ACTIVE

DISTRI B & M

Financial year 2024 · closed on 31/12/2024
Net result
50,5 k €
+41.1% YoY
Gross margin
84,6 k €
+4.9% YoY
Equity
793,3 k €
+6.8% YoY

What does DISTRI B & M do?

DISTRI B & M is a Private limited company incorporated in 2004. Its main activity is: Retail sale of watches and jewellery in specialised stores. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.720.455
Incorporation
14/04/2004
Legal form
Private limited company
Registered office
Walestraat(VER) 16
9130 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 100
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202018201720162015201420132012201120102009200820072006
Income statement
Gross margin84,6 k €80,6 k €98,5 k €88,6 k €93,3 k €120,1 k €97,3 k €96,8 k €96,7 k €109,4 k €116,3 k €114,9 k €120,9 k €114,1 k €125 k €143,4 k €130,1 k €97,9 k €
EBITDA78,6 k €77 k €92,2 k €85,8 k €91,5 k €72,8 k €87,2 k €75,7 k €65,3 k €76,3 k €89,1 k €86,3 k €92,5 k €92,8 k €106,2 k €123,6 k €105,7 k €85,5 k €
Operating result56,2 k €52,8 k €67 k €60,2 k €59,9 k €45 k €44,5 k €33 k €22,2 k €31,9 k €50,8 k €54,7 k €57 k €55,8 k €59,7 k €84,1 k €75 k €59,5 k €
Net result50,5 k €35,8 k €54,4 k €48,5 k €50,6 k €27,5 k €33,6 k €26,5 k €13,2 k €23,3 k €40,1 k €39,2 k €38,3 k €35,1 k €36,6 k €50 k €45,6 k €33,9 k €
Balance sheet
Equity793,3 k €742,8 k €707,1 k €652,7 k €604,2 k €499,2 k €471,6 k €438,1 k €411,5 k €398,3 k €375 k €334,9 k €295,7 k €257,5 k €222,4 k €185,7 k €135,7 k €90,1 k €
Total assets932,6 k €883,8 k €854,8 k €809,8 k €786,1 k €754,6 k €764,8 k €769,4 k €770,1 k €776,9 k €415,6 k €375,4 k €387,3 k €364,4 k €383,2 k €351,2 k €264,2 k €244,1 k €
Cash18,5 k €14,2 k €22,3 k €22 k €22,3 k €4,2 k €6,9 k €20,2 k €36,7 k €75,1 k €39,4 k €24,7 k €19,4 k €9 k €65,8 k €65,7 k €56,9 k €45,3 k €
Debts139,3 k €141 k €147,7 k €157,1 k €181,9 k €255,5 k €293,2 k €331,4 k €358,6 k €378,6 k €40,6 k €40,5 k €91,5 k €107 k €160,9 k €165,5 k €128,5 k €154 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,2 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Andy Suy

Manager · since 01 juillet 2008

Active
BENEDICT VAN BOGAERT

Manager · since 24 mars 2004

Active
MONIQUE VAN BOGAERT

Manager · since 24 mars 2004

Active

Ended mandates

BENEDICT VAN BOGAERT

Manager

Ended
MONIQUE VAN BOGAERT

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0839.505.603
Annual accounts

Full financial information

202420232022202120202018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/08/202528/08/202424/08/202322/08/202209/07/202128/08/2019
General meeting05/06/202506/06/202401/06/202302/06/202203/06/202106/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/06/202522/08/2025DutchPDF
Micro model31/12/202306/06/202428/08/2024DutchPDF
Micro model31/12/202201/06/202324/08/2023DutchPDF
Micro model31/12/202102/06/202222/08/2022DutchPDF
Micro model31/12/202003/06/202109/07/2021DutchPDF
Micro model31/12/201806/06/201928/08/2019DutchPDF
Micro model31/12/201707/06/201801/08/2018DutchPDF
Micro model31/12/201601/06/201714/08/2017DutchPDF
Abridged model31/12/201502/06/201629/08/2016DutchPDF
Abridged model31/12/201404/06/201525/08/2015DutchPDF
Abridged model31/12/201305/06/201427/08/2014DutchPDF
Abridged model31/12/201206/06/201323/08/2013DutchPDF
Abridged model31/12/201107/06/201223/08/2012DutchPDF
Abridged model31/12/201003/06/201126/08/2011DutchPDF
Abridged model31/12/200903/06/201028/07/2010DutchPDF
Abridged model31/12/200804/06/200929/06/2009DutchPDF
Abridged model31/12/200705/06/200825/06/2008DutchPDF
Abridged model31/12/200607/06/200712/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 2 ended

Active mandates

Andy Suy

Manager · since 01 juillet 2008

Active
BENEDICT VAN BOGAERT

Manager · since 24 mars 2004

Active
MONIQUE VAN BOGAERT

Manager · since 24 mars 2004

Active

Ended mandates

BENEDICT VAN BOGAERT

Manager

Ended
MONIQUE VAN BOGAERT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/04/2015
    ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - DOEL
    PDF
  • Mandates22/08/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other23/04/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202450,5 k €
  2. 2023
    Annual accounts 202335,8 k €
  3. 2022
    Annual accounts 202254,4 k €
  4. 2021
    Annual accounts 202148,5 k €
  5. 2020
    Annual accounts 202050,6 k €
  6. 2018
    Annual accounts 201827,5 k €
  7. 2017
    Annual accounts 201733,6 k €
  8. 2016
    Annual accounts 201626,5 k €
  9. 2015
    Annual accounts 201513,2 k €
  10. 2014
    Annual accounts 201423,3 k €
  11. 2013
    Annual accounts 201340,1 k €
  12. 2012
    Annual accounts 201239,2 k €
  13. 2011
    Annual accounts 201138,3 k €
  14. 2010
    Annual accounts 201035,1 k €
  15. 2009
    Annual accounts 200936,6 k €
  16. 2008
    Annual accounts 200850 k €
  17. 2007
    Annual accounts 200745,6 k €
  18. 2006
    Annual accounts 200633,9 k €
  19. 14/04/2004
    IncorporationPrivate limited company