ACTIVE

MAREHILL

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

237,7 k €

+8.7% YoY

Gross margin

512,3 k €

+10.8% YoY

Equity

2,3 M €

+11.6% YoY

What does MAREHILL do?

MAREHILL is a Private limited company incorporated in 2004. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.580.596

Incorporation

06/04/2004

Legal form

Private limited company

Registered office

Jan Devischstraat 68
8300 Knokke-Heist · FlandreSee on map

Contributed capital

396 600,00 €

Latest accounts

31/08/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	512,3 k €	+10.8%	462,3 k €	+2.6%	450,8 k €	-42.2%	779,2 k €	+2.8%	758,2 k €	+30.8%	579,5 k €	+27.0%	456,2 k €	-12.8%	523,4 k €	-6.7%	560,8 k €	+15.0%	487,5 k €	+12.7%	432,7 k €	-7.1%	465,8 k €	+13.4%	410,9 k €	-47.8%	786,7 k €	+81.6%	433,2 k €	+14.8%	377,4 k €	+17.0%	322,5 k €
EBITDA	487 k €	+7.2%	454,3 k €	+2.9%	441,7 k €	-42.7%	770,3 k €	+61.1%	478,2 k €	+27.5%	375 k €	+63.0%	230,1 k €	-25.2%	307,6 k €	-10.6%	343,9 k €	+54.4%	222,8 k €	+31.4%	169,5 k €	-25.4%	227,3 k €	+18.0%	192,7 k €	-52.8%	408,4 k €	+83.6%	222,5 k €	+29.5%	171,7 k €	+32.5%	129,6 k €
Operating result	418,8 k €	+7.4%	389,9 k €	+3.4%	377,1 k €	-47.1%	713,5 k €	+448%	130,2 k €	-46.1%	241,4 k €	+251%	68,9 k €	-62.5%	183,8 k €	-25.3%	246,2 k €	+121%	111,6 k €	+176%	40,5 k €	-52.8%	85,8 k €	+286%	-46 k €	-119%	246,1 k €	+44.7%	170,1 k €	+41.4%	120,3 k €	+52.5%	78,9 k €
Net result	237,7 k €	+8.7%	218,5 k €	-2.9%	225 k €	-50.3%	452,9 k €	+517%	73,4 k €	-62.5%	195,9 k €	+723%	23,8 k €	-75.9%	98,6 k €	+1482%	-7,1 k €	-118%	39,3 k €	+1711%	-2,4 k €	-103%	88,7 k €	+236%	-65,1 k €	-143%	152,8 k €	+24.5%	122,7 k €	+42.2%	86,3 k €	+41.9%	60,8 k €
Balance sheet
Equity	2,3 M €	+11.6%	2 M €	+12.0%	1,8 M €	+14.2%	1,6 M €	+70.7%	930,9 k €	+8.6%	857,5 k €	+29.6%	661,6 k €	+3.7%	637,8 k €	+18.3%	539,2 k €	-1.3%	546,3 k €	-0.5%	549 k €	-0.4%	551,5 k €	+19.2%	462,7 k €	-12.3%	527,8 k €	+40.7%	375 k €	+48.6%	252,3 k €	+52.0%	166 k €
Total assets	3,5 M €	+5.3%	3,3 M €	+4.5%	3,2 M €	-22.1%	4,1 M €	+59.1%	2,6 M €	+44.7%	1,8 M €	+4.7%	1,7 M €	+12.4%	1,5 M €	+3.8%	1,5 M €	-13.3%	1,7 M €	-1.9%	1,7 M €	-5.5%	1,8 M €	-1.6%	1,8 M €	+56.3%	1,2 M €	+113%	551,3 k €	+19.0%	463,4 k €	+18.6%	390,8 k €
Cash	1 M €	+42.7%	703,8 k €	+49.4%	471 k €	-56.7%	1,1 M €	+4021%	26,4 k €	-89.6%	252,7 k €	+37.6%	183,6 k €	-19.6%	228,3 k €	-17.9%	278,2 k €	+23.7%	224,9 k €	+38.2%	162,7 k €	+4.4%	155,9 k €	+80.3%	86,4 k €	-83.6%	528,1 k €	+380%	110,1 k €	-15.9%	130,9 k €	-4.2%	136,6 k €
Debts	1,2 M €	-5.1%	1,2 M €	-7.2%	1,3 M €	-46.3%	2,5 M €	+52.6%	1,6 M €	+81.1%	888,2 k €	-12.4%	1 M €	+21.1%	837,3 k €	-6.2%	892,4 k €	-15.5%	1,1 M €	-6.9%	1,1 M €	-7.3%	1,2 M €	-10.1%	1,4 M €	+117%	627,5 k €	+256%	176,3 k €	-16.5%	211 k €	-6.1%	224,8 k €
Other
Workforce	–		–		–		–		3,8 ETP	-35.6%	5,9 ETP	-33.7%	8,9 ETP	+20.3%	7,4 ETP	+1.4%	7,3 ETP	-12.0%	8,3 ETP	+7.8%	7,7 ETP	0.0%	7,7 ETP	+1.3%	7,6 ETP	-3.8%	7,9 ETP	+9.7%	7,2 ETP	-8.9%	7,9 ETP	+9.7%	7,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 4 ended

Active mandates

Hilde Persoons

Director · since 24 septembre 2019

Active

Marc Renaer

Director · since 24 septembre 2019

Active

Ended mandates

Hilde Persoons

Director · since 06 avril 2004

Ended

Hilde Persoons

Manager · since 06 avril 2004

Ended

Marc Renaer

Director · since 06 avril 2004

Ended

Marc Renaer

Manager · since 06 avril 2004

Ended

At this address

Other companies at this address

Company	CBE no.
GOUPIL● Active	1026.420.940

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/10/2018
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	23 months
Filing date	25/03/2026	07/03/2025	25/03/2024	29/03/2023	28/03/2022	31/03/2021
General meeting	02/02/2026	03/02/2025	05/02/2024	06/02/2023	07/02/2022	01/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/08/2025	02/02/2026	25/03/2026	Dutch	PDF
Abridged model	31/08/2024	03/02/2025	07/03/2025	Dutch	PDF
Abridged model	31/08/2023	05/02/2024	25/03/2024	Dutch	PDF
Abridged model	31/08/2022	06/02/2023	29/03/2023	Dutch	PDF
Abridged model	31/08/2021	07/02/2022	28/03/2022	Dutch	PDF
Abridged model	31/08/2020	01/02/2021	31/03/2021	Dutch	PDF
Abridged model	30/09/2018	12/03/2019	20/03/2019	Dutch	PDF
Abridged model	30/09/2017	13/03/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	14/03/2017	05/04/2017	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	11/03/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	11/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	12/03/2013	12/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/03/2012	31/05/2012	Dutch	PDF
Abridged model	30/09/2010	08/03/2011	29/04/2011	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	12/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 2 active · 4 ended

Active mandates

Hilde Persoons

Director · since 24 septembre 2019

Active

Marc Renaer

Director · since 24 septembre 2019

Active

Ended mandates

Hilde Persoons

Director · since 06 avril 2004

Ended

Hilde Persoons

Manager · since 06 avril 2004

Ended

Marc Renaer

Director · since 06 avril 2004

Ended

Marc Renaer

Manager · since 06 avril 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/10/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Other22/06/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF
Capital / shares07/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/07/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other15/12/2009
BOEKJAAR
PDF
Other08/06/2004
DIVERSEN
PDF
Other19/04/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025237,7 k €↑
2024
Annual accounts 2024218,5 k €↓
2023
Annual accounts 2023225 k €↓
2022
Annual accounts 2022452,9 k €↑
2020
Annual accounts 202073,4 k €↓
2018
Annual accounts 2018195,9 k €↑
2017
Annual accounts 201723,8 k €↓
2016
Annual accounts 201698,6 k €↑
2015
Annual accounts 2015-7,1 k €↓
2014
Annual accounts 201439,3 k €↑
2013
Annual accounts 2013-2,4 k €↓
2012
Annual accounts 201288,7 k €↑
2011
Annual accounts 2011-65,1 k €↓
2010
Annual accounts 2010152,8 k €↑
2008
Annual accounts 2008122,7 k €↑
2007
Annual accounts 200786,3 k €↑
2006
Annual accounts 200660,8 k €
06/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAREHILL

Overview

What does MAREHILL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline