ACTIVE

RIVES BOIS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

7,5 k €

+67.4% YoY

Gross margin

82 k €

+18.6% YoY

Equity

191,3 k €

+3.8% YoY

What does RIVES BOIS do?

RIVES BOIS is a Private company with limited liability incorporated in 2004. Its main activity is: Forestry and logging. Its registered office is in Bièvre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.433.019

Incorporation

31/03/2004

Legal form

Private company with limited liability

Registered office

Rue des Rives 24A
5555 Bièvre · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

02012Forestry and logging· main 02200Logging 02200Logging 01410Raising of dairy cattle 81300Landscape service activities 81300Landscape service activities

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	82 k €	+18.6%	69,2 k €	-43.3%	121,9 k €	+58.5%	76,9 k €	+18.1%	65,1 k €	-20.5%	81,9 k €	+2.3%	80 k €	+41.2%	56,7 k €	+17.9%	48,1 k €	+19.0%	40,4 k €	-17.1%	48,8 k €	-31.3%	71 k €	-12.3%	80,9 k €	-6.0%	86,1 k €	+16.5%	74 k €	+21.4%	60,9 k €	+17.3%	51,9 k €	-12.4%	59,3 k €	+114%	27,6 k €
EBITDA	78,5 k €	+19.3%	65,8 k €	-42.9%	115,4 k €	+65.1%	69,9 k €	+13.0%	61,8 k €	-21.2%	78,5 k €	-1.0%	79,3 k €	+52.6%	52 k €	+8.1%	48,1 k €	+24.1%	38,8 k €	-16.6%	46,5 k €	-33.8%	70,2 k €	-12.1%	79,9 k €	-6.8%	85,7 k €	+16.3%	73,7 k €	+22.0%	60,4 k €	+17.7%	51,3 k €	-13.1%	59 k €	+118%	27,1 k €
Operating result	16,2 k €	+54.5%	10,5 k €	-85.7%	73,1 k €	+449%	13,3 k €	-1.3%	13,5 k €	-48.4%	26,2 k €	-24.8%	34,8 k €	+150%	13,9 k €	+6.0%	13,1 k €	+45.6%	9 k €	+5.3%	8,6 k €	-26.6%	11,7 k €	-7.7%	12,6 k €	-46.4%	23,6 k €	+18.3%	19,9 k €	+45.0%	13,7 k €	+39.0%	9,9 k €	-52.9%	21 k €	+385%	4,3 k €
Net result	7,5 k €	+67.4%	4,5 k €	-91.0%	50,3 k €	+2002%	2,4 k €	-73.4%	9 k €	-46.4%	16,8 k €	-19.6%	20,9 k €	+165%	7,9 k €	-1.3%	8 k €	+62.6%	4,9 k €	+544%	-1,1 k €	-130%	3,6 k €	+4025%	88 €	-98.8%	7,1 k €	-7.6%	7,7 k €	+69.0%	4,5 k €	+40.2%	3,2 k €	-68.4%	10,2 k €	+338%	2,3 k €
Balance sheet
Equity	191,3 k €	+3.8%	184,2 k €	+2.2%	180,2 k €	+38.2%	130,4 k €	+1.5%	128,5 k €	+9.3%	117,6 k €	+16.7%	100,8 k €	+26.1%	79,9 k €	+10.9%	72,1 k €	+12.5%	64,1 k €	+8.3%	59,2 k €	-1.8%	60,3 k €	+6.4%	56,7 k €	+0.2%	56,6 k €	+14.3%	49,5 k €	+18.3%	41,8 k €	+12.2%	37,3 k €	+9.5%	34 k €	+43.0%	23,8 k €
Total assets	620,2 k €	-16.1%	738,9 k €	+25.3%	589,8 k €	+68.0%	351,1 k €	-12.6%	401,5 k €	+11.1%	361,4 k €	+26.1%	286,7 k €	+40.4%	204,3 k €	+51.0%	135,3 k €	-16.8%	162,6 k €	+7.8%	150,8 k €	-33.7%	227,5 k €	-31.0%	329,7 k €	+8.8%	303,2 k €	-22.5%	391 k €	+24.2%	314,8 k €	-16.7%	377,9 k €	+138%	158,5 k €	+8.3%	146,3 k €
Cash	22,7 k €	+24.6%	18,2 k €	-80.2%	91,8 k €	+128%	40,2 k €	-40.0%	67 k €	+29.5%	51,8 k €	-42.8%	90,5 k €	+235%	27 k €	+0.4%	26,9 k €	+30.7%	20,6 k €	+11.6%	18,5 k €	+3.3%	17,9 k €	+0.4%	17,8 k €	-10.3%	19,8 k €	-46.0%	36,7 k €	+77.4%	20,7 k €	-7.7%	22,4 k €	+34.4%	16,7 k €	-1.1%	16,9 k €
Debts	428,9 k €	-22.7%	554,7 k €	+35.6%	409,1 k €	+85.4%	220,7 k €	-19.2%	273 k €	+12.0%	243,8 k €	+31.2%	185,9 k €	+49.5%	124,3 k €	+96.6%	63,3 k €	-35.8%	98,5 k €	+7.6%	91,6 k €	-45.2%	167,2 k €	-38.8%	273,1 k €	+10.7%	246,6 k €	-27.8%	341,5 k €	+25.1%	273 k €	-19.9%	340,6 k €	+174%	124,4 k €	+1.6%	122,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Franck THOMAS

Director · since 05 mars 2004

Active

Ended mandates

Franck THOMAS

Mandate

Ended

FRANCK THOMAS

Manager

Ended

FRANK THOMAS

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	29/10/2024	30/11/2023	06/01/2023	17/11/2021	18/11/2020
General meeting	15/10/2025	20/09/2024	20/09/2023	03/11/2022	10/09/2021	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	15/10/2025	22/10/2025	French	PDF
Micro model	31/03/2024	20/09/2024	29/10/2024	French	PDF
Micro model	31/03/2023	20/09/2023	30/11/2023	French	PDF
Micro model	31/03/2022	03/11/2022	06/01/2023	French	PDF
Micro model	31/03/2021	10/09/2021	17/11/2021	French	PDF
Micro model	31/03/2020	11/09/2020	18/11/2020	French	PDF
Micro model	31/03/2019	01/09/2019	02/09/2019	French	PDF
Micro model	31/03/2018	30/08/2018	31/08/2018	French	PDF
Micro model	31/03/2017	30/09/2017	14/12/2017	French	PDF
Abridged model	31/03/2016	09/09/2016	24/11/2016	French	PDF
Abridged model	31/03/2015	11/09/2015	15/12/2015	French	PDF
Abridged model	31/03/2014	12/09/2014	11/12/2014	French	PDF
Abridged model	31/03/2013	13/09/2013	29/11/2013	French	PDF
Abridged model	31/03/2012	14/09/2012	29/11/2012	French	PDF
Abridged model	31/03/2011	17/09/2011	14/12/2011	French	PDF
Abridged model	31/03/2010	18/09/2010	23/11/2010	French	PDF
Abridged model	31/03/2009	19/09/2009	16/07/2010	French	PDF
Abridged model	31/03/2008	20/09/2008	14/11/2008	French	PDF
Abridged model	31/03/2007	20/09/2007	12/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Franck THOMAS

Director · since 05 mars 2004

Active

Ended mandates

Franck THOMAS

Mandate

Ended

FRANCK THOMAS

Manager

Ended

FRANK THOMAS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,5 k €↑
2024
Annual accounts 20244,5 k €↓
2023
Annual accounts 202350,3 k €↑
2022
Annual accounts 20222,4 k €↓
2021
Annual accounts 20219 k €↓
2020
Annual accounts 202016,8 k €↓
2019
Annual accounts 201920,9 k €↑
2018
Annual accounts 20187,9 k €↓
2017
Annual accounts 20178 k €↑
2016
Annual accounts 20164,9 k €↑
2015
Annual accounts 2015-1,1 k €↓
2014
Annual accounts 20143,6 k €↑
2013
Annual accounts 201388 €↓
2012
Annual accounts 20127,1 k €↓
2011
Annual accounts 20117,7 k €↑
2010
Annual accounts 20104,5 k €↑
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 200810,2 k €↑
2007
Annual accounts 20072,3 k €
31/03/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RIVES BOIS

Overview

What does RIVES BOIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline