ACTIVE

NETBRAIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-189,5 k €

+9.5% YoY

Gross margin

68 k €

+479.0% YoY

Equity

889,8 k €

-17.6% YoY

What does NETBRAIN do?

NETBRAIN is a Private limited company incorporated in 2004. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.857.047

Incorporation

21/04/2004

Legal form

Private limited company

Registered office

Rue Godfroid Kurth 21 box 1
1140 Evere · BruxellesSee on map

Contributed capital

8 060,00 €

Latest accounts

30/06/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles

Joint committees (1)

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	68 k €	+479%	11,7 k €	-70.9%	40,4 k €	+365%	-15,3 k €	+72.3%	-55,1 k €	-163%	88,1 k €	-43.8%	156,8 k €	-5.4%	165,7 k €	-15.2%	195,5 k €	-10.1%	217,4 k €	+70.2%	127,7 k €	+2501%	-5,3 k €	-101%	593,2 k €	+1455%	38,2 k €	-45.0%	69,4 k €	-21.1%	88 k €	-7.8%	95,4 k €	+87.3%	50,9 k €	+48.7%	34,2 k €
EBITDA	2,7 k €	+107%	-41,1 k €	-232%	-12,4 k €	+53.9%	-26,9 k €	+53.7%	-58 k €	-190%	64,7 k €	-51.7%	133,8 k €	-6.6%	143,2 k €	-17.6%	173,8 k €	-10.4%	193,9 k €	+85.3%	104,7 k €	+1728%	-6,4 k €	-101%	591,2 k €	+1543%	36 k €	+76.1%	20,4 k €	-3.0%	21,1 k €	-0.8%	21,2 k €	-57.0%	49,4 k €	+47.1%	33,6 k €
Operating result	-124,9 k €	+24.4%	-165,1 k €	-123%	-74 k €	+62.5%	-197,5 k €	-171%	-72,9 k €	-234%	54,3 k €	-29.1%	76,5 k €	-8.8%	83,8 k €	-26.3%	113,7 k €	-15.8%	135,1 k €	+192%	46,2 k €	+171%	-64,9 k €	-120%	326,9 k €	+1841%	16,8 k €	+2459%	-714 €	+82.2%	-4 k €	+96.5%	-113,7 k €	-492%	29 k €	+42.7%	20,3 k €
Net result	-189,5 k €	+9.5%	-209,5 k €	-120%	-95,2 k €	+54.5%	-209,1 k €	-177%	-75,4 k €	-105%	1,4 M €	+4271%	31,4 k €	-9.9%	34,8 k €	-43.7%	61,9 k €	-35.0%	95,2 k €	+2954%	3,1 k €	+103%	-113,8 k €	-151%	222,4 k €	+4052%	-5,6 k €	+66.9%	-17 k €	-17.0%	-14,5 k €	-105%	296,2 k €	+1748%	16 k €	+165%	6 k €
Balance sheet
Equity	889,8 k €	-17.6%	1,1 M €	-16.3%	1,3 M €	-6.9%	1,4 M €	-13.1%	1,6 M €	-12.0%	1,8 M €	+236%	539,6 k €	-9.1%	593,9 k €	+6.2%	559,1 k €	+12.5%	497,2 k €	+23.7%	401,9 k €	+0.8%	398,8 k €	-22.2%	512,6 k €	+76.6%	290,3 k €	-9.5%	320,9 k €	-11.6%	362,9 k €	-3.9%	377,4 k €	+364%	81,3 k €	+24.6%	65,2 k €
Total assets	3,9 M €	+12.4%	3,5 M €	+14.2%	3,1 M €	+22.3%	2,5 M €	+13.4%	2,2 M €	-11.0%	2,5 M €	+43.9%	1,7 M €	-2.1%	1,8 M €	-3.4%	1,8 M €	-3.2%	1,9 M €	-4.9%	2 M €	-5.4%	2,1 M €	-5.2%	2,2 M €	+98.4%	1,1 M €	+33.1%	840,1 k €	-6.2%	895,6 k €	+9.2%	819,8 k €	+315%	197,4 k €	+11.9%	176,3 k €
Cash	54,1 k €	-77.9%	244,4 k €	+234%	73,1 k €	-48.1%	141 k €	-84.9%	937 k €	-59.9%	2,3 M €	+6493%	35,4 k €	+29.0%	27,5 k €	-14.7%	32,2 k €	+43.0%	22,5 k €	-23.4%	29,4 k €	-53.8%	63,7 k €	-64.0%	177 k €	-8.3%	193 k €	+11.8%	172,7 k €	+4.8%	164,7 k €	-5.5%	174,2 k €		–		5,5 k €
Debts	2,7 M €	+31.2%	2 M €	+47.8%	1,4 M €	+92.8%	712,8 k €	+247%	205,5 k €	-21.0%	260,3 k €	-78.0%	1,2 M €	+1.2%	1,2 M €	-8.1%	1,3 M €	-8.8%	1,4 M €	-12.2%	1,6 M €	-6.6%	1,7 M €	+0.5%	1,7 M €	+105%	826 k €	+59.9%	516,5 k €	-2.7%	530,9 k €	+20.9%	439,2 k €	+279%	115,8 k €	+4.3%	111,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Ramin Najmabadi

Director

Active

SHAHROKH SAEEDNIA

Director

Active

Ended mandates

RAMIN NAJMABADI KIA

Manager · since 15 avril 2004

Ended

RAMIN NADJMABADI

Director

Ended

RAMIN NADJMABADI

Manager

Ended

Shahrokh Saeedina

Director

Ended

At this address

Other companies at this address

Company	CBE no.
FALCON TEAM● Active	0438.063.777

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	30/01/2025	30/01/2024	31/03/2023	31/01/2022	05/02/2021
General meeting	30/12/2025	30/12/2024	29/12/2023	09/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	30/12/2024	30/01/2025	French	PDF
Micro model	30/06/2023	29/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	09/12/2022	31/03/2023	French	PDF
Micro model	30/06/2021	31/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	30/12/2020	05/02/2021	French	PDF
Micro model	30/06/2019	23/12/2019	24/01/2020	French	PDF
Micro model	30/06/2018	31/12/2018	31/01/2019	French	PDF
Micro model	30/06/2017	29/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	09/12/2016	09/01/2017	French	PDF
Abridged model	30/06/2015	11/12/2015	21/12/2015	French	PDF
Abridged model	30/06/2014	31/12/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	13/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	14/12/2012	12/02/2013	French	PDF
Abridged model	30/06/2011	09/12/2011	13/02/2012	French	PDF
Abridged model	30/06/2010	17/12/2010	14/02/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	27/01/2010	French	PDF
Abridged model	31/12/2007	26/09/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Ramin Najmabadi

Director

Active

SHAHROKH SAEEDNIA

Director

Active

Ended mandates

RAMIN NAJMABADI KIA

Manager · since 15 avril 2004

Ended

RAMIN NADJMABADI

Director

Ended

RAMIN NADJMABADI

Manager

Ended

Shahrokh Saeedina

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/10/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/04/2011
DEMISSIONS, NOMINATIONS
PDF
Other29/12/2008
ANNEE COMPTABLE
PDF
Other30/04/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-189,5 k €↑
2024
Annual accounts 2024-209,5 k €↓
2023
Annual accounts 2023-95,2 k €↑
2022
Annual accounts 2022-209,1 k €↓
2021
Annual accounts 2021-75,4 k €↓
2020
Annual accounts 20201,4 M €↑
2019
Annual accounts 201931,4 k €↓
2018
Annual accounts 201834,8 k €↓
2017
Annual accounts 201761,9 k €↓
2016
Annual accounts 201695,2 k €↑
2015
Annual accounts 20153,1 k €↑
2014
Annual accounts 2014-113,8 k €↓
2013
Annual accounts 2013222,4 k €↑
2012
Annual accounts 2012-5,6 k €↑
2011
Annual accounts 2011-17 k €↓
2010
Annual accounts 2010-14,5 k €↓
2009
Annual accounts 2009296,2 k €↑
2007
Annual accounts 200716 k €↑
2006
Annual accounts 20066 k €
21/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NETBRAIN

Overview

What does NETBRAIN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline