ACTIVE

ANTICIPER

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
101,6 k €
-22.6% YoY
Gross margin
208,9 k €
+9.0% YoY
Equity
200,3 k €
+44.5% YoY

What does ANTICIPER do?

ANTICIPER is a Private limited company incorporated in 2004. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Chastre.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.712.537
Incorporation
14/04/2004
Legal form
Private limited company
Registered office
Rue de la Paroche 6
1450 Chastre · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
69201Accounting, bookkeeping and auditing activities; tax consultancy· main69201Accounting, bookkeeping and auditing activities; tax consultancy70200Management consultancy activities70220Business and other management consultancy activities74142Specialised design activities
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112009200820072006
Income statement
Gross margin208,9 k €191,6 k €142,8 k €94,4 k €80,2 k €98,4 k €59,4 k €50,9 k €31,8 k €51,9 k €20,1 k €16,1 k €14,5 k €16,7 k €5,7 k €1,9 k €-2,5 k €-2,8 k €-5,1 k €
EBITDA182 k €162,9 k €99,8 k €44,4 k €36,8 k €54,2 k €36,8 k €-23,8 k €21,2 k €51,1 k €18 k €15,5 k €13,7 k €15,9 k €5,7 k €1,9 k €-2,9 k €-3,3 k €-5,4 k €
Operating result154,3 k €150,3 k €75,5 k €20,6 k €18,6 k €35,3 k €17,6 k €-33,6 k €11,7 k €46 k €12,8 k €12,1 k €10,4 k €12,5 k €5,7 k €1,9 k €-2,9 k €-3,3 k €-6,4 k €
Net result101,6 k €131,4 k €61,1 k €11,1 k €11,7 k €29,3 k €8,1 k €-42,1 k €5,6 k €37,2 k €9,7 k €9,2 k €8,6 k €8,7 k €3,4 k €1,8 k €-3 k €-3,4 k €-6,5 k €
Balance sheet
Equity200,3 k €138,7 k €47,3 k €26,2 k €25,1 k €13,5 k €4,2 k €-3,9 k €38,2 k €37,6 k €20,5 k €15,8 k €12,6 k €9 k €5,2 k €1,8 k €32,8 €3,1 k €6,4 k €
Total assets683,4 k €470,4 k €283,8 k €226,6 k €200,1 k €169,3 k €163,5 k €148,5 k €203,5 k €105,9 k €84 k €68,4 k €45,1 k €40,5 k €13,8 k €1,8 k €1,9 k €4,3 k €9,4 k €
Cash14,7 k €––––1,3 k €1,5 k €1,2 k €–––––––1,5 k €1,3 k €322,5 €5,1 k €
Debts483,1 k €331,7 k €236,5 k €200,4 k €175 k €143,8 k €159,3 k €152,4 k €160,7 k €63,7 k €63,5 k €52,6 k €32,5 k €31,4 k €8,4 k €––250 €2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Thomas Draguet

Mandate

Active

Ended mandates

Thomas DRAGUET

Director · since 26 août 2010

Ended
Thomas DRAGUET

Manager · since 26 août 2010

Ended
Cédric Lefebvre

Manager · since 07 avril 2004

Ended
Draguet

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
PERSEVERER● Active
1032.833.234
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202629/01/202501/02/202402/02/202306/02/202215/03/2021
General meeting15/12/202515/12/202415/12/202315/01/202315/01/202215/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202515/12/202528/01/2026FrenchPDF
Micro model30/06/202415/12/202429/01/2025FrenchPDF
Micro model30/06/202315/12/202301/02/2024FrenchPDF
Micro model30/06/202215/01/202302/02/2023FrenchPDF
Micro model30/06/202115/01/202206/02/2022FrenchPDF
Micro model30/06/202015/01/202115/03/2021FrenchPDF
Micro model30/06/201915/01/202006/02/2020FrenchPDF
Micro model30/06/201815/01/201905/02/2019FrenchPDF
Micro model30/06/201715/01/201805/03/2018FrenchPDF
Abridged model30/06/201615/01/201703/02/2017FrenchPDF
Abridged model30/06/201515/01/201628/02/2016FrenchPDF
Abridged model30/06/201426/01/201505/02/2015FrenchPDF
Abridged model30/06/201314/01/201423/02/2014FrenchPDF
Abridged model30/06/201214/01/201311/02/2013FrenchPDF
Abridged model30/06/201116/01/201231/01/2012FrenchPDF
Abridged model31/12/200911/06/201027/07/2010FrenchPDF
Abridged model31/12/200812/06/200914/07/2009FrenchPDF
Abridged model31/12/200713/06/200829/08/2008FrenchPDF
Abridged model31/12/200608/06/200726/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Thomas Draguet

Mandate

Active

Ended mandates

Thomas DRAGUET

Director · since 26 août 2010

Ended
Thomas DRAGUET

Manager · since 26 août 2010

Ended
Cédric Lefebvre

Manager · since 07 avril 2004

Ended
Draguet

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/09/2010
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Other23/04/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025101,6 k €↓
  2. 2024
    Annual accounts 2024131,4 k €↑
  3. 2023
    Annual accounts 202361,1 k €↑
  4. 2022
    Annual accounts 202211,1 k €↓
  5. 2021
    Annual accounts 202111,7 k €↓
  6. 2020
    Annual accounts 202029,3 k €↑
  7. 2019
    Annual accounts 20198,1 k €↑
  8. 2018
    Annual accounts 2018-42,1 k €↓
  9. 2017
    Annual accounts 20175,6 k €↓
  10. 2016
    Annual accounts 201637,2 k €↑
  11. 2015
    Annual accounts 20159,7 k €↑
  12. 2014
    Annual accounts 20149,2 k €↑
  13. 2013
    Annual accounts 20138,6 k €↓
  14. 2012
    Annual accounts 20128,7 k €↑
  15. 2011
    Annual accounts 20113,4 k €↑
  16. 2009
    Annual accounts 20091,8 k €↑
  17. 2008
    Annual accounts 2008-3 k €↑
  18. 2007
    Annual accounts 2007-3,4 k €↑
  19. 2006
    Annual accounts 2006-6,5 k €
  20. 14/04/2004
    IncorporationPrivate limited company