ACTIVE

SJ-INTERIO

Financial year 2024 · closed on 31/12/2024
Net result
25,2 k €
+133.1% YoY
Gross margin
145,5 k €
+49.1% YoY
Equity
691,0 k €
+3.8% YoY

What does SJ-INTERIO do?

SJ-INTERIO is a Public limited company incorporated in 2004. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Maasmechelen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.736.192
Incorporation
14/04/2004
Legal form
Public limited company
Registered office
Geloeslaan(M) 14
3630 Maasmechelen · FlandreSee on map
Contributed capital
633 000,00 €
Latest accounts
31/12/2024
Joint committees (4)
  • 126
  • 14904
  • 201
  • 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin145,5 k €97,5 k €114,0 k €68,8 k €82,8 k €148,6 k €176,4 k €104,1 k €918,0 €31,3 k €79,8 k €387,3 k €120,1 k €669,1 k €609,0 k €442,0 k €485,7 k €298,8 k €324,1 k €
EBITDA112,0 k €67,8 k €87,5 k €48,2 k €71,6 k €125,9 k €157,0 k €88,0 k €86,0 k €85,9 k €64,3 k €368,0 k €113,7 k €391,6 k €308,5 k €226,0 k €295,3 k €124,2 k €200,1 k €
Operating result28,7 k €-67,9 k €-58,0 k €-93,6 k €-57,5 k €6,1 k €52,1 k €-13,3 k €16,6 k €32,3 k €14,3 k €312,9 k €51,5 k €286,9 k €185,1 k €120,8 k €173,1 k €48,2 k €166,0 k €
Net result25,2 k €-76,3 k €-67,9 k €-100,1 k €-70,2 k €1,9 k €43,8 k €-16,4 k €23,0 k €25,5 k €17,1 k €210,9 k €75,6 k €194,8 k €128,8 k €88,9 k €75,1 k €44,1 k €127,9 k €
Balance sheet
Equity691,0 k €665,8 k €742,0 k €810,0 k €910,0 k €617,3 k €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,2 M €1,0 M €946,1 k €775,3 k €673,4 k €608,5 k €534,4 k €491,3 k €
Total assets1,3 M €1,3 M €1,4 M €1,6 M €1,7 M €1,4 M €1,6 M €1,6 M €1,5 M €1,7 M €1,7 M €1,8 M €1,7 M €1,9 M €1,6 M €1,4 M €1,3 M €1,2 M €768,3 k €
Cash77,9 k €75,2 k €56,3 k €76,9 k €38,7 k €34,3 k €103,3 k €60,7 k €349,0 k €822,2 k €979,1 k €1,0 M €915,7 k €548,7 k €422,7 k €233,7 k €47,9 k €32,3 k €43,5 k €
Debts512,3 k €593,7 k €616,5 k €723,8 k €706,9 k €738,1 k €247,1 k €296,5 k €238,3 k €312,1 k €323,7 k €384,8 k €483,7 k €696,4 k €615,6 k €623,3 k €597,1 k €656,7 k €277,1 k €
Other
Workforce6,6 ETP5,6 ETP4,4 ETP4,3 ETP4,2 ETP4,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

JOS LENAERTS

Managing director

Active
TANJA WAS

Director

Active

Ended mandates

DIMITRI WAS

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
JaitanActive
0753.674.855
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/10/202530/08/202431/08/202331/08/202231/08/202106/10/2020
General meeting08/06/202501/03/202403/03/202304/03/202205/03/202103/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202408/06/202530/10/2025DutchPDF
Micro model31/12/202301/03/202430/08/2024DutchPDF
Micro model31/12/202203/03/202331/08/2023DutchPDF
Micro model31/12/202104/03/202231/08/2022DutchPDF
Micro model31/12/202005/03/202131/08/2021DutchPDF
Micro model31/12/201903/03/202006/10/2020DutchPDF
Micro model31/12/201801/03/201930/08/2019DutchPDF
Micro model31/12/201702/03/201831/08/2018DutchPDF
Micro model31/12/201603/03/201731/08/2017DutchPDF
Abridged model31/12/201504/03/201630/08/2016DutchPDF
Abridged model31/12/201406/03/201528/08/2015DutchPDF
Abridged model31/12/201307/03/201427/08/2014DutchPDF
Abridged model31/12/201201/03/201328/08/2013DutchPDF
Abridged model31/12/201102/03/201228/08/2012DutchPDF
Abridged model31/12/201004/03/201130/09/2011DutchPDF
Abridged model31/12/200905/03/201030/08/2010DutchPDF
Abridged model31/12/200806/03/200928/08/2009DutchPDF
Abridged model31/12/200707/03/200818/07/2008DutchPDF
Abridged model31/12/200602/03/200721/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

JOS LENAERTS

Managing director

Active
TANJA WAS

Director

Active

Ended mandates

DIMITRI WAS

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares25/02/2021
    KAPITAAL - AANDELEN
    PDF
  • Mandates27/08/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/03/2019
    KAPITAAL - AANDELEN
    PDF
  • Mandates20/06/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares17/01/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates13/09/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/01/2008
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN
    PDF
  • Other26/04/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202425,2 k €
  2. 2023
    Annual accounts 2023-76,3 k €
  3. 2022
    Annual accounts 2022-67,9 k €
  4. 2021
    Annual accounts 2021-100,1 k €
  5. 2020
    Annual accounts 2020-70,2 k €
  6. 2019
    Annual accounts 20191,9 k €
  7. 2018
    Annual accounts 201843,8 k €
  8. 2017
    Annual accounts 2017-16,4 k €
  9. 2016
    Annual accounts 201623,0 k €
  10. 2015
    Annual accounts 201525,5 k €
  11. 2014
    Annual accounts 201417,1 k €
  12. 2013
    Annual accounts 2013210,9 k €
  13. 2012
    Annual accounts 201275,6 k €
  14. 2011
    Annual accounts 2011194,8 k €
  15. 2010
    Annual accounts 2010128,8 k €
  16. 2009
    Annual accounts 200988,9 k €
  17. 2008
    Annual accounts 200875,1 k €
  18. 2007
    Annual accounts 200744,1 k €
  19. 2006
    Annual accounts 2006127,9 k €
  20. 14/04/2004
    IncorporationPublic limited company