NORMAL SITUATION

FRAMBOFRUIT

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

-8,6 k €

-106.3% YoY

Gross margin

-8,7 k €

-104.8% YoY

Equity

162,3 k €

-5.0% YoY

Company — Normal situation.

What does FRAMBOFRUIT do?

FRAMBOFRUIT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.532.195

Legal form

Private company with limited liability

Contributed capital

18 550,00 €

Latest accounts

30/06/2022

Joint committees (1)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-8,7 k €	-105%	180,9 k €	+95.5%	92,5 k €	+103%	45,6 k €	-54.4%	100,1 k €	-2.8%	102,9 k €	-27.7%	142,4 k €	+14.5%	124,4 k €	-23.8%	163,2 k €	+1.4%	161 k €	+30.5%	123,4 k €	-9.5%	136,3 k €	-12.4%	155,5 k €	-3.9%	161,9 k €	+3.7%	156,1 k €
EBITDA	-8,7 k €	-105%	178,5 k €	+407%	35,2 k €	+387%	7,2 k €	-87.4%	57,3 k €	+3.7%	55,2 k €	-35.2%	85,2 k €	+20.1%	70,9 k €	-20.4%	89,1 k €	+9.4%	81,5 k €	+24.8%	65,3 k €	-22.3%	83,9 k €	-7.4%	90,6 k €	+15.6%	78,4 k €	-22.6%	101,4 k €
Operating result	-8,7 k €	-105%	178,4 k €	+786%	20,1 k €	+160%	-33,7 k €	-427%	10,3 k €	+169%	3,8 k €	-89.4%	36 k €	+878%	-4,6 k €	-122%	21,5 k €	+42.0%	15,1 k €	+664%	2 k €	-91.4%	23 k €	+84.6%	12,4 k €	+648%	-2,3 k €	-112%	18,2 k €
Net result	-8,6 k €	-106%	137,3 k €	+726%	16,6 k €	+145%	-36,6 k €	-714%	6 k €	+380%	1,2 k €	-94.3%	21,9 k €	+1810%	-1,3 k €	-107%	17,5 k €	+50.8%	11,6 k €	+196%	3,9 k €	-74.8%	15,5 k €	+639%	2,1 k €	+124%	-8,7 k €	-224%	7 k €
Balance sheet
Equity	162,3 k €	-5.0%	170,9 k €	+76.1%	97,1 k €	+20.7%	80,4 k €	-31.3%	117 k €	+5.4%	111 k €	+1.1%	109,8 k €	-27.8%	152,1 k €	-1.2%	154 k €	+12.3%	137,1 k €	+8.7%	126,2 k €	+2.7%	122,9 k €	+13.8%	108 k €	+1.4%	106,5 k €	-8.0%	115,8 k €
Total assets	162,3 k €	-5.1%	171 k €	+16.1%	147,2 k €	-1.6%	149,6 k €	-21.4%	190,3 k €	-13.4%	219,7 k €	+19.8%	183,5 k €	-15.0%	215,7 k €	-17.4%	261,3 k €	-7.1%	281,2 k €	+10.4%	254,8 k €	-12.6%	291,5 k €	-14.4%	340,7 k €	-20.1%	426,3 k €	+11.0%	384,1 k €
Cash	141,1 k €	-7.6%	152,8 k €	+124%	68,1 k €	+449%	12,4 k €	-70.1%	41,5 k €	+61.2%	25,7 k €	-19.4%	31,9 k €	+3263%	948,8 €	-98.4%	57,7 k €	+102%	28,6 k €	+21.1%	23,6 k €	+8.7%	21,7 k €	-41.7%	37,2 k €	-10.8%	41,8 k €	-12.5%	47,7 k €
Debts	0 €	-100%	58,7 €	-99.9%	46,2 k €	-32.7%	68,7 k €	-5.8%	72,9 k €	-32.7%	108,2 k €	+47.8%	73,2 k €	+16.2%	63 k €	-26.3%	85,6 k €	-40.1%	142,8 k €	+12.3%	127,2 k €	-23.0%	165,1 k €	-28.3%	230,2 k €	-27.3%	316,7 k €	+19.7%	264,6 k €
Other
Workforce	–		–		–		–		–		1,5 ETP	-11.8%	1,7 ETP	-5.6%	1,8 ETP	-21.7%	2,3 ETP	-11.5%	2,6 ETP	+18.2%	2,2 ETP	+10.0%	2,0 ETP	-23.1%	2,6 ETP	-7.1%	2,8 ETP	+55.6%	1,8 ETP

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 5 ended

Active mandates

Christine Deruwe

Director

Active

Ended mandates

Loncke Christiaan

Director · since 13 mai 2014

Ended

Christiaan Loncke

Manager · since 01 avril 2014

Ended

Christine Deruwe

Director · since 31 mars 2004

Ended

Christiaan Loncke

Manager

Ended

Annual accounts

Full financial information

	2022	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2018	01/04/2017
Closing of the financial year	30/06/2022	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/03/2018
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2022	24/06/2022	19/10/2021	09/11/2020	10/10/2019	30/10/2018
General meeting	30/06/2022	31/05/2022	30/09/2021	30/09/2020	23/09/2019	29/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	30/06/2022	01/07/2022	Dutch	PDF
Micro model	31/03/2022	31/05/2022	24/06/2022	Dutch	PDF
Micro model	31/03/2021	30/09/2021	19/10/2021	Dutch	PDF
Micro model	31/03/2020	30/09/2020	09/11/2020	Dutch	PDF
Micro model	31/03/2019	23/09/2019	10/10/2019	Dutch	PDF
Micro model	31/03/2018	29/09/2018	30/10/2018	Dutch	PDF
Micro model	31/03/2017	25/09/2017	23/10/2017	Dutch	PDF
Abridged model	31/03/2016	05/09/2016	12/09/2016	Dutch	PDF
Abridged model	31/03/2015	29/09/2015	09/10/2015	Dutch	PDF
Abridged model	31/03/2014	01/09/2014	05/09/2014	Dutch	PDF
Abridged model	31/03/2013	02/09/2013	13/09/2013	Dutch	PDF
Abridged model	31/03/2012	03/09/2012	04/09/2012	Dutch	PDF
Abridged model	31/03/2011	05/09/2011	04/10/2011	Dutch	PDF
Abridged model	31/03/2010	06/09/2010	14/09/2010	Dutch	PDF
Abridged model	31/03/2009	07/09/2009	15/09/2009	Dutch	PDF
Abridged model	31/03/2008	01/09/2008	13/10/2008	Dutch	PDF
Abridged model	31/03/2007	03/09/2007	14/09/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 5 ended

Active mandates

Christine Deruwe

Director

Active

Ended mandates

Loncke Christiaan

Director · since 13 mai 2014

Ended

Christiaan Loncke

Manager · since 01 avril 2014

Ended

Christine Deruwe

Director · since 31 mars 2004

Ended

Christiaan Loncke

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-8,6 k €↓
2022
Annual accounts 2022137,3 k €↑
2019
Annual accounts 201916,6 k €↑
2018
Annual accounts 2018-36,6 k €↓
2017
Annual accounts 20176 k €↑
2016
Annual accounts 20161,2 k €↓
2015
Annual accounts 201521,9 k €↑
2014
Annual accounts 2014-1,3 k €↓
2013
Annual accounts 201317,5 k €↑
2012
Annual accounts 201211,6 k €↑
2011
Annual accounts 20113,9 k €↓
2010
Annual accounts 201015,5 k €↑
2009
Annual accounts 20092,1 k €↑
2008
Annual accounts 2008-8,7 k €↓
2007
Annual accounts 20077 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAMBOFRUIT

Overview

What does FRAMBOFRUIT do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline