MEDCOT
0864.439.947 · rovalta.com · 22/09/2026
ACTIVE
MEDCOT
Financial year 2025 · closed on 31/12/2025
Net result
225 €
-98.9% YoY
Gross margin
53,4 k €
-28.4% YoY
Equity
293,8 k €
-7.9% YoY
Overview
What does MEDCOT do?
MEDCOT is a Private company with limited liability incorporated in 2004. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Waterloo.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.439.947
Incorporation
31/03/2004
Legal form
Private company with limited liability
Registered office
Avenue des Nations Unies 85
1410 Waterloo · WallonieSee on map
1410 Waterloo · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 53,4 k € | -28.4% | 74,6 k € | +25.9% | 59,3 k € | -2.2% | 60,6 k € | -38.9% | 99,3 k € | -21.8% | 126,9 k € | -0.8% | 127,9 k € | +5.5% | 121,3 k € | -7.6% | 131,2 k € | +53.5% | 85,4 k € | -15.2% | 100,7 k € | +136% | 42,6 k € | -25.6% | 57,2 k € | +7.5% | 53,3 k € | -30.6% | 76,8 k € | +0.5% | 76,3 k € | +4.5% | 73,1 k € | +13.0% | 64,7 k € | +1.8% | 63,6 k € | +14.7% | 55,4 k € |
| EBITDA | 47,1 k € | -34.7% | 72,1 k € | +231% | 21,8 k € | -62.7% | 58,4 k € | -39.9% | 97,1 k € | -6.6% | 104 k € | -17.5% | 126 k € | +7.9% | 116,7 k € | -7.2% | 125,8 k € | +56.3% | 80,5 k € | -16.0% | 95,8 k € | +148% | 38,7 k € | -27.3% | 53,2 k € | +3.7% | 51,3 k € | +12.1% | 45,8 k € | +26.1% | 36,3 k € | -30.1% | 51,9 k € | +70.7% | 30,4 k € | +176% | 11 k € | -72.0% | 39,4 k € |
| Operating result | 28,6 k € | -34.2% | 43,4 k € | +621% | -8,3 k € | -130% | 27,3 k € | -59.9% | 68,1 k € | -9.2% | 75 k € | -22.8% | 97,1 k € | +13.9% | 85,2 k € | -10.1% | 94,8 k € | +88.7% | 50,2 k € | -32.8% | 74,7 k € | +844% | 7,9 k € | -66.9% | 23,9 k € | +0.4% | 23,8 k € | +26.7% | 18,8 k € | +65.2% | 11,4 k € | -61.0% | 29,2 k € | +221% | 9,1 k € | +191% | -9,9 k € | -133% | 30,4 k € |
| Net result | 225 € | -98.9% | 19,9 k € | +342% | -8,2 k € | -154% | 15,4 k € | -63.6% | 42,3 k € | +27.2% | 33,3 k € | -51.3% | 68,3 k € | +31.4% | 52 k € | -21.2% | 66 k € | +104% | 32,4 k € | -38.9% | 52,9 k € | +684% | 6,8 k € | -63.1% | 18,3 k € | +130% | 8 k € | -12.6% | 9,1 k € | +423% | -2,8 k € | -116% | 17,4 k € | +3162% | -568 € | +98.1% | -29,2 k € | -193% | 31,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 293,8 k € | -7.9% | 318,9 k € | -9.2% | 351 k € | -17.5% | 425,2 k € | +3.8% | 409,8 k € | +13.4% | 361,3 k € | +10.1% | 328,1 k € | +26.3% | 259,7 k € | +25.1% | 207,7 k € | +46.6% | 141,7 k € | +29.6% | 109,3 k € | +93.9% | 56,4 k € | +13.6% | 49,6 k € | +58.3% | 31,3 k € | +34.1% | 23,4 k € | -32.6% | 34,7 k € | -7.5% | 37,5 k € | +86.5% | 20,1 k € | -2.7% | 20,7 k € | -58.5% | 49,9 k € |
| Total assets | 542,9 k € | -5.6% | 575,1 k € | -12.3% | 655,5 k € | -9.1% | 721,1 k € | -0.9% | 727,6 k € | -0.1% | 728,4 k € | +8.8% | 669,3 k € | +7.6% | 622 k € | +7.2% | 580 k € | -26.6% | 790,3 k € | +5.6% | 748,3 k € | +5.8% | 707,5 k € | -0.8% | 713,4 k € | -0.7% | 718,1 k € | +0.2% | 716,6 k € | -0.6% | 720,8 k € | +9.9% | 655,9 k € | +3.1% | 636,2 k € | +2.2% | 622,4 k € | +102% | 308,7 k € |
| Cash | 111,6 k € | +114% | 52,2 k € | +70.9% | 30,6 k € | -32.8% | 45,5 k € | -11.9% | 51,6 k € | -46.5% | 96,6 k € | -13.0% | 111,1 k € | +120% | 50,6 k € | -2.2% | 51,7 k € | +29.0% | 40,1 k € | +34.9% | 29,7 k € | +175% | 10,8 k € | -45.4% | 19,7 k € | -42.1% | 34,1 k € | +104% | 16,7 k € | -69.0% | 54 k € | -25.5% | 72,6 k € | +31.8% | 55,1 k € | +77.8% | 31 k € | -69.9% | 102,9 k € |
| Debts | 140,7 k € | -4.8% | 147,9 k € | -24.6% | 196,1 k € | +4.6% | 187,5 k € | -10.5% | 209,4 k € | -19.0% | 258,6 k € | +11.1% | 232,8 k € | -8.3% | 253,9 k € | -3.8% | 263,9 k € | -0.5% | 265,3 k € | +3.8% | 255,6 k € | -4.5% | 267,7 k € | -4.5% | 280,4 k € | -7.6% | 303,4 k € | -2.1% | 309,8 k € | -5.6% | 328,1 k € | +9.9% | 298,6 k € | -4.6% | 313 k € | -5.1% | 329,7 k € | +785% | 37,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | – | – | – | – | – | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
FREDERIC COLLART
ActiveEnded mandates
FREDERIC COLLART
EndedFREDERIC COLLART
EndedFREDERIC COLLART
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 29/08/2025 | 06/10/2024 | 24/08/2023 | 26/08/2022 | 29/09/2021 |
| General meeting | 06/06/2026 | 08/06/2025 | 01/06/2024 | 03/06/2023 | 03/06/2022 | 26/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 24/08/2026 | French | |
| Micro model | 31/12/2024 | 08/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 06/10/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 26/08/2021 | 29/09/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 22/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 28/07/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 10/07/2014 | 28/07/2014 | French | |
| Abridged model | 31/12/2012 | 12/08/2013 | 10/09/2013 | French | |
| Abridged model | 31/12/2011 | 27/08/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/09/2011 | 26/09/2011 | French | |
| Abridged model | 31/12/2009 | 21/09/2010 | 11/10/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 09/10/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 16/07/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 16/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
FREDERIC COLLART
ActiveEnded mandates
FREDERIC COLLART
EndedFREDERIC COLLART
EndedFREDERIC COLLART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other21/04/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025225 €↓
- 2024Annual accounts 202419,9 k €↑
- 2023Annual accounts 2023-8,2 k €↓
- 2022Annual accounts 202215,4 k €↓
- 2021Annual accounts 202142,3 k €↑
- 2020Annual accounts 202033,3 k €↓
- 2019Annual accounts 201968,3 k €↑
- 2018Annual accounts 201852 k €↓
- 2017Annual accounts 201766 k €↑
- 2016Annual accounts 201632,4 k €↓
- 2015Annual accounts 201552,9 k €↑
- 2014Annual accounts 20146,8 k €↓
- 2013Annual accounts 201318,3 k €↑
- 2012Annual accounts 20128 k €↓
- 2011Annual accounts 20119,1 k €↑
- 2010Annual accounts 2010-2,8 k €↓
- 2009Annual accounts 200917,4 k €↑
- 2008Annual accounts 2008-568 €↑
- 2007Annual accounts 2007-29,2 k €↓
- 2006Annual accounts 200631,6 k €
- 31/03/2004IncorporationPrivate company with limited liability