ACTIVE

MEDINAM FL

Financial year 2025 · Closed on 31/12/2025

Net result
122,7 k €
+14,5 %over 1 year
Gross margin
229,9 k €
+9,9 %over 1 year
Equity
599,4 k €
+5,4 %over 1 year

Identity

Source · BCE/KBO

MEDINAM FL is a Private limited company incorporated in 2004. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0864.858.433
Incorporation
22/04/2004
Legal form
Private limited company
Registered office
Rue Pepin 15
5000 Namur · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin229,9 k €209,3 k €209 k €175,4 k €252,2 k €
EBITDA223,5 k €200,6 k €203,3 k €170,7 k €248,2 k €
Operating result175,6 k €154,9 k €164,8 k €130,7 k €178,7 k €
Net result122,7 k €107,2 k €114,4 k €87 k €122,5 k €
Balance sheet
Equity599,4 k €568,7 k €560,2 k €481,1 k €409,5 k €
Total assets976,6 k €1 M €1 M €930,6 k €959,4 k €
Cash50,2 k €80 k €77,6 k €199,8 k €176,6 k €
Debts377,3 k €433,9 k €445,1 k €449,6 k €549,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Françoise Lebon

Director · since 06 avril 2004 · until 28 mai 2026

Active
Paul François

Director · since 06 avril 2004 · until 28 mai 2026

Active

Ended mandates

Françoise Lebon

Director · since 06 avril 2004 · until 26 mai 2029

Ended
Françoise Lebon

Manager · since 06 avril 2004 · until 26 mai 2029

Ended
Françoise LEBON

Manager · since 06 avril 2004 · until 31 mai 2029

Ended
Paul François

Director · since 06 avril 2004 · until 26 mai 2029

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202624/06/202504/06/202401/06/202301/08/202214/06/2021
General meeting28/05/202629/05/202530/05/202425/05/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/05/202614/08/2026FrenchPDF
Micro model31/12/202429/05/202524/06/2025FrenchPDF
Micro model31/12/202330/05/202404/06/2024FrenchPDF
Micro model31/12/202225/05/202301/06/2023FrenchPDF
Micro model31/12/202127/05/202201/08/2022FrenchPDF
Micro model31/12/202027/05/202114/06/2021FrenchPDF
Micro model31/12/201928/05/202016/06/2020FrenchPDF
Micro model31/12/201830/05/201926/06/2019FrenchPDF
Micro model31/12/201731/05/201817/08/2018FrenchPDF
Micro model31/12/201625/05/201718/08/2017FrenchPDF
Abridged model31/12/201526/05/201631/05/2016FrenchPDF
Abridged model31/12/201428/05/201501/07/2015FrenchPDF
Abridged model31/12/201329/05/201404/07/2014FrenchPDF
Abridged model31/12/201230/05/201324/07/2013FrenchPDF
Abridged model31/12/201131/05/201228/08/2012FrenchPDF
Abridged model31/12/201026/05/201110/08/2011FrenchPDF
Abridged model31/12/200927/05/201031/05/2010FrenchPDF
Abridged model31/12/200828/05/200923/06/2009FrenchPDF
Abridged model31/12/200729/05/200829/08/2008FrenchPDF
Abridged model31/12/200631/05/200721/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 6 ended

Active mandates

Françoise Lebon

Director · since 06 avril 2004 · until 28 mai 2026

Active
Paul François

Director · since 06 avril 2004 · until 28 mai 2026

Active

Ended mandates

Françoise Lebon

Director · since 06 avril 2004 · until 26 mai 2029

Ended
Françoise Lebon

Manager · since 06 avril 2004 · until 26 mai 2029

Ended
Françoise LEBON

Manager · since 06 avril 2004 · until 31 mai 2029

Ended
Paul François

Director · since 06 avril 2004 · until 26 mai 2029

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/08/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares26/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other02/08/2010
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other03/01/2005
    DIVERS
    PDF
  • Other03/05/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025122,7 k €↑
  2. 2024
    Annual accounts 2024107,2 k €↓
  3. 2023
    Annual accounts 2023114,4 k €↑
  4. 2022
    Annual accounts 202287 k €↓
  5. 2021
    Annual accounts 2021122,5 k €↑
  6. 2020
    Annual accounts 202092 k €↓
  7. 2019
    Annual accounts 201998,7 k €↑
  8. 2018
    Annual accounts 201869,6 k €↑
  9. 2017
    Annual accounts 201749,6 k €↑
  10. 2016
    Annual accounts 201616,5 k €↓
  11. 2015
    Annual accounts 201529,4 k €↑
  12. 2014
    Annual accounts 201425,1 k €↓
  13. 2013
    Annual accounts 201355,5 k €↑
  14. 2012
    Annual accounts 201251,1 k €↑
  15. 2011
    Annual accounts 201135,1 k €↑
  16. 2010
    Annual accounts 201033,6 k €↓
  17. 2009
    Annual accounts 200940,1 k €↑
  18. 2008
    Annual accounts 200821,4 k €↓
  19. 2007
    Annual accounts 200730,6 k €↑
  20. 2006
    Annual accounts 2006-4,3 k €
  21. 22/04/2004
    IncorporationPrivate limited company