ACTIVE

GMI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-5,9 k €

-44.8% YoY

Gross margin

6,1 k €

-26.6% YoY

Equity

236,1 k €

+2021.1% YoY

What does GMI do?

GMI is a Private company with limited liability incorporated in 2004. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.440.541

Incorporation

31/03/2004

Legal form

Private company with limited liability

Registered office

Leterweg 58
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

40 000,00 €

Latest accounts

30/06/2025

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	6,1 k €	-26.6%	8,4 k €	+69.7%	4,9 k €	-23.5%	6,4 k €	+7.5%	6 k €	+790%	-866,8 €	-103%	30,6 k €	+0.9%	30,3 k €	-14.3%	35,4 k €	-0.3%	35,5 k €	+0.4%	35,3 k €	-0.2%	35,4 k €	+2.1%	34,7 k €	+7.7%	32,2 k €	+2.3%	31,5 k €	-0.8%	31,7 k €	+13.7%	27,9 k €	+28.3%	21,8 k €	+612%	-4,3 k €
EBITDA	4 k €	-38.0%	6,5 k €	+104%	3,2 k €	-32.8%	4,7 k €	+10.4%	4,3 k €	+272%	-2,5 k €	-109%	29 k €	+0.9%	28,8 k €	-15.0%	33,8 k €	-0.1%	33,9 k €	+0.1%	33,8 k €	+0.8%	33,6 k €	+0.4%	33,5 k €	+7.3%	31,2 k €	+8.8%	28,6 k €	-9.5%	31,7 k €	+16.6%	27,2 k €	+26.8%	21,4 k €	+604%	-4,3 k €
Operating result	-7,2 k €	-51.3%	-4,8 k €	+40.8%	-8,1 k €	-23.5%	-6,5 k €	+6.4%	-7 k €	+49.2%	-13,7 k €	-175%	18,3 k €	+1.8%	18 k €	-20.1%	22,5 k €	+0.8%	22,3 k €	+2.4%	21,8 k €	+2.2%	21,3 k €	+1.7%	21 k €	+13.8%	18,4 k €	+18.0%	15,6 k €	-22.3%	20,1 k €	+30.6%	15,4 k €	+65.3%	9,3 k €	+181%	-11,5 k €
Net result	-5,9 k €	-44.8%	-4,1 k €	+43.9%	-7,2 k €	-7.0%	-6,8 k €	+32.3%	-10 k €	+41.0%	-16,9 k €	-295%	8,7 k €	-15.9%	10,3 k €	-32.4%	15,3 k €	+57.7%	9,7 k €	+132%	4,2 k €	+38.4%	3 k €	-3.2%	3,1 k €	+54.2%	2 k €	+76.4%	1,1 k €	-79.5%	5,6 k €	+73885%	-7,5 €	+99.9%	-7,4 k €	+59.9%	-18,5 k €
Balance sheet
Equity	236,1 k €	+2021%	-12,3 k €	-49.4%	-8,2 k €	-737%	-982,8 €	-117%	5,8 k €	-63.4%	15,8 k €	-51.8%	32,7 k €	+36.1%	24 k €	+75.3%	13,7 k €	+984%	-1,6 k €	+86.2%	-11,2 k €	+27.1%	-15,4 k €	+16.4%	-18,4 k €	+14.4%	-21,5 k €	+8.6%	-23,5 k €	+4.6%	-24,7 k €	+18.4%	-30,2 k €	-0.0%	-30,2 k €	-32.5%	-22,8 k €
Total assets	246,9 k €	-13.4%	285 k €	-3.1%	294,2 k €	-2.9%	303 k €	-2.9%	312 k €	-2.3%	319,3 k €	-6.4%	341 k €	+9.5%	311,4 k €	+2.4%	304 k €	-4.7%	319,1 k €	-1.8%	324,9 k €	-3.6%	337,2 k €	-3.9%	350,7 k €	-3.3%	362,7 k €	+1.2%	358,4 k €	+10.1%	325,4 k €	-2.5%	333,6 k €	-3.6%	346,2 k €	+11.3%	310,9 k €
Cash	662,7 €	+84.0%	360,1 €	+346%	80,7 €	+3206%	2,4 €	-96.4%	67,5 €	-23.0%	87,6 €	-82.8%	509 €	-86.7%	3,8 k €	+14677%	26 €	-93.4%	395,5 €	+136%	167,6 €	+326%	39,3 €	-97.7%	1,7 k €	+53.0%	1,1 k €	-63.3%	3 k €		–		148,4 €	-81.3%	791,6 €	-92.3%	10,2 k €
Debts	10,4 k €	-96.5%	297,3 k €	-1.7%	302,4 k €	-0.5%	304 k €	+1.0%	301 k €	-0.8%	303,5 k €	-1.6%	308,3 k €	+7.3%	287,4 k €	-1.0%	290,3 k €	-8.7%	318,1 k €	-5.4%	336,2 k €	-4.7%	352,6 k €	-4.5%	369,1 k €	-3.9%	384,2 k €	+0.6%	381,9 k €	+9.1%	350,1 k €	-3.8%	363,9 k €	-3.3%	376,1 k €	+12.8%	333,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Geert Mullens

Director

Active

Ended mandates

Geert Mullens

Director · since 30 novembre 2010

Ended

Geert Mullens

Manager · since 30 novembre 2010

Ended

Hanne Rosius

Manager · since 30 novembre 2009 · until 30 novembre 2010

Ended

Hanne Rosius

Manager · since 30 novembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
Zwemclub De Kimpel Bilzen● Active	0844.318.088

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	20/12/2024	31/01/2024	31/01/2023	31/01/2022	30/01/2021
General meeting	21/12/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/12/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	30/11/2024	20/12/2024	Dutch	PDF
Micro model	30/06/2023	30/11/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	30/11/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	30/11/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	30/11/2020	30/01/2021	Dutch	PDF
Micro model	30/06/2019	30/11/2019	30/01/2020	Dutch	PDF
Micro model	30/06/2018	30/11/2018	31/01/2019	Dutch	PDF
Micro model	30/06/2017	30/11/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	30/12/2016	07/02/2017	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	29/02/2016	Dutch	PDF
Abridged model	30/06/2014	30/11/2014	06/02/2015	Dutch	PDF
Abridged model	30/06/2013	30/11/2013	18/02/2014	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	28/02/2013	Dutch	PDF
Abridged model	30/06/2011	30/11/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	30/11/2010	10/02/2011	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	03/02/2010	Dutch	PDF
Abridged model	30/06/2008	15/01/2009	10/02/2009	Dutch	PDF
Abridged model	30/06/2007	30/11/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Geert Mullens

Director

Active

Ended mandates

Geert Mullens

Director · since 30 novembre 2010

Ended

Geert Mullens

Manager · since 30 novembre 2010

Ended

Hanne Rosius

Manager · since 30 novembre 2009 · until 30 novembre 2010

Ended

Hanne Rosius

Manager · since 30 novembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring22/08/2025
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring28/03/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/04/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/09/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other14/04/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,9 k €↓
2024
Annual accounts 2024-4,1 k €↑
2023
Annual accounts 2023-7,2 k €↓
2022
Annual accounts 2022-6,8 k €↑
2021
Annual accounts 2021-10 k €↑
2020
Annual accounts 2020-16,9 k €↓
2019
Annual accounts 20198,7 k €↓
2018
Annual accounts 201810,3 k €↓
2017
Annual accounts 201715,3 k €↑
2016
Annual accounts 20169,7 k €↑
2015
Annual accounts 20154,2 k €↑
2014
Annual accounts 20143 k €↓
2013
Annual accounts 20133,1 k €↑
2012
Annual accounts 20122 k €↑
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 20105,6 k €↑
2009
Annual accounts 2009-7,5 €↑
2008
Annual accounts 2008-7,4 k €↑
2007
Annual accounts 2007-18,5 k €
31/03/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GMI

Overview

What does GMI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline