Schmidt & Zoon
0864.563.869 · rovalta.com · 23/09/2026
ACTIVE
Schmidt & Zoon
Financial year 2025 · closed on 31/12/2025
Net result
170,4 k €
+104.2% YoY
Gross margin
350,4 k €
+38.6% YoY
Equity
488,1 k €
+53.6% YoY
Workforce
0,3 ETP
-76.9% YoY
Overview
What does Schmidt & Zoon do?
Schmidt & Zoon is a Private limited company incorporated in 2004. Its registered office is in Oudenburg. It employs on average 0,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.563.869
Incorporation
06/04/2004
Legal form
Private limited company
Registered office
Brugsesteenweg 48
8460 Oudenburg · FlandreSee on map
8460 Oudenburg · FlandreSee on map
Contributed capital
112 259,58 €
Latest accounts
31/12/2025
Average workforce
0,3 ETP
Joint committees (4)
- 149
- 14902
- 200
- 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 350,4 k € | +38.6% | 252,7 k € | +2.2% | 247,4 k € | +40.7% | 175,8 k € | -25.8% | 236,9 k € | -21.7% | 302,6 k € | +5.8% | 285,9 k € | -4.5% | 299,4 k € | +11.7% | 268,1 k € | +3.7% | 258,6 k € | +5.0% | 246,3 k € | +8.8% | 226,3 k € | -5.3% | 239,1 k € | +9.1% | 219,2 k € | +50.8% | 145,3 k € | -24.5% | 192,6 k € | +15.1% | 167,3 k € | -30.1% | 239,4 k € | +419% | 46,1 k € |
| EBITDA | 323,3 k € | +86.8% | 173 k € | -0.1% | 173,2 k € | +51.8% | 114,1 k € | +0.3% | 113,7 k € | -31.6% | 166,3 k € | +27.7% | 130,2 k € | -10.5% | 145,5 k € | +26.3% | 115,2 k € | +14.7% | 100,5 k € | +28.0% | 78,5 k € | -43.3% | 138,6 k € | +86.5% | 74,3 k € | +35.7% | 54,8 k € | +7.5% | 51 k € | -42.9% | 89,3 k € | +26.2% | 70,7 k € | -6.5% | 75,6 k € | +140% | 31,5 k € |
| Operating result | 265,9 k € | +113% | 124,8 k € | -6.8% | 133,9 k € | +55.0% | 86,4 k € | +7.0% | 80,7 k € | -40.5% | 135,8 k € | +33.4% | 101,8 k € | -9.3% | 112,2 k € | +40.2% | 80 k € | +34.2% | 59,6 k € | +70.1% | 35,1 k € | -55.6% | 79 k € | +197% | 26,6 k € | +185% | 9,3 k € | +0.5% | 9,3 k € | -57.7% | 22 k € | +6.2% | 20,7 k € | -28.2% | 28,8 k € | +74.0% | 16,5 k € |
| Net result | 170,4 k € | +104% | 83,4 k € | -34.6% | 127,6 k € | +49.3% | 85,5 k € | +5.4% | 81,1 k € | -35.9% | 126,6 k € | +28.9% | 98,2 k € | +30.5% | 75,2 k € | +48.3% | 50,7 k € | +55.4% | 32,6 k € | +102% | 16,1 k € | -65.5% | 46,7 k € | +444% | 8,6 k € | +203% | -8,3 k € | -48.2% | -5,6 k € | -233% | 4,2 k € | +274% | 1,1 k € | -87.1% | 8,7 k € | -0.8% | 8,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 488,1 k € | +53.6% | 317,7 k € | +35.6% | 234,3 k € | +1.1% | 231,6 k € | -11.0% | 260,1 k € | -3.1% | 268,4 k € | -11.5% | 303,3 k € | +1.4% | 299,1 k € | +33.1% | 224,7 k € | +29.2% | 174 k € | +19.7% | 145,3 k € | +12.5% | 129,2 k € | +56.6% | 82,5 k € | +4.5% | 78,9 k € | -9.5% | 87,2 k € | -6.0% | 92,8 k € | +4.8% | 88,6 k € | +1.3% | 87,5 k € | -21.9% | 112 k € |
| Total assets | 1 M € | +9.8% | 914,2 k € | +13.3% | 806,6 k € | +7.7% | 749,2 k € | -0.9% | 755,8 k € | +3.2% | 732,7 k € | +9.2% | 671,2 k € | +21.4% | 552,7 k € | -3.1% | 570,4 k € | +7.0% | 533 k € | -15.4% | 630,4 k € | -2.0% | 643 k € | +15.0% | 558,9 k € | -11.9% | 634,3 k € | +5.6% | 600,5 k € | -4.7% | 630 k € | -4.1% | 656,7 k € | -16.4% | 785,1 k € | +65.4% | 474,5 k € |
| Cash | 131,4 k € | +30.2% | 100,9 k € | +62.6% | 62,1 k € | -6.3% | 66,2 k € | -42.3% | 114,8 k € | +8.0% | 106,3 k € | +99.0% | 53,4 k € | +83.4% | 29,1 k € | -35.4% | 45,1 k € | +3704% | 1,2 k € | -96.6% | 35,1 k € | +93.6% | 18,1 k € | +1.4% | 17,9 k € | -54.3% | 39,1 k € | +384% | 8,1 k € | -13.5% | 9,3 k € | +22233% | 41,8 € | -21.0% | 52,9 € | -96.5% | 1,5 k € |
| Debts | 515,6 k € | -13.6% | 596,6 k € | +4.2% | 572,4 k € | +10.6% | 517,6 k € | +4.4% | 495,7 k € | +6.8% | 464,3 k € | +26.2% | 367,8 k € | +45.0% | 253,6 k € | -26.7% | 345,7 k € | -3.7% | 359 k € | -26.0% | 485 k € | -5.6% | 513,8 k € | +37.3% | 374,3 k € | -14.5% | 437,8 k € | +14.1% | 383,6 k € | -14.3% | 447,5 k € | -6.5% | 478,5 k € | -21.3% | 608 k € | +110% | 290,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,3 ETP | -76.9% | 1,3 ETP | +30.0% | 1,0 ETP | +11.1% | 0,9 ETP | -59.1% | 2,2 ETP | -40.5% | 3,7 ETP | +5.7% | 3,5 ETP | +16.7% | 3,0 ETP | 0.0% | 3,0 ETP | -6.3% | 3,2 ETP | -17.9% | 3,9 ETP | +2.6% | 3,8 ETP | -2.6% | 3,9 ETP | +25.8% | 3,1 ETP | +6.9% | 2,9 ETP | -29.3% | 4,1 ETP | +20.6% | 3,4 ETP | -17.1% | 4,1 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Abo-Culture● Active | 0864.564.166 |
SBSR● Active | 0808.464.811 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 31/07/2025 | 08/08/2024 | 28/07/2023 | 30/08/2022 | 17/08/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 28/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 20/06/2025 | 31/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/06/2024 | 08/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 28/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 17/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 30/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 29/06/2019 | 30/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 28/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 15/06/2007 | 25/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2022ONTSLAGEN - BENOEMINGEN
- Mandates01/06/2022WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates05/03/2019ONTSLAGEN - BENOEMINGEN
- Mandates07/01/2009ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Restructuring26/09/2007BENAMING - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring06/07/2007RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Other19/04/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025170,4 k €↑
- 2024Annual accounts 202483,4 k €↓
- 2023Annual accounts 2023127,6 k €↑
- 2022Annual accounts 202285,5 k €↑
- 2021Annual accounts 202181,1 k €↓
- 2020Annual accounts 2020126,6 k €↑
- 2019Annual accounts 201998,2 k €↑
- 2018Annual accounts 201875,2 k €↑
- 2017Annual accounts 201750,7 k €↑
- 2016Annual accounts 201632,6 k €↑
- 2015Annual accounts 201516,1 k €↓
- 2014Annual accounts 201446,7 k €↑
- 2013Annual accounts 20138,6 k €↑
- 2012Annual accounts 2012-8,3 k €↓
- 2011Annual accounts 2011-5,6 k €↓
- 2010Annual accounts 20104,2 k €↑
- 2009Annual accounts 20091,1 k €↓
- 2008Annual accounts 20088,7 k €↓
- 2006Annual accounts 20068,8 k €
- 06/04/2004IncorporationPrivate limited company