 k €	+5.8%	4,9 k €	-3.0%	5,1 k €	+53.3%	3,3 k €	+27.1%	2,6 k €	+282%	685,2 €	-98.6%	48,9 k €	+2150%	2,2 k €	+109%	-24 k €	-182%	29,2 k €	-36.4%	46 k €	-21.5%	58,6 k €	+12.3%	52,2 k €
Net result	-31,5 k €	-2993%	1,1 k €	-11.9%	1,2 k €	-72.8%	4,5 k €	+33.6%	3,4 k €	+31.0%	2,6 k €	+7.8%	2,4 k €	+144%	986,4 €	+559%	149,6 €	-73.7%	569,1 €	-98.1%	30,6 k €	+224%	9,5 k €	+138%	-24,9 k €	-212%	22,3 k €	-26.2%	30,2 k €	-5.2%	31,8 k €	-24.9%	42,3 k €
Balance sheet
Equity	39,7 k €	-44.3%	71,2 k €	+1.6%	70,1 k €	+1.8%	68,9 k €	+15.3%	59,8 k €	+16.4%	51,3 k €	+5.3%	48,8 k €	+5.2%	46,3 k €	+2.2%	45,4 k €	-25.9%	61,2 k €	+0.9%	60,6 k €	+26.3%	48 k €	+24.5%	38,6 k €	-39.2%	63,4 k €	+54.1%	41,2 k €	+274%	11 k €	-42.7%	19,2 k €
Total assets	39,7 k €	-44.7%	71,8 k €	-1.9%	73,2 k €	-0.6%	73,6 k €	+12.6%	65,3 k €	-3.7%	67,8 k €	-11.9%	77 k €	-6.5%	82,3 k €	-18.6%	101,1 k €	-16.2%	120,6 k €	-43.5%	213,4 k €	-38.4%	346,4 k €	-30.0%	494,7 k €	+0.8%	490,7 k €	+5.4%	465,4 k €	+0.3%	464 k €	+18.0%	393,2 k €
Cash	389,3 €	-97.5%	15,7 k €	+12.4%	13,9 k €	-32.9%	20,8 k €	+311%	5,1 k €	+718%	618,1 €	-90.2%	6,3 k €	+87.1%	3,4 k €	-27.3%	4,6 k €	-83.5%	28,1 k €	-65.6%	81,7 k €	+813%	9 k €	-74.4%	35 k €	+40.2%	25 k €	-7.0%	26,9 k €	-33.9%	40,6 k €	-9.1%	44,7 k €
Debts	0 €	-100%	545,6 €	-82.1%	3,1 k €	-35.1%	4,7 k €	-15.8%	5,6 k €	-63.6%	15,3 k €	-44.4%	27,6 k €	-23.2%	36 k €	-34.5%	54,9 k €	-7.1%	59,1 k €	-59.6%	146,4 k €	-50.7%	296,9 k €	-34.7%	454,7 k €	+6.8%	425,7 k €	+0.7%	422,7 k €	-5.5%	447,3 k €	+20.0%	372,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,9 ETP	-50.0%	1,8 ETP	0.0%	1,8 ETP	-28.0%	2,5 ETP	-24.2%	3,3 ETP	+32.0%	2,5 ETP	+8.7%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 6 ended

Active mandates

Aline METZMACHER

Director

Active

Ended mandates

Aline METZMACHER

Manager · since 16 janvier 2013

Ended

Laurent BERGER

Manager · since 01 mars 2008 · until 16 janvier 2013

Ended

Laurent BERGER

Manager · since 01 mars 2008

Ended

Aline METZMACHER

Manager · since 16 mars 2004 · until 01 mars 2008

Ended

At this address

Other companies at this address

Company	CBE no.
G.M. Kiné● Active	1008.371.418

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/12/2025	09/12/2024	11/12/2023	30/01/2023	31/01/2022	28/05/2021
General meeting	04/12/2025	05/12/2024	07/12/2023	01/12/2022	02/12/2021	03/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	04/12/2025	10/12/2025	French	PDF
Micro model	30/06/2024	05/12/2024	09/12/2024	French	PDF
Micro model	30/06/2023	07/12/2023	11/12/2023	French	PDF
Micro model	30/06/2022	01/12/2022	30/01/2023	French	PDF
Micro model	30/06/2021	02/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	03/12/2020	28/05/2021	French	PDF
Micro model	30/06/2018	06/12/2018	27/02/2019	French	PDF
Abridged model	30/06/2017	07/12/2017	12/12/2017	French	PDF
Abridged model	30/06/2016	01/12/2016	05/12/2016	French	PDF
Abridged model	30/06/2015	03/12/2015	11/01/2016	French	PDF
Abridged model	30/06/2014	04/12/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	05/12/2013	05/12/2013	French	PDF
Abridged model	30/06/2012	06/12/2012	28/02/2013	French	PDF
Abridged model	30/06/2011	01/12/2011	25/01/2012	French	PDF
Abridged model	30/06/2010	02/12/2010	07/12/2010	French	PDF
Abridged model	30/06/2009	03/12/2009	18/12/2009	French	PDF
Abridged model	30/06/2008	04/12/2008	19/01/2009	French	PDF
Abridged model	30/06/2007	06/12/2007	07/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 6 ended

Active mandates

Aline METZMACHER

Director

Active

Ended mandates

Aline METZMACHER

Manager · since 16 janvier 2013

Ended

Laurent BERGER

Manager · since 01 mars 2008 · until 16 janvier 2013

Ended

Laurent BERGER

Manager · since 01 mars 2008

Ended

Aline METZMACHER

Manager · since 16 mars 2004 · until 01 mars 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/06/2025
Parts sociales - Démission - Nomination
PDF
Mandates05/01/2024
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates22/07/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office19/07/2017
SIEGE SOCIAL
PDF
Registered office21/05/2015
SIEGE SOCIAL
PDF
Mandates05/02/2013
DEMISSIONS, NOMINATIONS
PDF
Registered office05/02/2009
SIEGE SOCIAL
PDF
Mandates03/04/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-31,5 k €↓
2024
Annual accounts 20241,1 k €↓
2023
Annual accounts 20231,2 k €↓
2022
Annual accounts 20224,5 k €↑
2020
Annual accounts 20203,4 k €↑
2018
Annual accounts 20182,6 k €↑
2017
Annual accounts 20172,4 k €↑
2016
Annual accounts 2016986,4 €↑
2015
Annual accounts 2015149,6 €↓
2014
Annual accounts 2014569,1 €↓
2013
Annual accounts 201330,6 k €↑
2012
Annual accounts 20129,5 k €↑
2011
Annual accounts 2011-24,9 k €↓
2010
Annual accounts 201022,3 k €↓
2009
Annual accounts 200930,2 k €↓
2008
Annual accounts 200831,8 k €↓
2007
Annual accounts 200742,3 k €
31/03/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORMADIS

Overview

What does FORMADIS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline