ACTIVE

CABINET DECOSTER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-11,5 k €

+88.9% YoY

Gross margin

555,1 k €

+31.5% YoY

Equity

895,2 k €

-1.3% YoY

What does CABINET DECOSTER do?

CABINET DECOSTER is a Private limited company incorporated in 2004. Its main activity is: Pre-primary education. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.598.909

Incorporation

07/04/2004

Legal form

Private limited company

Registered office

Avenue Brugmann 326
1180 Uccle · BruxellesSee on map

Contributed capital

314 960,00 €

Latest accounts

31/12/2025

Activities (NACE)

85130Pre-primary education· main 86230Dental practice activities 86230Dental practice activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	555,1 k €	+31.5%	422,1 k €	-11.1%	474,6 k €	-29.4%	672,7 k €	+27.6%	527,3 k €	+41.8%	371,8 k €	+9.3%	340,2 k €	-15.4%	402,1 k €	-0.1%	402,6 k €	-2.6%	413,4 k €	+7.0%	386,5 k €	-16.0%	460,1 k €	-6.6%	492,8 k €	-2.6%	506,1 k €	+30.3%	388,3 k €	-3.6%	402,7 k €	-4.8%	422,8 k €	+13.2%	373,6 k €	+4.2%	358,6 k €
EBITDA	30,9 k €	+144%	-69,9 k €	-199%	70,7 k €	-80.5%	362,3 k €	+39.7%	259,3 k €	+122%	116,8 k €	+209%	37,8 k €	-40.8%	63,9 k €	+27.3%	50,3 k €	-40.9%	85,0 k €	+101%	42,3 k €	-44.2%	75,8 k €	-44.2%	135,8 k €	-37.1%	215,9 k €	+142%	89,2 k €	-31.7%	130,6 k €	-18.0%	159,1 k €	+17.1%	135,9 k €	-26.0%	183,5 k €
Operating result	-16,1 k €	+85.6%	-111,8 k €	-468%	30,4 k €	-90.6%	323,6 k €	+44.0%	224,7 k €	+164%	85,2 k €	+1377%	5,8 k €	-60.8%	14,7 k €	+193%	5,0 k €	-85.2%	33,9 k €	+391%	-11,6 k €	-151%	23,0 k €	-75.5%	93,6 k €	-46.2%	174,0 k €	+328%	40,6 k €	-54.0%	88,4 k €	-3.8%	91,9 k €	+101%	45,6 k €	-45.9%	84,4 k €
Net result	-11,5 k €	+88.9%	-102,9 k €	-589%	21,1 k €	-91.6%	249,2 k €	+42.9%	174,3 k €	+121%	78,7 k €	+764%	9,1 k €	-14.5%	10,7 k €	+84.0%	5,8 k €	-80.7%	30,0 k €	+494%	-7,6 k €	-163%	12,2 k €	-81.0%	64,0 k €	-46.3%	119,2 k €	+311%	29,0 k €	-60.5%	73,4 k €	+13.4%	64,8 k €	+329%	15,1 k €	-71.5%	53,0 k €
Balance sheet
Equity	895,2 k €	-1.3%	906,7 k €	-14.4%	1,1 M €	+2.0%	1,0 M €	+31.6%	789,4 k €	+28.3%	615,1 k €	+14.7%	536,3 k €	+1.7%	527,2 k €	+2.1%	516,6 k €	+1.1%	510,8 k €	+6.2%	480,7 k €	-1.6%	488,3 k €	+148%	197,2 k €	-55.5%	443,1 k €	+36.8%	323,9 k €	+9.8%	295,0 k €	+33.1%	221,5 k €	+41.3%	156,8 k €	+10.7%	141,6 k €
Total assets	992,5 k €	-2.8%	1,0 M €	-17.1%	1,2 M €	-1.4%	1,3 M €	+36.1%	919,0 k €	+33.0%	691,0 k €	+12.2%	615,9 k €	-1.2%	623,2 k €	+1.9%	611,7 k €	+0.8%	606,8 k €	+6.8%	568,4 k €	-10.2%	632,7 k €	+62.3%	389,9 k €	-34.6%	596,6 k €	+28.4%	464,6 k €	+20.6%	385,3 k €	+10.5%	348,6 k €	+10.0%	316,8 k €	-1.0%	320,1 k €
Cash	624,9 k €	-5.5%	661,5 k €	-24.2%	872,7 k €	+0.0%	872,6 k €	+48.2%	588,8 k €	+81.8%	323,9 k €	+9.0%	297,2 k €	-3.1%	306,7 k €	+18.4%	259,1 k €	+0.6%	257,5 k €	+2.2%	252,0 k €	-4.6%	264,3 k €	+491%	44,7 k €	-86.0%	318,3 k €	+37.6%	231,4 k €	+32.7%	174,3 k €	+60.7%	108,5 k €	+5.5%	102,8 k €	+22.3%	84,1 k €
Debts	97,3 k €	-15.3%	114,9 k €	-33.6%	173,1 k €	-18.3%	211,8 k €	+63.4%	129,6 k €	+70.7%	75,9 k €	-4.7%	79,6 k €	-14.8%	93,5 k €	-1.7%	95,2 k €	-0.9%	96,1 k €	+9.5%	87,7 k €	-18.6%	107,7 k €	-44.1%	192,7 k €	+25.6%	153,4 k €	+9.1%	140,6 k €	+55.6%	90,4 k €	-28.9%	127,0 k €	-20.6%	160,0 k €	-10.3%	178,4 k €
Other
Workforce	–		–		–		4,6 ETP		–		–		–		5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	+4.2%	4,8 ETP	0.0%	4,8 ETP	+6.7%	4,5 ETP	0.0%	4,5 ETP	-16.7%	5,4 ETP	+25.6%	4,3 ETP	-6.5%	4,6 ETP	+4.5%	4,4 ETP	+29.4%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

THIERRY DECOSTER

Director

Active

Ended mandates

Thierry Decoster

Manager · since 07 avril 2005

Ended

THIERRY DE COSTER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION INTERNATIONALE DES ORTHODONTISTES FRANCOPHONES● Active	0524.965.681
LE BRUANT● Liquidation	0416.715.661
Les Amis du Casino de Bruxelles● Active	0422.617.617
S2AD CONSULTING● Active	0507.617.727
Société belge d'Orthodontie - Belgische Vereniging voor Orthodontie● Active	0421.201.417

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	30/06/2025	23/06/2024	29/06/2023	27/07/2022	20/08/2021
General meeting	07/05/2026	02/05/2025	02/05/2024	04/05/2023	05/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/05/2026	30/08/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	02/05/2024	23/06/2024	French	PDF
Abridged model	31/12/2022	04/05/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	05/05/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	07/05/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	02/08/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	04/05/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

THIERRY DECOSTER

Director

Active

Ended mandates

Thierry Decoster

Manager · since 07 avril 2005

Ended

THIERRY DE COSTER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/02/2014
CAPITAL, ACTIONS
PDF
Other20/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,5 k €↑
2024
Annual accounts 2024-102,9 k €↓
2023
Annual accounts 202321,1 k €↓
2022
Annual accounts 2022249,2 k €↑
2021
Annual accounts 2021174,3 k €↑
2020
Annual accounts 202078,7 k €↑
2019
Annual accounts 20199,1 k €↓
2018
Annual accounts 201810,7 k €↑
2017
Annual accounts 20175,8 k €↓
2016
Annual accounts 201630,0 k €↑
2015
Annual accounts 2015-7,6 k €↓
2014
Annual accounts 201412,2 k €↓
2013
Annual accounts 201364,0 k €↓
2012
Annual accounts 2012119,2 k €↑
2011
Annual accounts 201129,0 k €↓
2010
Annual accounts 201073,4 k €↑
2009
Annual accounts 200964,8 k €↑
2008
Annual accounts 200815,1 k €↓
2007
Annual accounts 200753,0 k €
07/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CABINET DECOSTER

Overview

What does CABINET DECOSTER do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline