ACTIVE

INTRA REALTY PROJECTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

121,9 k €

-40.9% YoY

Gross margin

463,5 k €

-21.2% YoY

Equity

1,4 M €

+5.4% YoY

Workforce

0,0 ETP

What does INTRA REALTY PROJECTS do?

INTRA REALTY PROJECTS is a Public limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Rumst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.677.596

Incorporation

06/04/2004

Legal form

Public limited company

Registered office

Mechelsesteenweg 8
2840 Rumst · FlandreSee on map

Contributed capital

65 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	463,5 k €	-21.2%	588,3 k €	+68.5%	349 k €	-35.8%	543,7 k €	+83.0%	297,2 k €	+33.6%	222,4 k €	-60.5%	563,1 k €	+95.0%	288,7 k €	+9.0%	264,8 k €	+3.5%	255,8 k €	+13.8%	224,9 k €	+38.9%	161,9 k €	-6.9%	173,9 k €	+17.4%	148,1 k €	+4.2%	142,2 k €	+32.1%	107,6 k €	+15.5%	93,2 k €
EBITDA	396,9 k €	-27.3%	545,7 k €	+93.0%	282,8 k €	-44.5%	509,5 k €	+89.8%	268,5 k €	+30.9%	205,2 k €	-62.2%	542,1 k €	+121%	245,4 k €	-1.0%	247,8 k €	+3.9%	238,5 k €	+15.1%	207,2 k €	+42.1%	145,7 k €	-8.5%	159,2 k €	+19.9%	132,8 k €	+4.7%	126,8 k €	+33.1%	95,3 k €	+17.9%	80,8 k €
Operating result	229,5 k €	-31.5%	335 k €	+153%	132,2 k €	-64.1%	368,6 k €	+644%	49,5 k €	+191%	-54,6 k €	-114%	394,9 k €	+3852%	-10,5 k €	-113%	81,2 k €	-40.5%	136,7 k €	+34.7%	101,5 k €	+153%	40,1 k €	+32.3%	30,3 k €	-21.8%	38,7 k €	+18.1%	32,8 k €	-9.9%	36,4 k €	-30.4%	52,3 k €
Net result	121,9 k €	-40.9%	206,3 k €	+6123%	3,3 k €	-98.6%	235,5 k €	+20315%	1,2 k €	+101%	-119,5 k €	-159%	202,5 k €	+356%	-79,1 k €	-1576%	-4,7 k €	-110%	47,9 k €	+140%	20 k €	+191%	-21,9 k €	-2.2%	-21,5 k €	-15.4%	-18,6 k €	+14.4%	-21,7 k €	-1513%	-1,3 k €	-105%	28,4 k €
Balance sheet
Equity	1,4 M €	+5.4%	1,3 M €	+5.0%	1,3 M €	-13.5%	1,5 M €	+2.5%	1,4 M €	+19.6%	1,2 M €	-9.1%	1,3 M €	+13.7%	1,2 M €	-6.4%	1,2 M €	-0.4%	1,2 M €	+4.0%	1,2 M €	+1.7%	1,2 M €	-1.8%	1,2 M €	-1.8%	1,2 M €	-1.5%	1,2 M €	-1.7%	1,3 M €	+13170%	9,4 k €
Total assets	5,5 M €	+25.5%	4,4 M €	-6.6%	4,7 M €	+0.7%	4,6 M €	+26.3%	3,7 M €	-15.0%	4,3 M €	+6.7%	4 M €	+2.2%	4 M €	+32.2%	3 M €	+33.7%	2,2 M €	+0.2%	2,2 M €	-1.3%	2,3 M €	+1.0%	2,2 M €	-3.3%	2,3 M €	+3.5%	2,2 M €	-3.7%	2,3 M €	+259%	648,7 k €
Cash	256,2 k €	-17.9%	311,9 k €	+603%	44,3 k €	-89.4%	419,1 k €	+500%	69,8 k €	-30.2%	100,1 k €	-54.6%	220,3 k €	+239%	65 k €	-69.8%	215,6 k €	+849%	22,7 k €	+6.3%	21,4 k €	+153%	8,4 k €	-87.1%	65,5 k €	-32.7%	97,4 k €	+447%	17,8 k €	-39.0%	29,2 k €	+215%	9,3 k €
Debts	4 M €	+35.1%	2,9 M €	-10.6%	3,3 M €	+7.5%	3,1 M €	+41.1%	2,2 M €	-28.0%	3 M €	+14.5%	2,6 M €	-5.7%	2,8 M €	+59.1%	1,8 M €	+76.0%	996,5 k €	-4.2%	1 M €	-5.2%	1,1 M €	+4.7%	1 M €	-5.2%	1,1 M €	+9.4%	1 M €	-5.7%	1,1 M €	+67.7%	639,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2023 · until 15 mai 2029 · 0826.722.189

Represented by Olivier Cornelis

Active

Sofie Hermans

Director · since 15 mai 2023 · until 15 mai 2029

Active

Ended mandates

CORNELIS BEDDING GROUP

Director · since 15 mai 2023 · until 15 mai 2029 · 0826.722.189

Represented by Olivier CORNELIS

Ended

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2017 · until 15 mai 2023 · 0826.722.189

Represented by Cornelis OLIVIER

Ended

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2017 · until 15 mai 2023 · 0826.722.189

Represented by Olivier Cornelis

Ended

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2017 · until 15 mai 2023 · 0826.722.189

Represented by Olivier Cornelis

Ended

At this address

Other companies at this address

Company	CBE no.
CORNELIS BEDDING GROUP● Active	0826.722.189
ERGOLI● Active	0823.153.282
Hawi Bedding● Active	0684.570.075
TRIDOME● Active	0752.888.561

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/06/2026	27/05/2025	21/05/2024	19/05/2023	20/05/2022	23/06/2021
General meeting	15/05/2026	15/05/2025	15/05/2024	15/05/2023	16/05/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	14/06/2026	Dutch	PDF
Abridged model	31/12/2024	15/05/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	15/05/2024	21/05/2024	Dutch	PDF
Abridged model	31/12/2022	15/05/2023	19/05/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	20/05/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	19/08/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	05/06/2019	Dutch	PDF
Abridged model	31/12/2017	15/05/2018	06/06/2018	Dutch	PDF
Abridged model	31/12/2016	15/05/2017	30/05/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/05/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	01/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	24/09/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	27/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/02/2007	27/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2023 · until 15 mai 2029 · 0826.722.189

Represented by Olivier Cornelis

Active

Sofie Hermans

Director · since 15 mai 2023 · until 15 mai 2029

Active

Ended mandates

CORNELIS BEDDING GROUP

Director · since 15 mai 2023 · until 15 mai 2029 · 0826.722.189

Represented by Olivier CORNELIS

Ended

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2017 · until 15 mai 2023 · 0826.722.189

Represented by Cornelis OLIVIER

Ended

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2017 · until 15 mai 2023 · 0826.722.189

Represented by Olivier Cornelis

Ended

CORNELIS BEDDING GROUP

Managing director · since 15 mai 2017 · until 15 mai 2023 · 0826.722.189

Represented by Olivier Cornelis

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2023
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates28/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other16/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/10/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other22/04/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025121,9 k €↓
2024
Annual accounts 2024206,3 k €↑
2023
Annual accounts 20233,3 k €↓
2022
Annual accounts 2022235,5 k €↑
2021
Annual accounts 20211,2 k €↑
2018
Annual accounts 2018-119,5 k €↓
2017
Annual accounts 2017202,5 k €↑
2016
Annual accounts 2016-79,1 k €↓
2015
Annual accounts 2015-4,7 k €↓
2014
Annual accounts 201447,9 k €↑
2013
Annual accounts 201320 k €↑
2012
Annual accounts 2012-21,9 k €↓
2011
Annual accounts 2011-21,5 k €↓
2010
Annual accounts 2010-18,6 k €↑
2009
Annual accounts 2009-21,7 k €↓
2008
Annual accounts 2008-1,3 k €↓
2007
Annual accounts 200728,4 k €
06/04/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTRA REALTY PROJECTS

Overview

What does INTRA REALTY PROJECTS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline