FLIGHTWORKS
0864.846.159 · rovalta.com · 21/09/2026
NORMAL SITUATION
FLIGHTWORKS
Financial year 2021 · closed on 31/12/2021
Net result
-29,2 k €
-945.1% YoY
Gross margin
-23,4 k €
-331.3% YoY
Equity
66,8 k €
-30.4% YoY
Company — Normal situation.
Overview
What does FLIGHTWORKS do?
FLIGHTWORKS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.846.159
Legal form
Ordinary limited partnership
Contributed capital
5 000,00 €
Latest accounts
31/12/2021
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -23,4 k € | -331% | 10,1 k € | -80.7% | 52,2 k € | -25.9% | 70,5 k € | +7.3% | 65,7 k € | -19.3% | 81,4 k € | +32.3% | 61,5 k € | +3.2% | 59,6 k € | +102% | 29,5 k € | +8.7% | 27,1 k € | +46.7% | 18,5 k € | -64.8% | 52,6 k € | -44.8% | 95,3 k € | +12.7% | 84,6 k € | +35.8% | 62,3 k € | +377% | 13,1 k € |
| EBITDA | -24,4 k € | -365% | 9,2 k € | -81.8% | 50,6 k € | -27.1% | 69,4 k € | +6.9% | 64,9 k € | -18.8% | 79,9 k € | +33.1% | 60,1 k € | +2.6% | 58,5 k € | +105% | 28,6 k € | +11.8% | 25,6 k € | +48.0% | 17,3 k € | -65.9% | 50,8 k € | -44.6% | 91,7 k € | +11.3% | 82,4 k € | +34.7% | 61,2 k € | +390% | 12,5 k € |
| Operating result | -28,7 k € | -602% | 5,7 k € | -85.6% | 39,6 k € | -31.8% | 58,1 k € | +18.5% | 49,0 k € | -23.5% | 64,1 k € | +59.5% | 40,2 k € | +21.7% | 33,0 k € | +265% | 9,0 k € | +334% | 2,1 k € | +119% | -11,2 k € | -150% | 22,3 k € | -70.2% | 74,7 k € | +14.2% | 65,5 k € | +22.5% | 53,4 k € | +730% | 6,4 k € |
| Net result | -29,2 k € | -945% | 3,5 k € | -84.6% | 22,5 k € | -37.7% | 36,1 k € | +18.4% | 30,5 k € | -26.5% | 41,5 k € | +76.0% | 23,6 k € | +2.3% | 23,0 k € | +303% | 5,7 k € | -58.3% | 13,7 k € | +303% | -6,8 k € | -146% | 14,8 k € | -69.8% | 49,1 k € | +15.2% | 42,6 k € | +28.0% | 33,3 k € | +1134% | 2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 66,8 k € | -30.4% | 96,0 k € | +3.7% | 92,6 k € | +32.1% | 70,1 k € | -23.1% | 91,1 k € | +13.0% | 80,6 k € | -4.2% | 84,1 k € | -16.3% | 100,6 k € | -14.4% | 117,5 k € | -22.6% | 151,8 k € | +9.9% | 138,1 k € | -4.7% | 144,9 k € | +11.4% | 130,1 k € | +60.6% | 81,0 k € | +111% | 38,4 k € | +652% | 5,1 k € |
| Total assets | 70,0 k € | -39.8% | 116,4 k € | -13.3% | 134,2 k € | -22.3% | 172,7 k € | +24.1% | 139,2 k € | -9.3% | 153,5 k € | +6.2% | 144,6 k € | -14.7% | 169,4 k € | +4.3% | 162,5 k € | +1.0% | 160,8 k € | +15.6% | 139,1 k € | -13.8% | 161,3 k € | +1.1% | 159,5 k € | +44.8% | 110,2 k € | +123% | 49,5 k € | +66.8% | 29,7 k € |
| Cash | 59,8 k € | -43.2% | 105,2 k € | -13.7% | 121,9 k € | -9.7% | 135,0 k € | +30.3% | 103,6 k € | +96.8% | 52,6 k € | +41.7% | 37,1 k € | -29.2% | 52,5 k € | -8.6% | 57,4 k € | -0.7% | 57,8 k € | +1607% | 3,4 k € | -58.0% | 8,1 k € | -87.9% | 66,8 k € | +205% | 21,9 k € | +23.2% | 17,8 k € | +78.1% | 10,0 k € |
| Debts | 3,2 k € | -84.4% | 20,4 k € | -51.1% | 41,7 k € | -59.4% | 102,7 k € | +113% | 48,1 k € | -34.0% | 72,9 k € | +20.6% | 60,4 k € | -12.3% | 68,9 k € | +53.3% | 44,9 k € | +402% | 9,0 k € | +791% | 1,0 k € | -93.9% | 16,4 k € | -44.2% | 29,4 k € | +0.8% | 29,2 k € | +162% | 11,1 k € | -54.7% | 24,6 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Jan Evens
ActiveEnded mandates
Jan Evens
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/06/2022 | 26/07/2021 | 24/07/2020 | 19/06/2019 | 05/06/2018 | 24/07/2017 |
| General meeting | 03/06/2022 | 04/06/2021 | 05/06/2020 | 07/06/2019 | 01/06/2018 | 02/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 03/06/2022 | 28/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 26/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 24/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/06/2019 | 19/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 05/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 23/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 29/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 07/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 08/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 09/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 13/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 22/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Jan Evens
ActiveEnded mandates
Jan Evens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-29,2 k €↓
- 2020Annual accounts 20203,5 k €↓
- 2019Annual accounts 201922,5 k €↓
- 2018Annual accounts 201836,1 k €↑
- 2017Annual accounts 201730,5 k €↓
- 2016Annual accounts 201641,5 k €↑
- 2015Annual accounts 201523,6 k €↑
- 2014Annual accounts 201423,0 k €↑
- 2013Annual accounts 20135,7 k €↓
- 2012Annual accounts 201213,7 k €↑
- 2011Annual accounts 2011-6,8 k €↓
- 2010Annual accounts 201014,8 k €↓
- 2009Annual accounts 200949,1 k €↑
- 2008Annual accounts 200842,6 k €↑
- 2007Annual accounts 200733,3 k €↑
- 2006Annual accounts 20062,7 k €