ACTIVE

DE BOSMOLENS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,4 k €

-90.8% YoY

Gross margin

188,5 k €

-32.8% YoY

Equity

171,2 k €

+5.8% YoY

Workforce

1,6 ETP

+14.3% YoY

What does DE BOSMOLENS do?

DE BOSMOLENS is a Private limited company incorporated in 2004. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Izegem. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.518.438

Incorporation

05/04/2004

Legal form

Private limited company

Registered office

Meensesteenweg 161
8870 Izegem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,6 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	188,5 k €	-32.8%	280,4 k €	+119%	128,3 k €	-38.8%	209,7 k €	+9.9%	190,8 k €	+21.5%	157 k €	+21.7%	129,1 k €	+4.4%	123,7 k €	-6.5%	132,3 k €	+1.5%	130,4 k €	-0.9%	131,6 k €	+30.2%	101,1 k €	-34.0%	153,2 k €	+2.2%	149,9 k €	-1.8%	152,7 k €	+39.8%	109,3 k €	+19.4%	91,5 k €	+9.3%	83,7 k €	-11.5%	94,6 k €	+12.8%	83,9 k €
EBITDA	59,1 k €	-65.9%	173 k €	+2063%	8 k €	-92.5%	106,4 k €	-13.5%	123 k €	+51.4%	81,3 k €	+93.4%	42 k €	-38.6%	68,5 k €	+22.8%	55,8 k €	-19.6%	69,3 k €	-6.7%	74,3 k €	+9.5%	67,9 k €	-19.1%	84 k €	+4.5%	80,3 k €	-17.2%	97 k €	+20.0%	80,9 k €	-10.6%	90,5 k €	+19.2%	75,9 k €	-19.0%	93,8 k €	+12.7%	83,2 k €
Operating result	18,5 k €	-85.9%	130,5 k €	+396%	-44,1 k €	-179%	55,9 k €	-21.4%	71,2 k €	+316%	17,1 k €	+222%	-14 k €	-136%	39,1 k €	+48.9%	26,3 k €	-31.9%	38,6 k €	-3.6%	40 k €	+22.1%	32,8 k €	+3.9%	31,6 k €	+14.9%	27,5 k €	-38.1%	44,4 k €	-2.4%	45,5 k €	-10.6%	50,9 k €	+65.4%	30,8 k €	-38.0%	49,6 k €	+25.9%	39,4 k €
Net result	9,4 k €	-90.8%	102,5 k €	+321%	-46,4 k €	-209%	42,7 k €	-23.4%	55,8 k €	+344%	12,6 k €	+135%	-35,6 k €	-235%	26,3 k €	+83.6%	14,3 k €	-29.3%	20,3 k €	+16.5%	17,4 k €	+12.7%	15,4 k €	-2.5%	15,8 k €	+60.2%	9,9 k €	+332%	2,3 k €	-96.2%	59,9 k €	+132%	25,9 k €	+69.2%	15,3 k €	-57.6%	36 k €	+204%	-34,6 k €
Balance sheet
Equity	171,2 k €	+5.8%	161,8 k €	+111%	76,7 k €	-37.7%	123 k €	+28.0%	96,1 k €	+51.2%	63,6 k €	-31.9%	93,4 k €	-35.3%	144,4 k €	+13.6%	127,1 k €	-41.2%	216,2 k €	+10.3%	196 k €	+9.7%	178,6 k €	+9.5%	163,2 k €	+2.7%	158,8 k €	+6.6%	149 k €	+1.6%	146,7 k €	+69.0%	86,8 k €	+42.4%	60,9 k €	+33.5%	45,6 k €	+374%	9,6 k €
Total assets	599,6 k €	+10.6%	542,3 k €	+0.4%	540,3 k €	-13.5%	624,9 k €	-4.6%	655,2 k €	+15.6%	567 k €	-4.4%	593,1 k €	+48.2%	400,2 k €	-11.2%	450,7 k €	-4.5%	472,1 k €	-1.1%	477,3 k €	-2.3%	488,7 k €	-3.9%	508,7 k €	-10.0%	565,5 k €	-7.0%	608 k €	+20.4%	504,8 k €	+4.3%	483,9 k €	+3.9%	465,7 k €	-2.1%	475,6 k €	-3.2%	491,4 k €
Cash	213 k €	+49.6%	142,4 k €	+12.3%	126,8 k €	-20.0%	158,5 k €	-8.1%	172,4 k €	+154%	68 k €	-36.3%	106,7 k €	-9.3%	117,6 k €	-5.3%	124,2 k €	+6.9%	116,2 k €	-3.3%	120,2 k €	+36.3%	88,2 k €	-14.7%	103,5 k €	-10.2%	115,2 k €	+4.8%	109,9 k €	-17.3%	132,9 k €	+35.1%	98,4 k €	+26.3%	77,9 k €	+61.8%	48,1 k €	-2.2%	49,2 k €
Debts	428,3 k €	+12.6%	380,5 k €	-17.9%	463,7 k €	-7.6%	501,9 k €	-10.2%	559,1 k €	+11.1%	503,5 k €	+0.7%	499,8 k €	+95.4%	255,8 k €	-21.0%	323,6 k €	+26.6%	255,7 k €	-9.0%	281,1 k €	-9.3%	310 k €	-8.3%	337,9 k €	-15.3%	398,9 k €	-11.6%	451,1 k €	+28.9%	350,1 k €	-10.2%	389,9 k €	-2.0%	397,7 k €	-5.8%	422,2 k €	-10.3%	470,5 k €
Other
Workforce	1,6 ETP	+14.3%	1,4 ETP	-22.2%	1,8 ETP	0.0%	1,8 ETP	+20.0%	1,5 ETP		–		–		1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	-6.7%	1,5 ETP	0.0%	1,5 ETP	-6.3%	1,6 ETP	+23.1%	1,3 ETP	+160%	0,5 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Virginie Derumeaux

Director

Active

Ended mandates

Virginie Derumeaux

Bestuurder

Ended

Virginie Derumeaux

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	31/07/2025	26/07/2024	04/08/2023	23/06/2022	06/08/2021
General meeting	06/05/2026	06/05/2025	06/05/2024	06/05/2023	06/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	04/08/2026	Dutch	PDF
Abridged model	31/12/2024	06/05/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	06/05/2023	04/08/2023	Dutch	PDF
Abridged model	31/12/2021	06/05/2022	23/06/2022	Dutch	PDF
Micro model	31/12/2020	06/05/2021	06/08/2021	Dutch	PDF
Micro model	31/12/2019	06/05/2020	10/09/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	17/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/05/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/05/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	06/05/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/05/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Virginie Derumeaux

Director

Active

Ended mandates

Virginie Derumeaux

Bestuurder

Ended

Virginie Derumeaux

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/12/2017
KAPITAAL - AANDELEN
PDF
Capital / shares05/11/2013
KAPITAAL - AANDELEN
PDF
Other16/04/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,4 k €↓
2024
Annual accounts 2024102,5 k €↑
2023
Annual accounts 2023-46,4 k €↓
2022
Annual accounts 202242,7 k €↓
2021
Annual accounts 202155,8 k €↑
2020
Annual accounts 202012,6 k €↑
2019
Annual accounts 2019-35,6 k €↓
2018
Annual accounts 201826,3 k €↑
2017
Annual accounts 201714,3 k €↓
2016
Annual accounts 201620,3 k €↑
2015
Annual accounts 201517,4 k €↑
2014
Annual accounts 201415,4 k €↓
2013
Annual accounts 201315,8 k €↑
2012
Annual accounts 20129,9 k €↑
2011
Annual accounts 20112,3 k €↓
2010
Annual accounts 201059,9 k €↑
2009
Annual accounts 200925,9 k €↑
2008
Annual accounts 200815,3 k €↓
2007
Annual accounts 200736 k €↑
2006
Annual accounts 2006-34,6 k €
05/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE BOSMOLENS

Overview

What does DE BOSMOLENS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline