ACTIVE

CEVAR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

49,8 k €

+31.5% YoY

Gross margin

80,7 k €

+35.0% YoY

Equity

161,5 k €

+8.1% YoY

What does CEVAR do?

CEVAR is a Private limited company incorporated in 2004. Its main activity is: General medical practice activities. Its registered office is in Jemeppe-sur-Sambre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.493.593

Incorporation

02/04/2004

Legal form

Private limited company

Registered office

Rue Jean-Martin,St-Martin 82
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities 70200Management consultancy activities 70220Business and other management consultancy activities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	80,7 k €	+35.0%	59,8 k €	+39.6%	42,8 k €	+32.3%	32,4 k €	-15.5%	38,3 k €	-29.3%	54,2 k €	-32.3%	80,1 k €	+62.0%	49,4 k €	-31.9%	72,6 k €	+16.1%	62,6 k €	+8.2%	57,8 k €	+13.6%	50,9 k €	-5.6%	53,9 k €	-14.2%	62,8 k €	+69.0%	37,1 k €	-33.0%	55,5 k €	+41.0%	39,3 k €	+6.1%	37,1 k €
EBITDA	79,2 k €	+34.7%	58,8 k €	+45.4%	40,4 k €	+48.0%	27,3 k €	-24.6%	36,2 k €	-31.8%	53,1 k €	-33.3%	79,5 k €	+72.1%	46,2 k €	-35.0%	71,1 k €	+16.3%	61,1 k €	+10.4%	55,4 k €	+11.1%	49,8 k €	-5.1%	52,5 k €	-14.6%	61,5 k €	+70.0%	36,2 k €	-33.2%	54,2 k €	+45.0%	37,4 k €	+3.7%	36 k €
Operating result	77,5 k €	+33.3%	58,2 k €	+46.9%	39,6 k €	+49.5%	26,5 k €	-26.4%	36 k €	-32.2%	53,1 k €	-25.3%	71 k €	+88.5%	37,7 k €	-39.6%	62,4 k €	+19.4%	52,2 k €	+12.5%	46,4 k €	+61.6%	28,7 k €	+22.1%	23,5 k €	-26.6%	32 k €	+406%	6,3 k €	-74.8%	25,1 k €	+343%	5,7 k €	-4.2%	5,9 k €
Net result	49,8 k €	+31.5%	37,9 k €	+57.1%	24,1 k €	+76.6%	13,6 k €	-42.4%	23,7 k €	-33.9%	35,9 k €	-22.1%	46 k €	+108%	22,2 k €	-48.4%	43 k €	+12.1%	38,3 k €	+3.4%	37,1 k €	+40.7%	26,4 k €	+27.7%	20,7 k €	-12.2%	23,5 k €	+368%	5 k €	-63.4%	13,7 k €	+1766%	736,2 €	+133%	-2,2 k €
Balance sheet
Equity	161,5 k €	+8.1%	149,5 k €	+33.9%	111,6 k €	+27.6%	87,5 k €	-5.9%	92,9 k €	-3.6%	96,4 k €	-44.5%	173,6 k €	+36.1%	127,6 k €	+21.0%	105,4 k €	+68.8%	62,4 k €	+159%	24,1 k €	-68.7%	77 k €	+52.1%	50,6 k €	+68.9%	30 k €	+13.3%	26,5 k €	+38.5%	19,1 k €	+256%	5,4 k €	+15.9%	4,6 k €
Total assets	335,8 k €	+45.1%	231,4 k €	+29.7%	178,4 k €	-8.3%	194,5 k €	-0.2%	194,9 k €	-8.3%	212,6 k €	+2.5%	207,4 k €	+8.1%	192 k €	+10.1%	174,4 k €	+6.6%	163,6 k €	-19.3%	202,8 k €	+39.8%	145 k €	+6.5%	136,2 k €	+4.9%	129,9 k €	+2.5%	126,7 k €	-16.0%	150,8 k €	+16.7%	129,2 k €	-15.0%	152 k €
Cash	4 k €		–		–		–		4,8 k €	-81.8%	26,5 k €		–		–		2 k €	+3984%	48,5 €	0.0%	48,5 €	-95.7%	1,1 k €	+2250%	48,5 €	-67.4%	148,5 €	0.0%	148,5 €	-98.1%	7,9 k €	+24.5%	6,3 k €	-36.0%	9,9 k €
Debts	173,8 k €	+113%	81,7 k €	+23.2%	66,3 k €	-37.8%	106,6 k €	+4.9%	101,6 k €	-12.6%	116,3 k €	+244%	33,8 k €	-47.5%	64,4 k €	-6.6%	68,9 k €	-31.8%	101,1 k €	-43.4%	178,7 k €	+163%	68 k €	-20.5%	85,6 k €	-14.3%	99,9 k €	-0.4%	100,2 k €	-23.9%	131,7 k €	+6.4%	123,9 k €	-16.0%	147,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

CESAR ALBERTO VASQUEZ RODRIGUEZ

Director

Active

Ended mandates

CESAR ALBERTO VAZQUEZ RODRIGUEZ

Manager · since 18 mars 2004

Ended

CESAR ALBERTO VASQUEZ RODRIGUEZ

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	30/09/2024	29/12/2023	15/05/2023	10/01/2022	08/12/2020
General meeting	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	07/06/2025	19/12/2025	French	PDF
Micro model	31/12/2023	01/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	03/06/2023	29/12/2023	French	PDF
Micro model	31/12/2021	04/06/2022	15/05/2023	French	PDF
Micro model	31/12/2020	05/06/2021	10/01/2022	French	PDF
Micro model	31/12/2019	02/06/2020	08/12/2020	French	PDF
Micro model	31/12/2018	03/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	02/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	02/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	20/03/2013	French	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2008	02/06/2009	01/10/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	06/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

CESAR ALBERTO VASQUEZ RODRIGUEZ

Director

Active

Ended mandates

CESAR ALBERTO VAZQUEZ RODRIGUEZ

Manager · since 18 mars 2004

Ended

CESAR ALBERTO VASQUEZ RODRIGUEZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other23/05/2005
DIVERS
PDF
Other15/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202449,8 k €↑
2023
Annual accounts 202337,9 k €↑
2022
Annual accounts 202224,1 k €↑
2021
Annual accounts 202113,6 k €↓
2020
Annual accounts 202023,7 k €↓
2019
Annual accounts 201935,9 k €↓
2018
Annual accounts 201846 k €↑
2017
Annual accounts 201722,2 k €↓
2016
Annual accounts 201643 k €↑
2015
Annual accounts 201538,3 k €↑
2014
Annual accounts 201437,1 k €↑
2013
Annual accounts 201326,4 k €↑
2012
Annual accounts 201220,7 k €↓
2011
Annual accounts 201123,5 k €↑
2010
Annual accounts 20105 k €↓
2008
Annual accounts 200813,7 k €↑
2007
Annual accounts 2007736,2 €↑
2006
Annual accounts 2006-2,2 k €
02/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEVAR

Overview

What does CEVAR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline